\n| \n United States Toll Free:<\/span><\/p>\n<\/td>\n | \n + 1-855-669-9658<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n International:<\/span><\/p>\n<\/td>\n | \n + 1-412-317-0088<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Access Code:<\/span><\/p>\n<\/td>\n | \n 2877882<\/span><\/p>\n<\/td>\n<\/tr>\n<\/tbody>\n<\/table><\/div>\nKey Definitions<\/b><\/p>\n\n- Store-level operating profit <\/b>represents revenue less operational costs incurred at the store level, comprising salary-based expense, raw materials and consumables cost, depreciation of right-of-use assets, depreciation of plant and equipment, amortization of intangible assets, variable lease rental payment and short-term rental expenses, utilities expenses, advertising and promotion expenses, store operating and maintenance expenses and other expenses.<\/li>\n
- Store-level operating profit margin<\/b> is calculated by dividing store-level operating profit by revenue for the same year.<\/li>\n
- Store-level EBITDA<\/b> is defined as store-level operating profit for the year and adding back depreciation of plant and equipment and amortization of intangible assets in store-level.<\/li>\n
- Store-level EBITDA margin<\/b> is calculated by dividing Store-level EBITDA by revenue for the same year.<\/li>\n
- Adjusted EBITDA <\/b>is defined as Adjusted Net Profit for the year and adding back depreciation and amortization (excluding depreciation of right-of-use assets), income tax expense and interest income and expenses, net.<\/li>\n
- Adjusted EBITDA margin<\/b> is calculated by dividing Adjusted EBITDA by revenue for the same year.<\/li>\n
- Adjusted Net Profit <\/b>is defined as profit for the year and adding back share-based compensation.<\/li>\n
- Adjusted Net Profit margin<\/b> is calculated by dividing Adjusted Net Profit by revenue for the same year.<\/li>\n
- Net new store openings. <\/b>The number of gross new stores opened during the year minus the number of stores closed during the period.<\/li>\n
- Same-store sales growth (SSSG).<\/b> SSSG compares the sales generated by same stores during the relevant period year-on-year: the SSSG for the year ended December 31, 2025 compares the same-store sales of the year ended December 31, 2025 and that of the year ended December 31, 2024; the SSSG for the six months ended June 30, 2025 compares the same-store sales of the six months ended June 30, 2025 and that of the six months ended June 30, 2024; and the SSSG for the year ended December 31, 2024 compares the same-store sales of the year ended December 31, 2024 and that of the year ended December 31, 2023.<\/li>\n<\/ul>\n
Non-IFRS<\/b> Measures<\/b><\/p>\n To supplement the Group’s consolidated financial statements that are presented in accordance with the IFRS, the Group also uses Adjusted Net Profit (non-IFRS measure), Adjusted Net Profit margin (non-IFRS measure), Adjusted EBITDA (non-IFRS measure), Adjusted EBITDA margin (non-IFRS measure), Store-level EBITDA (non-IFRS measure) and Store-level EBITDA margin (non-IFRS measure) as additional financial measures, which are not required by, or presented in accordance with, IFRS.<\/p>\n "Store-level EBITDA" is defined as store-level operating profit for the year and adding back depreciation of plant and equipment and amortization of intangible assets in store-level. "Store-level EBITDA margin" is calculated by dividing Store-level EBITDA by revenue for the same year. "Adjusted Net Profit" is defined as profit for the year and adding back share-based compensation. "Adjusted Net Profit margin" is calculated by dividing Adjusted Net Profit by revenue for the same year. "Adjusted EBITDA" is defined as Adjusted Net Profit for the year and adding back depreciation and amortization (excluding depreciation of right-of-use assets), income tax expense and interest income and expenses, net. "Adjusted EBITDA margin" is calculated by dividing Adjusted EBITDA by revenue for the same year.<\/p>\n The Group believes that these non-IFRS measures facilitate comparisons of operating performance from period to period and company to company. The Group believes that these measures provide useful information to investors and others in understanding and evaluating the Group’s results of operations in the same manner as they help the Group’s management. However, the Group’s presentation of Adjusted Net Profit (non-IFRS measure), Adjusted Net Profit margin (non-IFRS measure), Adjusted EBITDA (non-IFRS measure), Adjusted EBITDA margin (non-IFRS measure), Store-level EBITDA (non-IFRS measure) and Store-level EBITDA margin (non-IFRS measure) may not be comparable to similarly titled measures presented by other companies. The use of such non-IFRS measures has limitations as an analytical tool, and shareholders and potential investors of the Company should not consider them in isolation from, or as substitute for analysis of, the Group’s results of operations or financial condition as reported under IFRS.<\/p>\n Forward-Looking Statements<\/b><\/p>\n Certain statements in this document and\/or the Announcement are forward-looking statements that are, by their nature, subject to significant risks and uncertainties. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, future events, or performance (often, but not always, through the use of words or phrases such as "will", "expect", "anticipate", "estimate", "believe", "going forward", "ought to", "may", "seek", "should", "intend", "plan", "projection", "could", "vision", "goals", "aim", "aspire", "objective", "target", "schedules", and "outlook") are not historical facts, are forward-looking and may involve estimates and assumptions and are subject to risks (including but not limited to the risk factors detailed in this document and\/or the Announcement), uncertainties and other factors some of which are beyond the Company’s control. Accordingly, these factors could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s forward-looking statements have been based on assumptions and factors concerning future events that may prove to be inaccurate. Those assumptions and factors are based on information currently available to the Company about the businesses that it operates. The risks, uncertainties and other factors, many of which are beyond the Company’s control, that could influence actual results include, but are not limited to: the Company’s operations and business prospects; its business and operating strategies and ability to implement such strategies; its ability to develop and manage its operations and business; its ability to control costs and expenses; its ability to identify and satisfy customer demands and preferences; the actions and developments of its competitors; general economic, political and business conditions in the markets in which it operates; and changes to regulatory and operating conditions in the industry and geographical markets in which it operates.<\/p>\n Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited or under applicable law, the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.<\/p>\n Since actual results or outcomes could differ materially from those expressed in any forward-looking statements, the Company’s shareholders and potential investors are advised not to place undue reliance on the forward-looking statements and to exercise caution in dealing in securities in the Company.<\/p>\n About DPC Dash Ltd<\/b><\/p>\n DPC Dash is Domino’s Pizza’s exclusive master franchisee in the Chinese mainland, the Hong Kong Special Administrative Region of China and the Macau Special Administrative Region of China. Domino’s Pizza, Inc., DPC Dash’s global franchisor, is one of the most widely-recognized global consumer brands and the world’s largest pizza company. Led by a seasoned and visionary management team, DPC Dash is a market leader that differentiates from competitors with, among others, a continually innovated and localized pizza-focused menu, unique expertise and leadership in delivery, technology focus and scalable and replicable store economic model. DPC Dash operates 1,315 stores in 60 cities in the Chinese mainland as of December 31, 2025.<\/p>\n For more information, please visit www.dpcdash.com<\/a>
For official company announcements, please visit www.hkexnews.hk<\/a><\/p>\nContacts
<\/b>DPC Dash Ltd Investor Relations:
<\/b>DPC Dash Ltd
IR@dominos.com.cn<\/a><\/p>\n\n \n\n\n| \n CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME<\/b><\/span><\/p>\n<\/td>\n<\/tr>\n\n| <\/td>\n<\/tr>\n | \n| <\/td>\n | \n Year ended December 31<\/b><\/span><\/p>\n<\/td>\n<\/tr>\n\n| <\/td>\n | \n 2025<\/b><\/span><\/p>\n<\/td>\n | <\/td>\n | \n 2024<\/b><\/span><\/p>\n<\/td>\n<\/tr>\n\n| <\/td>\n | \n RMB’000<\/b><\/span><\/p>\n<\/td>\n | <\/td>\n | \n RMB’000<\/b><\/span><\/p>\n<\/td>\n<\/tr>\n\n| <\/td>\n | <\/td>\n | <\/td>\n | <\/td>\n<\/tr>\n | \n| \n Revenue <\/span><\/p>\n<\/td>\n | \n 5,382,047<\/span><\/p>\n<\/td>\n | <\/td>\n | \n 4,314,093<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Raw materials and consumables cost<\/span><\/p>\n<\/td>\n | \n (1,469,005)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (1,169,799)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Staff compensation expenses<\/span><\/p>\n<\/td>\n | \n (1,829,886)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (1,509,483)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Depreciation of right-of-use assets<\/span><\/p>\n<\/td>\n | \n (395,397)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (307,139)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Depreciation of plant and equipment<\/span><\/p>\n<\/td>\n | \n (261,405)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (208,643)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Amortization of intangible assets<\/span><\/p>\n<\/td>\n | \n (58,755)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (54,104)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Utilities expenses<\/span><\/p>\n<\/td>\n | \n (196,772)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (164,104)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Advertising and promotion expenses<\/span><\/p>\n<\/td>\n | \n (269,236)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (217,623)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Store operation and maintenance expenses<\/span><\/p>\n<\/td>\n | \n (334,184)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (270,833)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Variable lease rental payment, short-term
rental and other related expenses<\/span><\/p>\n<\/td>\n | \n (144,493)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (121,035)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n Other expenses<\/span><\/p>\n<\/td>\n | \n (160,082)<\/span><\/p>\n<\/td>\n | <\/td>\n | \n (137,721)<\/span><\/p>\n<\/td>\n<\/tr>\n\n| \n | | | | | | | | | | | | | | | | | | |
![\"\"](\"https:\/\/mma.prnasia.com\/media2\/2933288\/DPC_Logo.jpg?p=medium600\" "\\"logo\\""){kind=logo}
<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n