Bright Scholar Announces Unaudited Financial Results for the Third Fiscal Quarter of Fiscal 2022

    0
    191

    FOSHAN, China, Aug. 5, 2022 /PRNewswire/ — Bright Scholar Education Holdings Limited (“Bright Scholar,” the “Company,” “we” or “our”) (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the third fiscal quarter of fiscal 2022 ended May 31, 2022.

    FINANCIAL PERFORMANCE HIGHLIGHTS
    Third Fiscal Quarter Ended May 31, 2022 Financial Highlights
    (in comparison to the same period of the last fiscal year):

    RMB in million

    Except EPS and %

    Third Fiscal Quarter

    Ended May 31, 2022

    Third Fiscal Quarter

    Ended May 31, 2021

    YoY

    % Change

    Revenue from continuing operations

    437.5

    362.4

    20.7 %

    Gross Profit from continuing operations

    135.4

    52.4

    158.2 %

    Gross Margin from continuing operations

    30.9 %

    14.5 %

    16.4 %

    Operating Income/(Loss) from continuing operations

    19.3

    (70.1)

    127.5 %

    Operating Margin from continuing operations

    4.4 %

    (19.3 %)

    23.7 %

    Income from discontinued operations, net of tax

    258.1

    Net (Loss)/Income for the quarter

    (7.1)

    163.9

    (104.3 %)

    Adjusted Gross Profit from continuing operations (1)

    139.9

    56.6

    147.1 %

    Adjusted Operating Income/(Loss) from continuing operations (2)

    23.8

    (65.3)

    136.4 %

    Adjusted Net Loss(3) for the quarter

    (3.5)

    (90.2)

    96.1 %

    Adjusted EBITDA (4) for the quarter

    69.0

    3.2

    2,052.6 %

    Basic and Diluted Loss per Share from continuing operations

    (0.08)

    (0.73)

    89.0 %

    Basic and Diluted Earnings per Share from discontinued operations

    2.16

    Adjusted Basic and Diluted Loss per Share (5) for the quarter

    (0.05)

    (0.69)

    92.8 %

    Nine Months Ended May 31, 2022 Financial Highlights 
    (in comparison to the same period of the last fiscal year):

    RMB in million

    Except EPS and %

    Nine Months

    Ended May 31, 2022

    Nine Months

    Ended May 31, 2021

    YoY

    % Change

    Revenue from continuing operations

    1,311.1

    1,081.8

    21.2 %

    Gross Profit from continuing operations

    394.3

    173.2

    127.7 %

    Gross Margin from continuing operations

    30.1 %

    16.0 %

    14.1 %

    Operating Loss from continuing operations

    (3.7)

    (185.7)

    98.0 %

    Operating Margin from continuing operations

    (0.3 %)

    (17.2 %)

    16.9 %

    Income from discontinued operations, net of tax

    568.3

    Net (Loss)/Income for the period

    (60.0)

    312.4

    (119.2 %)

    Adjusted Gross Profit from continuing operations (1)

    408.2

    184.7

    121.1 %

    Adjusted Operating Income/(Loss) from continuing operations (2)

    9.4

    (172.2)

    105.5 %

    Adjusted Net Loss (3) for the period

    (49.9)

    (244.7)

    79.6 %

    Adjusted EBITDA (4) for the period

    196.7

    (0.5)

    42,300.6 %

    Basic and Diluted Loss per Share from continuing operations

    (0.49)

    (2.13)

    77.0 %

    Basic and Diluted Earnings per Share from discontinued operations

    4.74

    Adjusted Basic and Diluted Loss per Share (5) for the period

    (0.41)

    (2.04)

    79.9 %

    1. Adjusted gross profit/(loss) from continuing operations is defined as gross profit/(loss) from continuing operations excluding amortization of intangible assets.

    2. Adjusted operating income/(loss) from continuing operations is defined as operating income/(loss) from continuing operations excluding share-based compensation expense and amortization of intangible
    assets.

    3. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets and income/(loss)
    from discontinued operations, net of tax.

    4. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit; depreciation and amortization, share-based compensation expense and income/(loss)
    from discontinued operations, net of tax.

    5. Adjusted basic and diluted earnings/(loss) per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) attributable to ordinary shareholders excluding share-
    based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets and income/(loss) from discontinued operations, net of tax.) divided by the weighted average
    number of basic and diluted ordinary shares or American depositary shares (each an “ADS”), each representing one Class A ordinary share of the Company, on an as-converted basis.

    For more information on these adjusted financial measures, please see the section captioned under “Non-GAAP Financial Measures” and the tables captioned “Reconciliations of GAAP and Non-GAAP Results”
    set forth at the end of this release.

    Overseas Schools (CATS Global Schools)

    CATS Global Schools include 4 Stafford House locations in UK, 4 CATS Colleges in US and UK, Cambridge School of Visual & Performing Arts and 3 independent boarding schools in UK as of May 31, 2022.

    • Revenue amounted to RMB187.9 million, representing a 32.1% increase compared to RMB142.3 million in the same fiscal quarter last year, and accounted for 42.9% of the total revenue for the third fiscal quarter.
    • For the nine-month period, revenue amounted to RMB531.1 million, representing a 24.4% increase compared to RMB427.1 million in the same period of last fiscal year, and accounted for 40.5% of the total revenue.

    Complementary Education Services 

    The complementary education services business comprises language training, overseas study counselling, career counselling, study tour and camps as well as international contest training and others.

    • Revenue amounted to RMB138.0 million, compared to RMB147.5 million in the same fiscal quarter last year, and accounted for 31.5% of the total revenue for the third fiscal quarter.
    • For the nine-month period, revenue amounted to RMB456.9 million, representing a 3.1% increase compared to RMB443.0 million for the same period of last fiscal year, and accounted for 34.8% of the total revenue.

    Domestic Kindergartens & K-12 Operation Services  

    The domestic kindergartens & K-12 operation services business comprises of for-profit kindergartens and operation services for domestic K-12 schools including catering and procurement services.  

    • Revenue amounted to RMB111.6 million, representing a 53.6% increase compared to RMB72.6 million in the same fiscal quarter last year, and accounted for 25.6% of the total revenue for the third fiscal quarter.
    • For the nine-month period, revenue amounted to RMB323.1 million, representing a 52.6% increase compared to RMB211.7 million for the same period of last fiscal year, and accounted for 24.7% of the total revenue.

    RECENT DEVELOPMENTS

    On Repayment of Senior Notes

    As of the earnings release date, Bright Scholar has redeemed all of its outstanding senior notes matured (the “Redemption”) on July 31, 2022 (the “Maturity Date”). The redemption price included the principal amount of all outstanding Senior Notes of US$223,984,000 and the interest of US$8,343,404 accrued till the day before the Maturity Date. The redemption price paid by the Company on the Maturity Date is US$232,327,404.

    Upon completion of the Redemption, all the senior notes will be cancelled and delisted from the official list of the Hong Kong Stock Exchange.  

    On Going Private Proposal

    On April 29, 2022, the Company received a preliminary non-binding proposal letter (the “Proposal”) from its Chairperson of the board of directors (the “Board”), Ms. Huiyan Yang, and Ms. Meirong Yang (collectively, the “Buyer Group”) proposing to acquire all of the outstanding Class A ordinary shares of the Company (the “Class A Shares”), including Class A Shares represented by American depositary shares (the “ADSs,” each representing one Class A ordinary share), and Class B ordinary shares of the Company (the “Class B Shares,” and together with the Class A Shares, the “Shares”) that are not beneficially owned by the Buyer Group for a purchase price of US$0.83 per Share in cash in a going private transaction (the “Proposed Transaction”), subject to certain conditions.

    On May 6, 2022, the Board announced that it is has formed a special committee (the “Special Committee”) consisting of three independent directors, Mr. Peter Andrew Schloss, Mr. Jun Zhao and Mr. Ronald J. Packard, to evaluate and consider the Proposal. Mr. Schloss chairs the Special Committee.

    On July 21, 2022, the Special Committee announced the appointment of Citigroup Global Markets Asia Limited as independent financial advisor and Skadden, Arps, Slate, Meagher & Flom LLP as legal counsel to the Special Committee to assist it in the process of reviewing and evaluation of the Proposal and any alternative strategic options that the Company may pursue.

    “Multiple market and segment performances reflect broad and gradual resumption of its business momentum,” said Mr. Jerry He, Executive Vice Chairman of Bright Scholar. “For continuing operation in the quarter, we recorded a 20.7% growth in revenue and enhancement in operating margin from (19.3%) to 4.4%, compared to the same quarter last fiscal year. On the nine-month basis, top line revenue grew by 21.2% year-over-year, with operating margin improved from (17.2%) to (0.3%).”

    Mr. He commented on the performance of overseas school business, “The recovery of overseas business has started to gather momentum.  We are pleased to see more and more students back to campus, as a result, our top line revenue increased 32.1% for the quarter and 24.4% for the nine-month period. Our effective cost management measures also yielded results with operating loss continued to narrow.”

    “Despite the challenges amid the regional outbreak of pandemic and travel restrictions, the effective COVID-19 containment strategy continues to provide a conducive environment for business recovery across China,” commented by Mr. Zi Chen, Chief Executive Officer of Complementary Education Services. “In particularly, we have been encouraged by the recovery of our overseas study counselling, international contest training, and other quality training business with respective revenue grew by 24.3%, 15.7% and 22.9% year-over-year on a nine-month basis, respectively. Camp business also recorded a promising advanced bookings for summer activities in our main camp sites in Zhejiang, Jiangxi and Guangdong. Our margin profile continues to enhance as we focus on maintaining a competitive cost base to respond to dynamic business environment and optimizing returns by expanding our business portfolio.”

    “Our focus remains firmly on rebuilding our business revenues and we are pleased with the progress,” said Ms. Wanmei Li, Chief Executive Officer of Domestic Kindergartens & K-12 Operation Services. “In the quarter, revenue increased by 53.6%. On nine-month basis, revenue grew by 52.6%. The business and financial performance mainly attributed to the expansion of catering services to the students of additional 7 schools and 7 kindergartens over the last nine months. As of the end of May 2022, we had provided catering services to the students in a total of 21 schools and 56 kindergartens.”

    Mr. He concluded, “Looking ahead, we will be vigilant to the continued risks related to rising inflationary cost pressures, COVID, geopolitical tensions, and regulatory changes that could affect our businesses. The management team remains steadfast in its commitment to rebuild our domestic business, further improve operational efficiency through effective cost control, strengthen business resilience through diversification and capitalize emerging opportunities to speed up the pace of recovery.”

    UNAUDITED FINANCIAL RESULTS FOR THE THIRD FISCAL QUARTER ENDED MAY 31, 2022

    Revenue from Continuing Operations

    Revenue for the quarter was RMB437.5 million, representing a 20.7% increase from RMB362.4 million for the same period of the last fiscal year.

    Overseas Schools: Revenue contribution for the quarter was RMB187.9 million, representing a 32.1% increase from RMB142.3 million for the same period of the last fiscal year. The increase was mainly attributable to the recovery of overseas schools’ operation from pandemic.

    Complementary Education Services: Revenue contribution for the quarter was RMB138.0 million, as compared to RMB147.5 million for the same period of the last fiscal year. The decrease was mainly attributable to the decrease in language training and study tour and camp business.

    Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the quarter was RMB111.6 million, representing a 53.6% increase from RMB72.6 million for the same period of the last fiscal year. The increase was mainly attributable to the increase in catering services to the students of K-12 schools.

    We have continued to provide essential services without recognizing any revenues relating to such activities to schools provide compulsory education in our discontinued operations, which are key to the normal daily operation of such schools.

    Cost of Revenue from Continuing Operations

    Cost of revenue for the quarter was RMB302.2 million, as compared to RMB310.0 million for the same period last fiscal year.

    Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations

    Gross profit for the quarter was RMB135.4 million, representing a 158.2% increase from RMB52.4 million for the same period of the last fiscal year. Gross margin increased to 30.9% from 14.5% for the same period of the last fiscal year.

    Adjusted gross profit for the quarter was RMB139.9 million, representing a 147.1% increase from RMB56.6 million for the same period of the last fiscal year.

    Selling, General and Administrative Expenses and Adjusted SG&A Expenses from Continuing Operations (6)

    Total SG&A expenses for the quarter were RMB117.1 million, as compared to RMB129.2 million for the same period of the last fiscal year.

    Adjusted SG&A expenses for the quarter were RMB117.1 million, as compared to RMB128.5 million for the same period of the last fiscal year.

    6. Adjusted SG&A expenses from continuing operations is defined as selling, general and administrative expenses from continuing operations excluding share-based compensation expense.  

    Operating Income/Loss, Operating Margin and Adjusted Operating Income/Loss from Continuing Operations

    Operating income for the quarter was RMB19.3 million, representing a 127.5% increase from operating loss of RMB70.1 million for the same period of the last fiscal year. Operating margin was 4.4% for the quarter, as compared to (19.3%) for the same period of the last fiscal year. 

    Adjusted operating income for the quarter was RMB23.8 million, representing a 136.4% increase from adjusted operating loss of RMB65.3 million for the same period of the last fiscal year.

    Net (Loss)/Income and Adjusted Net Loss    

    Net loss for the quarter was RMB7.1 million. Net income was RMB163.9 million for the same period of the last fiscal year, which includes net loss of RMB94.2 million from continuing operations and net income of RMB258.1 million from discontinued operations.

    Adjusted net loss for the quarter was RMB3.5 million, as compared to adjusted net loss of RMB90.2 for the same period of the last fiscal year. 

    Net Loss per ordinary share/ADS and Adjusted Net Loss per ordinary share/ADS

    Basic and diluted net loss per ordinary share/ADS attributable to ordinary shareholders/ADS holders from continuing operations for the quarter were RMB0.08 and RMB0.08, respectively, as compared to loss of RMB0.73 and RMB0.73, respectively, for the same period of the last fiscal year.

    Adjusted basic and diluted net loss per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the quarter were RMB0.05 and RMB0.05, respectively, as compared to loss of RMB0.69 and RMB0.69, respectively, for the same period of the last fiscal year.

    Adjusted EBITDA

    Adjusted EBITDA for the quarter was RMB69.0 million, as compared to RMB3.2 million for the same period of the last fiscal year.

    UNAUDITED FINANCIAL RESULTS FOR THE NINE MONTHS ENDED MAY 31, 2022

    Revenue from Continuing Operations

    Revenue for the period was RMB1,311.1 million, representing a 21.2% increase from RMB1,081.8 million for the same period of the last fiscal year.

    Overseas Schools: Revenue contribution for the period was RMB531.1 million, representing a 24.4% increase from RMB427.1 million for the same period of the last fiscal year. The increase was mainly attributable to the recovery of overseas schools operation from pandemic.

    Complementary Education Services: Revenue contribution for the period was RMB456.9 million. It represented a 3.1% increase from RMB443.0 million for the same period of the last fiscal year. The increase was mainly attributable to the recovery of overseas study counselling business, expansion of international contest business, and other quality education training.

    Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the period was RMB323.1 million, representing a 52.6% increase from RMB211.7 million for the same period of the last fiscal year.  The increase was mainly due to an increase in catering services to the students at K-12 schools and management and operation services for kindergartens.

    We have continued to provide essential services without recognizing any revenues relating to such activities to schools that provide compulsory education in our discontinued operations, which are key to the normal daily operation of such schools.

    Cost of Revenue from Continuing Operations

    Cost of revenue for the period was RMB916.7 million, as compared to RMB908.6 million for the same period last fiscal year.

    Gross Profit, Gross Margin and Adjusted Gross Profit from Continuing Operations

    Gross profit for the period was RMB394.3 million, representing a 127.7% increase from RMB173.2 million for the same period of the last fiscal year. Gross margin increased to 30.1% from 16.0% for the same period of the last fiscal year.

    Adjusted gross profit for the period was RMB408.2 million, representing a 121.1% increase from RMB184.7 million for the same period of the last fiscal year.

    Selling, General and Administrative Expenses and Adjusted SG&A Expenses from Continuing Operations

    Total SG&A expenses for the period were RMB402.1 million, as compared to RMB377.4 million for the same period of the last fiscal year.

    Adjusted SG&A expenses for the period were RMB402.9 million, as compared to RMB375.3 million for the same period of the last fiscal year.

    Operating Loss, Operating Margin and Adjusted Operating Income/Loss from Continuing Operations

    Operating loss for the period was RMB3.7 million, representing a 98.0% decrease in loss from operating loss of RMB185.7 million for the same period of the last fiscal year. Operating margin was (0.3%) for the period, as compared to (17.2%) for the same period of the last fiscal year. 

    Adjusted operating income for the period was RMB9.4 million, representing a 105.5% increase from adjusted operating loss of RMB172.2 million for the same period of the last fiscal year. 

    Net (Loss)/Income and Adjusted Net Loss    

    Net loss for the period was RMB60.0 million. Net income was RMB312.4 million for the same period of the last fiscal year, which includes net loss of RMB255.9 million from continuing operations and net income of RMB568.3 million from discontinued operations.

    Adjusted net loss for the period was RMB49.9 million, as compared to adjusted net loss of RMB244.7 for the same period of the last fiscal year. 

    Net Loss per ordinary share/ADS and Adjusted Net Loss per ordinary share/ADS

    Basic and diluted net loss per ordinary share/ADS attributable to ordinary shareholders/ADS holders from continuing operations for the period were RMB0.49 and RMB0.49, respectively, as compared to loss of RMB2.13 and RMB2.13, respectively, for the same period of the last fiscal year.

    Adjusted basic and diluted net loss per ordinary share/ADS attributable to ordinary shareholders/ADS holders for the period were RMB0.41 and RMB0.41, respectively, as compared to loss of RMB2.04 and RMB2.04, respectively, for the same period of the last fiscal year.

    Adjusted EBITDA

    Adjusted EBITDA for the period was RMB196.7 million, as compared to adjusted EBITDA loss of RMB0.5 million for the same period of the last fiscal year.

    Cash and Working Capital

    As of May 31, 2022, the Company’s cash and cash equivalents and restricted cash were RMB1,371.6 million (US$205.6 million), as compared to RMB1,492.6 million as of February 28, 2022.  The company also had short-term investments of RMB1,234.8 million (US$185.1 million) as of May 31, 2022.

    CONVENIENCE TRANSLATION

    The Company’s reporting currency is Renminbi (“RMB”). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the quarter and nine-month ended May 31, 2022 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB6.6715, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on May 31, 2022. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on May 31, 2022 or at any other rate.

    NON-GAAP FINANCIAL MEASURES

    In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted SG&A expenses, adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) from continuing operations as gross profit/(loss) from continuing operations excluding amortization of intangible assets. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit, depreciation and amortization, share-based compensation expense and income/(loss) from discontinued operations, net of tax. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets and income/(loss) from discontinued operations, net of tax. We define adjusted SG&A expenses from continuing operations as selling, general and administration expense from continuing operations excluding share-based compensation expense. We define adjusted operating income/(loss) from continuing operations as net operating income/(loss) from continuing operations excluding share-based compensation expense and amortization of intangible assets. Additionally, we define adjusted net earnings/(loss) per share attributable to ordinary shareholders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) to ordinary shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets and income/(loss) from discontinued operations, net of tax)  divided by the weighted average number of basic and diluted ordinary shares or American depositary shares, each representing one Class A ordinary share of the Company, on an as-converted basis. 

    We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company’s newly-acquired and long-held business as the related intangibles do not have significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders, basic and diluted. In addition, due to the impact of the amended Implementation Regulations of the Law on the Promotion of Private Education of the People’s Republic of China (the “Implementation Rules”), the Affected Entities(7) deconsolidated is classified as discontinued operations, which is a non-recurring item. The exclusion facilitates comparisons of our operating performance on a period-to-period basis.  Therefore, we provide exclusion of income/(loss) from discontinued operations, net of tax, to define adjusted net income/(loss), adjusted EBITDA, adjusted net earnings/(loss) per share attributable to ordinary shareholders, basic and diluted.

    We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss) from continuing operations, adjusted SG&A expenses from continuing operations, adjusted operating income/(loss) from continuing operations, adjusted net earnings/(loss) per share attributable to ordinary shareholders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expense; amortization of intangible assets, tax effect of amortization of intangible assets, and without considering the impact of non-recurring item, i.e. income/(loss) from discontinued operations. We also believe that the use of these non-GAAP measures facilitates investors’ assessment of our operating performance.

    The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense; tax effect of amortization of intangible assets; and income/(loss) from discontinued operations, have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

    7. Affected Entities refers to private schools, entities holding such private schools as well as other enterprises within China that are affected by the Implementation Rules effective on September 1, 2021.  

    About Bright Scholar Education Holdings Limited

    Bright Scholar is a global premier education service company, which primarily provides quality international education to global students and equip them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education. Bright Scholar also complements its international offerings with Chinese government-mandated curriculum for students who wish to maintain the option of pursuing higher education in China.

    Safe Harbor Statement

    This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company’s business plans and development, which can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control, which may cause the Company’s actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

    IR Contact:
    GCM Strategic Communications 
    Email: BEDU.IR@gcm.international

    Media Contact:
    Email: media@brightscholar.com 
    Phone: +86-757-6683-2507

    BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS 

    (Amounts in thousands)

    As of

    August 31,

     May 31,

    2021

    2022

    RMB

    RMB

    USD

    ASSETS

    Current assets

    Cash and cash equivalents 

    844,684

    759,848

    113,895

    Restricted cash 

    669,029

    610,092

    91,447

    Short-term investments(1) 

    1,234,799

    185,086

    Accounts receivable, net 

    41,723

    21,197

    3,177

    Amounts due from related parties, net 

    15,087

    305,489

    45,790

    Other receivables, deposits and other assets, net 

    81,119

    115,790

    17,356

    Inventories

    7,579

    6,727

    1,008

    Amount due from affected entities(2), net

    2,028,866

    Total current assets 

    3,688,087

    3,053,942

    457,759

    Restricted cash – non current

    1,450

    1,650

    247

    Property and equipment, net 

    519,452

    397,853

    59,635

    Intangible assets, net

    485,822

    452,491

    67,824

    Goodwill, net 

    1,950,186

    1,887,082

    282,857

    Long-term investments 

    75,443

    80,001

    11,991

    Prepayment for construction contract 

    5,974

    1,738

    260

    Deferred tax assets, net 

    64,096

    131,832

    19,760

    Other non-current assets, net 

    68,217

    12,360

    1,856

    Operating lease right-of-use assets

    1,773,773

    1,625,440

    243,639

    Total non-current assets

    4,944,413

    4,590,447

    688,069

    TOTAL ASSETS

    8,632,500

    7,644,389

    1,145,828

    1. As of May 31, 2022, all short-term investments principal are guaranteed by a related party of the Company.

    2. The Affected Entities were deconsolidated on August 31, 2021, and became the related parties of the Company since September 1, 2021. 

    BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED 

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED 

    (Amounts in thousands) 

    As of

    August 31,

     May 31,

    2021

    2022

    RMB

    RMB

    USD

    LIABILITIES AND EQUITY

       Current liabilities

    Accounts payable (including accounts
         payable of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 10,941 and RMB 13,627
         as of August 31, 2021 and May 31,
         2022, respectively)

    73,411

    103,580

    15,526

    Amounts due to related parties
         (including amounts due to related
         parties of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 5,641 and RMB 336,319
         as of August 31, 2021 and May 31,
         2022, respectively)

    40,445

    461,379

    69,157

    Accrued expenses and other current
         liabilities (including accrued
         expenses and other current
         liabilities of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 13,876 and RMB 21,210
         as of August 31, 2021 and May 31,
         2022, respectively)

    234,036

    297,540

    44,597

    Short term loan (including short term
         loan of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB nil and RMB nil as of
         August 31, 2021 and May 31, 2022,
         respectively)

    753,754

    480,000

    71,948

    Bond payable (including bond payable
         of the consolidated VIEs without
         recourse to Bright Scholar of RMB
         nil and RMB nil as of August 31,
         2021 and May 31, 2022,
         respectively)

    1,836,362

    1,492,044

    223,644

    Income tax payable (including income
         tax payable of the consolidated
         VIEs without recourse to Bright
         Scholar of RMB 19,091 and RMB
         17,321 as of August 31, 2021 and
         May 31, 2022, respectively)

    178,213

    123,480

    18,509

    Contract liabilities (including contract
         liabilities of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 139,126 and RMB
         116,060 as of August 31, 2021 and
         May 31, 2022, respectively)

    425,954

    344,941

    51,704

    Refund liabilities (including refund
         liabilities of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 10,398 and RMB 8,553 as
         of August 31, 2021 and May 31,
         2022, respectively)

    32,362

    19,384

    2,906

    Operating lease liabilities (including
         operating lease liabilities of the
         consolidated VIEs without recourse
         to Bright Scholar of RMB 12,005
         and RMB 22,555 as of August 31,
         2021 and May 31, 2022,
         respectively)

    123,215

    112,260

    16,827

    Amounts due to affected entities
         (including Amounts due to affected
         entities of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 276,378 and RMB nil as
         of August 31, 2021 and May 31, 2022,
         respectively)

    333,270

    Total current liabilities 

    4,031,022

    3,434,608

    514,818

    Contract liabilities – non current
         (including contract liabilities – non
         current of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 1,084 and RMB 1,040 as
         of August 31, 2021 and May 31,
         2022, respectively)

    1,421

    2,419

    363

    Deferred tax liabilities, net (including
         deferred tax liabilities of the
         consolidated VIEs without recourse
         to Bright Scholar of RMB 9,561
         and RMB 10,134 as of August 31,
         2021 and May 31, 2022,
         respectively)

    26,744

    23,006

    3,448

    Other non-current liabilities due to
         related parties (including non-
         current liabilities due to related
         parties of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB 13,154 and RMB 11,019
         as of August 31, 2021 and May 31,
         2022, respectively)

    13,154

    11,019

    1,651

    Long term loan (including long term
         loan of the consolidated VIEs
         without recourse to Bright Scholar
         of RMB nil and RMB nil as of
         August 31, 2021 and May 31, 2022,
         respectively)

    616

    631

    95

    Operating lease liabilities – non current
         (including operating lease liabilities
         – non current of the consolidated
         VIEs without recourse to Bright
         Scholar of RMB 83,475 and RMB
         74,891 as of August 31, 2021 and
         May 31, 2022, respectively)

    1,752,667

    1,592,818

    238,750

    Total non-current liabilities 

    1,794,602

    1,629,893

    244,307

    TOTAL LIABILITIES 

    5,825,624

    5,064,501

    759,125

    EQUITY

    Share capital 

    8

    8

    1

    Additional paid-in capital 

    1,727,020

    1,693,358

    253,820

    Statutory reserves 

    2,531

    14,873

    2,229

    Accumulated other comprehensive
         income

    168,324

    74,435

    11,158

    Accumulated retained earnings 

    648,944

    578,335

    86,687

    Shareholders’ equity 

    2,546,827

    2,361,009

    353,895

    Non-controlling interests 

    260,049

    218,879

    32,808

    Total equity 

    2,806,876

    2,579,888

    386,703

    TOTAL LIABILITIES AND EQUITY 

    8,632,500

    7,644,389

    1,145,828

    BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

     (Amounts in thousands, except for shares and per share data) 

     Three Months Ended May 31,

           Nine Months Ended May 31,

    2021

    2022

    2021

    2022

    RMB

            RMB

    USD

    RMB

           RMB

    USD

    Continuing operations

    Revenue

    362,446

    437,549

    65,585

    1,081,759

    1,311,054

    196,516

    Cost of revenue

    (310,007)

    (302,158)

    (45,291)

    (908,562)

    (916,742)

    (137,412)

    Gross profit

    52,439

    135,391

    20,294

    173,197

    394,312

    59,104

    Selling, general and administrative expenses

    (129,180)

    (117,122)

    (17,556)

    (377,374)

    (402,068)

    (60,267)

    Other operating income

    6,625

    1,002

    150

    18,461

    4,087

    613

    Operating (loss)/income

    (70,116)

    19,271

    2,888

    (185,716)

    (3,669)

    (550)

    Interest expense, net

    (51,554)

    (26,364)

    (3,952)

    (122,363)

    (110,747)

    (16,600)

    Investment income

    39,321

    28,155

    4,220

    87,406

    107,109

    16,055

    Other expenses

    (948)

    926

    139

    (7,102)

    (5,229)

    (785)

    Loss before income taxes and share of equity in loss of
         unconsolidated affiliates

    (83,297)

    21,988

    3,295

    (227,775)

    (12,536)

    (1,880)

    Income tax expense 

    (10,786)

    (28,949)

    (4,339)

    (27,512)

    (47,252)

    (7,083)

    Share of equity in loss of unconsolidated affiliates

    (156)

    (121)

    (18)

    (608)

    (232)

    (35)

    Loss from continuing operations

    (94,239)

    (7,082)

    (1,062)

    (255,895)

    (60,020)

    (8,998)

    Discontinued operations

    Income from discontinued operations, net of tax

    258,143

    568,284

    Net income/(loss)

    163,904

    (7,082)

    (1,062)

    312,389

    (60,020)

    (8,998)

    Net (loss)/income attributable to non-controlling interests

    Continuing operations

    (7,621)

    1,857

    278

    (1,253)

    (1,753)

    (264)

    Discontinued operations

    1,173

    1,696

    Net (loss)/ income attributable to ordinary shareholders

    Continuing operations

    (86,618)

    (8,939)

    (1,340)

    (254,642)

    (58,267)

    (8,734)

    Discontinued operations

    256,970

    566,588

    Net (loss)/earnings per share attributable to
         ordinary shareholders

    Basic

    Continuing operations

    (0.73)

    (0.08)

    (0.01)

    (2.13)

    (0.49)

    (0.07)

    Discontinued operations

    2.16

    4.74

    Diluted

    Continuing operations

    (0.73)

    (0.08)

    (0.01)

    (2.13)

    (0.49)

    (0.07)

    Discontinued operations

    2.16

    4.74

    Weighted average shares used in
         calculating net (loss)/earnings per ordinary share:

    Basic

    Continuing operations

    119,162,036

    118,669,795

    118,669,795

    119,300,151

    118,706,830

    118,706,830

    Discontinued operations

    119,162,036

    119,300,151

    Diluted

    Continuing operations

    119,162,036

    118,669,795

    118,669,795

    119,300,151

    118,706,830

    118,706,830

    Discontinued operations

    119,162,036

    119,300,151

    BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED 

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

    (Amounts in thousands)

    Three Months Ended May 31,

    Nine Months Ended May 31,

    2021

    2022

    2021

    2022

    RMB

        RMB

    USD

    RMB

    RMB

    USD

    Net cash (used in)/ generated from operating
         activities

    (200,367)

    321,060

    48,124

    (143,962)

    (64,556)

    (9,676)

    Net cash used in investing activities

    (307,578)

    (20,750)

    (3,110)

    (2,520,180)

    (1,202,394)

    (180,228)

    Net cash generated from/(used in) financing
         activities

    118,089

    (479,033)

    (71,803)

    22,168

    1,102,803

    165,301

    Effect of exchange rate changes on cash

    (40,493)

    57,693

    8,647

    (113,873)

    20,574

    3,082

    Net change in cash and cash equivalents,
         and restricted cash

    (430,349)

    (121,030)

    (18,142)

    (2,755,847)

    (143,573)

    (21,521)

    Cash and cash equivalents, and restricted cash
         at beginning of the period

    2,098,439

    1,492,620

    223,731

    4,423,937

    1,515,163

    227,110

     Cash and cash equivalents, and restricted cash
         at end of the period

    1,668,090

    1,371,590

    205,589

    1,668,090

    1,371,590

    205,589

    BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED 

    Reconciliations of GAAP and Non-GAAP Results

    (Amounts in thousands, except for shares and per share data)

    Three Months Ended May 31,

    Nine Months Ended May 31,

    2021

    2022

    2021

    2022

    RMB

       RMB

    USD

    RMB

           RMB

    USD

    Gross profit from continuing operations

    52,439

    135,391

    20,294

    173,197

    394,312

    59,104

    Add: Amortization of intangible assets

    4,174

    4,523

    678

    11,459

    13,883

    2,081

    Adjusted gross profit from continuing operations

    56,613

    139,914

    20,972

    184,656

    408,195

    61,185

    Operating (loss)/income from continuing operations

    (70,116)

    19,271

    2,888

    (185,716)

    (3,669)

    (550)

    Add: Share-based compensation expense

    662

    2,032

    (816)

    (122)

    Add: Amortization of intangible assets

    4,174

    4,523

    678

    11,459

    13,883

    2,081

    Adjusted operating (loss)/income from continuing
       operations

    (65,280)

    23,794

    3,566

    (172,225)

    9,398

    1,409

    Net income/(loss)

    163,904

    (7,082)

    (1,062)

    312,389

    (60,020)

    (8,998)

    Add: Share-based compensation expense

    662

    2,032

    (816)

    (122)

    Add: Amortization of intangible assets

    4,174

    4,523

    678

    11,459

    13,883

    2,081

    Add: Tax effect of amortization of intangible assets

    (838)

    (958)

    (144)

    (2,314)

    (2,953)

    (443)

    Less: Income from discontinued operations, net of tax

    258,143

    568,284

    Adjusted net loss

    (90,241)

    (3,517)

    (528)

    (244,718)

    (49,906)

    (7,482)

    Net income/(loss) attributable to ordinary shareholders

    170,352

    (8,939)

    (1,340)

    311,946

    (58,267)

    (8,734)

    Add: Share-based compensation expense

    662

    2,032

    (816)

    (122)

    Add: Amortization of intangible assets

    4,174

    4,523

    678

    11,459

    13,883

    2,081

    Add: Tax effect of amortization of intangible assets

    (838)

    (958)

    (144)

    (2,314)

    (2,953)

    (443)

     Less: Income from discontinued operations, net of tax

    256,970

    566,588

    Adjusted net loss attributable to ordinary shareholders

    (82,620)

    (5,374)

    (806)

    (243,465)

    (48,153)

    (7,218)

    Net income/(loss)

    163,904

    (7,082)

    (1,062)

    312,389

    (60,020)

    (8,998)

    Add: Interest expense, net

    51,554

    26,364

    3,952

    122,363

    110,747

    16,600

    Add: Income tax expense

    10,786

    28,949

    4,339

    27,512

    47,252

    7,083

    Add: Depreciation and amortization

    34,442

    20,760

    3,112

    103,522

    99,492

    14,913

    Add: Share-based compensation expense

    662

    2,032

    (816)

    (122)

    Less: Income from discontinued operations, net of tax

    258,143

    568,284

    Adjusted EBITDA

    3,205

    68,991

    10,341

    (466)

    196,655

    29,476

    Selling, general and administrative expenses from
       continuing operations

    129,180

    117,122

    17,556

    377,374

    402,068

    60,267

    Less: Share-based compensation expense

    662

    2,032

    (816)

    (122)

    Adjusted selling, general and administrative expenses
       from continuing operations

    128,518

    117,122

    17,556

    375,342

    402,884

    60,389

    Weighted average shares used
       in calculating adjusted net loss per ordinary share:

    Basic and Diluted

    Continuing operations

    119,162,036

    118,669,795

    118,669,795

    119,300,151

    118,706,830

    118,706,830

    Discontinued operations

    119,162,036

    119,300,151

    Adjusted net loss per share attributable
       to ordinary shareholders

    —Basic

    (0.69)

    (0.05)

    (0.01)

    (2.04)

    (0.41)

    (0.06)

    —Diluted

    (0.69)

    (0.05)

    (0.01)

    (2.04)

    (0.41)

    (0.06)

    Cision View original content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-third-fiscal-quarter-of-fiscal-2022-301599955.html

    Source: Bright Scholar Education Holdings Ltd.