ZTO Reports Second Quarter 2022 Unaudited Financial Results

    0
    175

    6.2 Billion Parcels Elevated Market Share by 2 pts to 23.0%

    $1.8 Billion Adjusted Net Income Grew 38.2% on Price Steadiness and Cost Leverage

    SHANGHAI, Aug. 18, 2022 /PRNewswire/ — ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO” or the “Company”), today announced its unaudited financial results for the second quarter ended June 30, 2022[1]. The Company delivered a parcel volume growth of 7.5% and expanded market share by 2 percentage points to 23% despite adverse impact from COVID while maintaining high quality of service and customer satisfaction. Adjusted net income increased 38.2%[3] to reach RMB 1,758.7 million. Cash generated from operating activities was RMB 3,780.8 million.

    Second Quarter 2022 Financial Highlights

    • Revenues were RMB 8,656.7 million (US$ 1,292.4 million), an increase of 18.2% from RMB 7,325.1million in the same period of 2021.
    • Gross profit was RMB 2,202.8 million (US$ 328.9 million), an increase of 31.6% from RMB 1,673.6 million in the same period of 2021.
    • Net income was RMB 1,758.7 million (US$ 262.6 million), an increase of 38.2% from RMB 1,272.2 million in the same period of 2021.
    • Adjusted EBITDA[2] was RMB 2,892.0 million (US$ 431.8 million), an increase of 36.0% from RMB 2,125.7 million in the same period of 2021.
    • Adjusted net income was RMB 1,758.7 million (US$ 262.6 million), an increase of 38.2% from RMB 1,272.2 million in the same period of 2021.
    • Basic and diluted net earnings per American depositary share (“ADS” [4]) were RMB 2.23 (US$ 0.33), an increase of 42.9% from RMB1.56 in the same period of 2021.
    • Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB 2.23 (US$ 0.33), an increase of 42.9% from RMB 1.56 in the same period of 2021.
    • Net cash provided by operating activities was RMB 3,780.8 million (US$ 564.5 million), compared with RMB 1,932.4 million in the same period of 2021.

    Operational Highlights for Second Quarter 2022

    • Parcel volume was 6,203 million, an increase of 7.5% from 5,772 million in the same period of 2021.
    • Number of pickup/delivery outlets was over 30,900 as of June 30, 2022.
    • Number of direct network partners was over 5,800 as of June 30, 2022.
    • Number of self-owned line-haul vehicles was approximately 11,000 as of June 30, 2022.
    • Out of the approximately 11,000 self-owned trucks, over 9,250 were high capacity 15 to 17-meter-long models as of June 30, 2022, compared to approximately 9,200 as of March 31, 2022.
    • Number of line-haul routes between sorting hubs was approximately 3,700 as of June 30, 2022, compared to over 3,650 as of March 31, 2022.
    • Number of sorting hubs was 98 as of June 30, 2022, among which 87 are operated by the Company and 11 by the Company’s network partners.

    (1)   An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

    (2)   Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

    (3)   Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary in and corresponding tax impact which management aims to better represent the underlying business operations.

    (4)   One ADS represents one Class A ordinary share.

    (5)   Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and American depositary diluted shares, respectively.

    Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, “Despite the COVID resurgence and macro uncertainties in the first half, we delivered a robust set of results gaining in both volume and profit. Our parcel volume reached 6.2 billion, expanding our market share by 2.0 points to 23.0%, and adjusted net income increased by 38.2% to 1.8 billion while we maintained high quality of services and customer satisfaction. Being among the first to resume operations, ZTO capitalized on the growth momentum and accelerated volume growth by leveraging our strong infrastructure and capacity advantages. Our cost initiatives continued to yield results where standardization and digitization is allowing us to optimize economics across the entire network including our network partners’ operations.” 

    Mr. Lai added, “While short-term challenges exist in the marketplace, the express delivery industry is resilient with huge potential to expand. As the pandemic prevention becomes routine, we are focused on quality of operations and earnings as we further leverage our core competencies. In the past, we benefited from a better integrated network of sortation centers across the country. Our success for the future depends largely on our ability to reduce the number of sortation and further reach to customers through better linkage with last mile operations to reduce costs and improve timeliness. Our strategies to widen our market share lead and enhance operational excellence are crucial for consistent and profitable growth.” 

    Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, “As price competition deescalated, our core express delivery ASP grew 10.5% or 13 cents year-on-year. We continued to gain operating efficiencies and soften the negative impact from rising labor cost and fuel price hike. Our corporate cost structure is lean and healthy where SG&A as percentage of revenue declined 0.1 pts to 5.3%. Cash flow from operating activities increased 95.7% to 3.8 billion. Capital spending outlay was 1.5 billion as we manage the pace of investment according to demand changes.”

    Ms. Yan added, “For many years, the industry grew tremendously in volume yet suffered from prolonged price decline. This trend was reversed for ZTO for this quarters as we grew volume 9 percentage above industry overage and increase net income 38.2% which is 4 times faster than volume expansion. We intend to stay focused on what we can do to expand volume and earnings while empowering our network partners to improve profitability as well. This will fundamentally ensure sustainability of our entire network for years to come.” 

    Second Quarter 2022 Unaudited Financial Results

    Three Months Ended June 30,

    Six Months Ended June 30,

    2021

    2022

    2021

    2022

    RMB

    %

    RMB

    US$

    %

    RMB

    %

    RMB

    US$

    %

    (in thousands, except percentages)

    Express delivery services

    6,652,936

    90.8

    7,931,608

    1,184,158

    91.6

    12,325,745

    89.3

    15,151,869

    2,262,114

    91.5

    Freight forwarding services

    313,553

    4.3

    329,959

    49,262

    3.8

    806,540

    5.8

    661,044

    98,691

    4.0

    Sale of accessories

    314,131

    4.3

    349,683

    52,206

    4.0

    574,311

    4.2

    631,754

    94,318

    3.8

    Others

    44,440

    0.6

    45,427

    6,782

    0.6

    91,001

    0.7

    116,060

    17,328

    0.7

    Total revenues

    7,325,060

    100.0

    8,656,677

    1,292,408

    100.0

    13,797,597

    100.0

    16,560,727

    2,472,451

    100.0

    Total Revenues were RMB 8,656.7 million (US$ 1,292.4 million), an increase of 18.2% from RMB7,325.1 million in the same period of 2021. Revenue from the core express delivery business increased by 18.8% compared to the same period of 2021, as a combined result of a 7.5% increase in parcel volume and a 10.5% increase in parcel unit price. Revenue from freight forwarding services increased by 5.2% compared to the same period of 2021 as cross border e-commerce demand and pricing gradually normalized with pandemic recovery. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills’ printing, increased by 11.3%. Other revenues were mainly derived from financing services.

    Three Months Ended June 30,

    Six Months Ended June 30,

    2021

    2022

    2021

    2022

    RMB

    % of
    revenues

    RMB

    US$

    % of
    revenues

    RMB

    % of
    revenues

    RMB

    US$

    % of
    revenues

    (in thousands, except percentages)

    Line-haul transportation cost

    2,763,264

    37.7

    3,029,904

    452,353

    35.0

    5,297,177

    38.4

    5,983,896

    893,372

    36.1

    Sorting hub operating cost

    1,612,704

    22.0

    1,891,440

    282,384

    21.8

    3,124,074

    22.6

    3,771,806

    563,115

    22.8

    Freight forwarding cost

    266,229

    3.6

    307,005

    45,835

    3.5

    702,621

    5.1

    614,906

    91,803

    3.7

    Cost of accessories sold

    98,141

    1.3

    119,886

    17,899

    1.4

    172,716

    1.3

    202,789

    30,276

    1.2

    Other costs

    911,080

    12.6

    1,105,620

    165,064

    12.9

    1,730,834

    12.5

    2,165,029

    323,231

    13.1

    Total cost of revenues

    5,651,418

    77.2

    6,453,855

    963,535

    74.6

    11,027,422

    79.9

    12,738,426

    1,901,797

    76.9

    Total cost of revenues was RMB 6,453.9 million (US$ 963.5 million), an increase of 14.2% from RMB5,651.4 million in the same period last year.

    Line haul transportation cost was RMB 3,029.9 million (US$ 452.4 million), an increase of 9.6% from RMB 2,763.3 million in the same period last year. The unit transportation cost increased 2.0% given the sharp increase in fuel costs and decrease of parcel volume during Covid resurgence yet offset by continued transportation cost efficiency gain derived mainly from higher mix of high-capacity trailer trucks of our fleet and improved load rate from better route planning. There were approximately 1,100 more self-owned high-capacity vehicles in operation compared to the same period last year.  

    Sorting hub operating cost was RMB 1,891.4 million (US$ 282.4 million), an increase of 17.3% from RMB 1,612.7 million in the same period last year. The increase was primarily consisted of (i) RMB 140.2 million (US$ 20.9 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency improvement, and (ii) RMB 105.5 million (US$ 15.8 million) increase in depreciation and amortization costs for automation equipment and facility construction. As of June 30, 2022, 431 sets of automated sorting equipment were in service, compared to 361 sets as of June 30, 2021.

    Cost of accessories sold was RMB 119.9 million (US$ 17.9 million), increased 22.2% compared with RMB98.1 million in the same period last year. The increase included uniform costs for dress code standardization which helps enhance brand image.

    Other costs were RMB 1,105.6 million (US$ 165.1 million), an increase of 21.4% from RMB 911.1 million in the same period last year. The increase was mainly consisted of (i) RMB 62.8 million (US$ 9.4 million) in costs expanding last mile business, (ii) RMB 51.8 million (US$ 7.7 million) in information technology and related costs, and (iii) RMB 44.5 million (US$ 6.6 million) in costs serving enterprise customers.

    Gross Profit was RMB 2,202.8 million (US$ 328.9 million), increased 31.6% from RMB1,673.6 million in the same period last year as a result of driven by both volume and ASP increase plus a stable cost structure. Gross margin rate improved to 25.4% from 22.8% for the same period last year.

    Total Operating Expenses were RMB 217.3 million (US$ 32.4 million), compared to RMB 218.0 million in the same period last year.

    Selling, general and administrative expenses were RMB 456.9 million (US$ 68.2 million), increased by 16.0% from RMB 394.0 million in the same period last year, mainly from increases of compensation and benefits.

    Other operating income, net was RMB 239.6 million (US$ 35.8 million), compared to RMB 176.0 million in the same period last year. Other operating income mainly consisted of (i) government subsidies and tax rebates of RMB 145.8 million (US$ 21.8 million), and (ii) RMB 56.6 million (US$ 8.4 million) of VAT super deduction.

    Income from operations was RMB 1,985.5 million (US$ 296.4 million), an increase of 36.4% from RMB 1,455.7 million for the same period last year. Operating margin rate increased to 22.9% from 19.9% in the same period last year.

    Interest income was RMB 118.5 million (US$ 17.7 million), compared with RMB 102.4 million in the same period last year.

    Interest expenses was RMB 23.1 million (US$ 3.4 million), compared with RMB 33.8 million in the same period last year.

    Loss from fair value changes of financial instruments was RMB 13.6 million (US$ 2.0 million), compared with a gain of RMB 32.3 million in the same period last year. Such gain or loss from fair value changes of the financial instruments are determined by selling banks according to market-based estimation of future redemption prices.

    Income tax expenses were RMB 438.2 million (US$ 65.4 million) compared to RMB 254.9 million in the same period last year. Overall income tax rate increased by 3.4 percentage points this quarter compared to the same period last year due to an increased mix of taxable income generated by local operating entities, taxes at the full 25% tax rate, than taxable income from one of the headquarter entities that enjoys a 15% preferential rate for its High and New Technology Enterprise qualification.

    Net income was RMB 1,758.7 million (US$ 262.6 million), which increased by 38.2% from RMB 1,272.2 million in the same period.

    Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB 2.23 (US$ 0.33), compared to basic and diluted earnings per ADS of RMB1.56 in the same period last year.

    Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB 2.23 (US$ 0.33), compared with RMB1.56 in the same period last year.

    Adjusted net income was RMB 1,758.7 million (US$ 262.6 million), compared with RMB 1,272.2 million during the same period last year.

    EBITDA[1] was RMB 2,892.0 million (US$ 431.8 million), compared with RMB 2,125.7 million in the same period last year.

    Adjusted EBITDA was RMB 2,892.0 million (US$ 431.8 million), compared to RMB 2,125.7 million in the same period last year.

    Net cash provided by operating activities was RMB 3,780.8 million (US$ 564.5 million), compared with RMB 1,932.4 million in the same period last year.

    (1) EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

    Business Outlook

    Based on current market and operating conditions, the Company maintains its previously stated annual guidance. Parcel volume for 2022 is expected to be in the range of 24.96 billion to 25.86 billion, representing a 12% to 16% increase year over year. Such estimates represent management’s current and preliminary view, which are subject to change.

    Company Share Purchase

    On November 14, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$500 million during an 18-month period thereafter. On March 13, 2021, the board of directors of the Company approved the extension of the active share repurchase program to June 30, 2021. On March 31, 2021, the board of directors has approved changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$500 million to US$1 billion and extending the effective time by two years through June 30, 2023. The Company expects to fund the repurchases out of its existing cash balance. As of June 30, 2022, the Company has purchased an aggregate of 36,074,242 ADSs at an average purchase price of US$25.21, including repurchase commissions.

    Exchange Rate

    This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB 6.6981 to US$ 1.00, the noon buying rate on June 30, 2022 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

    Use of Non-GAAP Financial Measures

    The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial and operational decision-making purposes.

    Reconciliations of the Company’s non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

    The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and operational decision-making.

    EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure.

    Conference Call Information

    ZTO’s management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Wednesday, August 17, 2022 (8:30 AM Beijing Time on August 18, 2022).

    Dial-in details for the earnings conference call are as follows:

    United States:

    1-888-317-6003

    Hong Kong:

    852-5808-1995

    Mainland China: 

    4001-206-115

    Singapore:

    800-120-5863

    International:

    1-412-317-6061

    Passcode:

    1962226

    Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

    A replay of the conference call may be accessed by phone at the following numbers until August 24, 2022:

    United States:

    1-877-344-7529

    International:

    1-412-317-0088

    Passcode:  

    4858141

    Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.  

    About ZTO Express (Cayman) Inc.

    ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) (“ZTO” or the “Company”) is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

    ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

    For more information, please visit http://zto.investorroom.com.  

    Safe Harbor Statement

    This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company’s unaudited results for the second quarter of 2022, ZTO management quotes and the Company’s financial outlook.

    These forward-looking statements are not historical facts but instead represent only the Company’s belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company’s actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the second quarter 2022 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company’s actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company’s results of operations and market share, any service disruption of the Company’s sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company’s business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.

    All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.

    UNAUDITED CONSOLIDATED FINANCIAL DATA

     

    Summary of Unaudited Consolidated Comprehensive Income Data:

    Three Months Ended June 30,

    Six Months Ended June 30

    2021

    2022

    2021

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Revenues

    7,325,060

    8,656,677

    1,292,408

    13,797,597

    16,560,727

    2,472,451

    Cost of revenues

    (5,651,418)

    (6,453,855)

    (963,535)

    (11,027,422)

    (12,738,426)

    (1,901,797)

    Gross profit

    1,673,642

    2,202,822

    328,873

    2,770,175

    3,822,301

    570,654

    Operating (expenses)/ income:

    Selling, general and administrative

    (394,006)

    (456,907)

    (68,214)

    (1,014,230)

    (1,075,106)

    (160,509)

    Other operating income, net

    176,019

    239,634

    35,776

    332,590

    354,612

    52,942

    Total operating expenses

    (217,987)

    (217,273)

    (32,438)

    (681,640)

    (720,494)

    (107,567)

    Income from operations

    1,455,655

    1,985,549

    296,435

    2,088,535

    3,101,807

    463,087

    Other income (expenses):

    Interest income

    102,400

    118,490

    17,690

    177,882

    229,588

    34,277

    Interest expense

    (33,798)

    (23,102)

    (3,449)

    (49,380)

    (82,737)

    (12,352)

    Gain / (loss) from fair value changes of
       financial instruments

    32,331

    (13,575)

    (2,027)

    48,130

    (14,456)

    (2,158)

    Foreign currency exchange (loss) / gain before
       tax

    (25,751)

    119,805

    17,886

    (26,084)

    106,940

    15,966

    Income before income tax, and share of loss in
       equity method

    1,530,837

    2,187,167

    326,535

    2,239,083

    3,341,142

    498,820

    Income tax expense

    (254,859)

    (438,205)

    (65,422)

    (404,497)

    (693,424)

    (103,525)

    Share of (loss)/gain in equity method
       investments

    (3,753)

    9,740

    1,454

    (28,835)

    (13,492)

    (2,014)

    Net income

    1,272,225

    1,758,702

    262,567

    1,805,751

    2,634,226

    393,281

    Net loss attributable to non-controlling
       interests

    19,947

    46,479

    6,939

    20,046

    77,225

    11,529

    Net income attributable to ZTO Express
       (Cayman) Inc.

    1,292,172

    1,805,181

    269,506

    1,825,797

    2,711,451

    404,810

    Net income attributable to ordinary
       shareholders

    1,292,172

    1,805,181

    269,506

    1,825,797

    2,711,451

    404,810

    Net earnings per share attributed to ordinary
       shareholders

    Basic

    1.56

    2.23

    0.33

    2.21

    3.35

    0.50

    Diluted

    1.56

    2.23

    0.33

    2.21

    3.35

    0.50

    Weighted average shares used in calculating
       net earnings per ordinary share/ADS

    Basic

    827,015,267

    809,733,116

    809,733,116

    827,755,090

    809,214,926

    809,214,926

    Diluted

    827,015,267

    809,733,116

    809,733,116

    827,755,090

    809,214,926

    809,214,926

    Net income

    1,272,225

    1,758,702

    262,567

    1,805,751

    2,634,226

    393,281

    Other comprehensive (expenses) / income, net
       of tax of nil:

    Foreign currency translation adjustment

    (102,171)

    97,328

    14,531

    (84,260)

    85,143

    12,712

    Comprehensive income

    1,170,054

    1,856,030

    277,098

    1,721,491

    2,719,369

    405,993

    Comprehensive loss attributable to non-
       controlling interests

    19,947

    46,479

    6,939

    20,046

    77,225

    11,529

    Comprehensive income attributable to ZTO
       Express (Cayman) Inc.

    1,190,001

    1,902,509

    284,037

    1,741,537

    2,796,594

    417,522

    Unaudited Consolidated Balance Sheets Data:

    As of

    December 31,

    June 30,

    2021

    2022

    RMB

    RMB

    US$

    (in thousands, except for share data)

    ASSETS

    Current assets:

    Cash and cash equivalents

    9,721,225

    9,927,765

    1,482,176

    Restricted cash

    27,736

    384,912

    57,466

    Accounts receivable, net

    933,444

    852,754

    127,313

    Financing receivables

    1,111,461

    939,689

    140,292

    Short-term investment

    2,845,319

    5,211,019

    777,985

    Inventories

    82,961

    28,746

    4,292

    Advances to suppliers

    667,855

    960,354

    143,377

    Prepayments and other current assets

    3,142,368

    2,738,674

    408,873

    Amounts due from related parties

    133,990

    133,362

    19,910

    Total current assets

    18,666,359

    21,177,275

    3,161,684

    Investments in equity investee

    3,730,448

    3,893,799

    581,329

    Property and equipment, net

    24,929,897

    26,848,485

    4,008,373

    Land use rights, net

    5,335,549

    5,437,844

    811,849

    Intangible assets, net

    35,634

    32,536

    4,857

    Operating lease right-of-use assets

    897,238

    810,107

    120,946

    Goodwill

    4,241,541

    4,241,541

    633,245

    Deferred tax assets

    934,848

    900,669

    134,466

    Long-term investment

    1,214,500

    2,360,500

    352,413

    Long-term financing receivables

    1,412,956

    1,514,933

    226,174

    Other non-current assets

    762,273

    656,721

    98,046

    Amounts due from related parties-non current

    611,100

    631,620

    94,298

    TOTAL ASSETS

    62,772,343

    68,506,030

    10,227,680

    LIABILITIES AND EQUITY

    Current liabilities

    Short-term bank borrowing

    3,458,717

    7,059,620

    1,053,974

    Accounts payable

    1,957,529

    1,910,929

    285,294

    Notes payable

    174,920

    245,000

    36,578

    Advances from customers

    1,226,549

    1,406,445

    209,977

    Income tax payable

    86,789

    145,728

    21,757

    Amounts due to related parties

    22,786

    43,890

    6,553

    Operating lease liabilities

    250,995

    218,634

    32,641

    Acquisition consideration payable

    22,942

    Dividends payable

    708

    15,712

    2,346

    Other current liabilities

    5,794,380

    5,931,378

    885,528

    Total current liabilities

    12,996,315

    16,977,336

    2,534,648

    Non-current operating lease liabilities

    556,091

    518,552

    77,418

    Deferred tax liabilities

    292,356

    272,399

    40,668

    TOTAL LIABILITIES

    13,844,762

    17,768,287

    2,652,734

    Shareholders’ equity

    Ordinary shares (US$0.0001 par value; 10,000,000,000

    shares authorized; 826,943,309

    shares issued and 808,448,289 shares outstanding as

    of December 31, 2021;826,943,309

    shares issued and 809,733,116 shares outstanding as of June 30, 2022)

    535

    535

    80

    Additional paid-in capital

    28,229,026

    27,090,866

    4,044,560

    Treasury shares, at cost

    (2,067,009)

    (1,977,983)

    (295,305)

    Retained earnings

    22,716,799

    25,361,886

    3,786,430

    Accumulated other comprehensive loss

    (242,104)

    (156,961)

    (23,434)

    ZTO Express (Cayman) Inc. shareholders’ equity

    48,637,247

    50,318,343

    7,512,331

    Noncontrolling interests

    290,334

    419,400

    62,615

    Total Equity

    48,927,581

    50,737,743

    7,574,946

    TOTAL LIABILITIES AND EQUITY

    62,772,343

    68,506,030

    10,227,680

    Summary of Unaudited Consolidated Cash Flow Data:

    Three Months Ended June 30,

    Six Months Ended June 30

    2021

    2022

    2021

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands)

    Net cash provided by operating

    activities

    1,932,405

    3,780,752

    564,451

    2,409,357

    4,886,147

    729,483

    Net cash used in investing activities

    (184,468)

    (3,609,618)

    (538,902)

    (4,556,458)

    (6,924,369)

    (1,033,781)

    Net cash (used in) / provided by financing
    activities

    (943,506)

    (157,132)

    (23,459)

    50,462

    2,423,513

    361,821

    Effect of exchange rate changes on

    cash, cash equivalents and

    restricted cash

    (133,881)

    193,657

    28,912

    (100,613)

    172,835

    25,803

    Net increase / (decrease) in cash,

    cash equivalents and

    restricted cash

    670,550

    207,659

    31,002

    (2,197,252)

    558,126

    83,326

    Cash, cash equivalents and restricted cash

    at beginning of period

    11,492,290

    10,119,828

    1,510,851

    14,360,092

    9,769,361

    1,458,527

    Cash, cash equivalents and

    restricted cash at end of period

    12,162,840

    10,327,487

    1,541,853

    12,162,840

    10,327,487

    1,541,853

    The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

    AS of

    June 30,

    June 30,

    2021

    2022

    RMB

    RMB

    US$

    (in thousands)

    Cash and cash equivalents

    12,098,453

    9,927,765

    1,482,176

    Restricted cash, current

    51,716

    384,912

    57,466

    Restricted cash, non-current

    12,671

    14,810

    2,211

    Total cash, cash equivalents and restricted cash

    12,162,840

    10,327,487

    1,541,853

    Reconciliations of GAAP and Non-GAAP Results

    Three Months Ended June 30,

    Six Months Ended June 30

    2021

    2022

    2021

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Net income

    1,272,225

    1,758,702

    262,567

    1,805,751

    2,634,226

    393,281

    Add:

    Share-based compensation expense (1)

    248,027

    178,980

    26,721

    Adjusted net income

    1,272,225

    1,758,702

    262,567

    2,053,778

    2,813,206

    420,002

    Net income

    1,272,225

    1,758,702

    262,567

    1,805,751

    2,634,226

    393,281

    Add:

    Depreciation

    530,874

    640,577

    95,636

    1,026,582

    1,242,220

    185,459

    Amortization

    33,928

    31,392

    4,687

    59,579

    62,446

    9,323

    Interest expenses

    33,798

    23,102

    3,449

    49,380

    82,737

    12,352

    Income tax expenses

    254,859

    438,205

    65,422

    404,497

    693,424

    103,525

    EBITDA

    2,125,684

    2,891,978

    431,761

    3,345,789

    4,715,053

    703,940

    Add:

    Share-based compensation expense

    248,027

    178,980

    26,721

    Adjusted EBITDA

    2,125,684

    2,891,978

    431,761

    3,593,816

    4,894,033

    730,661

    (1) Net of income taxes of nil

    Reconciliations of GAAP and Non-GAAP Results

    Three Months Ended June 30,

    Six Months Ended June 30

    2021

    2022

    2021

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Net income attributable to ordinary

      shareholders

    1,292,172

    1,805,181

    269,506

    1,825,797

    2,711,451

    404,810

    Add:

    Share-based compensation expense (1)

    248,027

    178,980

    26,721

    Adjusted Net income attributable

      to ordinary shareholders

    1,292,172

    1,805,181

    269,506

    2,073,824

    2,890,431

    431,531

    Weighted average shares used in calculating

      net earnings per ordinary share/ADS

    Basic

    827,015,267

    809,733,116

    809,733,116

    827,755,090

    809,214,926

    809,214,926

    Diluted

    827,015,267

    809,733,116

    809,733,116

    827,755,090

    809,214,926

    809,214,926

    Net earnings per share/ADS attributable to

      ordinary shareholders

    Basic

    1.56

    2.23

    0.33

    2.21

    3.35

    0.50

    Diluted

    1.56

    2.23

    0.33

    2.21

    3.35

    0.50

    Adjusted net earnings per share/ADS

      attributable to ordinary shareholders

    Basic

    1.56

    2.23

    0.33

    2.51

    3.57

    0.53

    Diluted

    1.56

    2.23

    0.33

    2.51

    3.57

    0.53

    (1) Net of income taxes of nil

    For investor and media inquiries, please contact:

    ZTO Express (Cayman) Inc.
    Investor Relations
    E-mail: ir@zto.com
    Phone: +86 21 5980 4508

    Source: ZTO Express (Cayman) Inc.