Sunlands Technology Group Announces Unaudited Third Quarter 2022 Financial Results

    0
    271

    Q3 net revenues decreased by 3.2% year-over-year
    Q3 New student enrollments[1] increased by 44.7% year-over-year 
    Q3 net income reached RMB168.1 million

    BEIJING, Nov. 23, 2022 /PRNewswire/ — Sunlands Technology Group (NYSE: STG) (“Sunlands” or the “Company”), a leader in China’s online post-secondary and professional education, today announced its unaudited financial results for the third quarter ended September 30, 2022.

    Third Quarter 2022 Financial and Operational Snapshots

    • Net revenues were RMB576.2 million (US$81.0 million), representing a 3.2% decrease year-over-year.
    • Gross billings (non-GAAP) were RMB365.5 million (US$51.4 million), representing a 21.0% decrease year-over-year.
    • Gross profit was RMB491.3 million (US$69.1 million), representing a 4.0% decrease year-over-year.
    • Net income was RMB168.1 million (US$23.6 million), representing an 81.1% increase year-over-year.
    • Net income margin, defined as net income as a percentage of net revenues, increased to 29.2% from 15.6% in the third quarter of 2021.
    • New student enrollments were 134,987, representing a 44.7% increase year-over-year.
    • As of September 30, 2022, the Company’s deferred revenue balance was RMB1,798.6 million (US$252.8 million).

    [1] New student enrollments for a given period refers to the total number of orders placed by students that newly enroll in at least one course during that period, including those students that enroll and then terminate their enrollment with us, excluding orders of our low-price courses. (In June 2019, we introduced low-price courses, including “mini courses” and “RMB1 courses,” to strengthen our competitiveness and improve customer experience. We offer such low-price courses mainly in the formats of recorded videos or short live streaming.)

     

    “Despite the macroeconomic uncertainty and shifting industry landscape, we delivered encouraging results in the third quarter with sequential topline growth, further bottom-line improvement and increased new student enrollments. These achievements testified to the effectiveness of our strategic initiatives to prioritize profitability and healthy growth,” said Mr. Tongbo Liu, Chief Executive Officer of Sunlands.

    “With a leaner and more efficient organization, we further refined our product strategy in the third quarter. We focused more on margin accretive programs and allocated our capital and human resources accordingly to expand our course offerings in these programs, leading to an optimized product lineup and more diversified course content. Additionally, as we continued to hone our services to increase our user stickiness and cross-selling opportunities, we transformed our student acquisition methods, focusing more on users’ lifetime value instead of investing heavily in marketing activities. Thanks to these measures, our new student enrollments for the quarter rose by 44.7% year-over-year and 11.8% quarter-over-quarter, despite a 23.9% year-over-year and 8.2% quarter-over-quarter decline in sales and marketing expenses. Looking ahead, we are confident that our proven business strategies and continued commitment to delivering premium and tailored courses to more students will help us navigate current challenges and achieve meaningful growth,” concluded Mr. Liu.

    Ms. Selena Lu Lv, Chief Financial Officer of Sunlands, commented, “We are pleased with our third quarter results amid an uncertain macro environment. Our net revenues reached RMB576.2 million during the quarter, exceeding the high end of our guidance range by 6.7% despite the slight 3.2% year-over-year decrease. Benefitting from our dedicated efforts and measured steps in cost control and operational efficiency enhancement, our third quarter operating expenses declined by 24.5% year-over-year and 7.4% quarter-over-quarter. As a result, we maintained our profitability with a net income of RMB168.1 million, up 81.1% year-over-year and 46.7% quarter-over-quarter. Our net income margin for the quarter remained solid at 29.2%, expanding 13.6 percentage points year-over-year and 8.6 percentage points quarter-over-quarter. Moving forward, we will continue to prudently manage costs and expenses, enrich our course offerings and further optimize our operations, aiming for continued success and additional shareholder value.”

    Financial Results for the third quarter of 2022

    Net Revenues

    In the third quarter of 2022, net revenues decreased by 3.2% to RMB576.2 million (US$81.0 million) from RMB595.1 million in the third quarter of 2021. The decrease was mainly driven by the decline in gross billings.

    Cost of Revenues

    Cost of revenues increased by 2.2% to RMB84.9 million (US$11.9 million) in the third quarter of 2022 from RMB83.1 million in the third quarter of 2021. The increase was primarily due to increased service fees paid to educational institutions and increased cooperation costs.

    Gross Profit

    Gross profit decreased by 4.0% to RMB491.3 million (US$69.1 million) in the third quarter of 2022 from RMB512.0 million in the third quarter of 2021.

    Operating Expenses

    In the third quarter of 2022, operating expenses were RMB325.0 million (US$45.7 million), representing a 24.5% decrease from RMB430.6 million in the third quarter of 2021.

    Sales and marketing expenses decreased by 23.9% to RMB269.1 million (US$37.8 million) in the third quarter of 2022 from RMB353.5 million in the third quarter of 2021. The decrease was mainly due to: (i) lower spending on branding and marketing activities; and (ii) declined compensation expenses related to our sales and marketing personnel.

    General and administrative expenses decreased by 29.6% to RMB44.4 million (US$6.2 million) in the third quarter of 2022 from RMB63.2 million in the third quarter of 2021. The decrease was mainly due to a decrease in rental expenses.

    Product development expenses decreased by 17.5% to RMB11.5 million (US$1.6 million) in the third quarter of 2022 from RMB14.0 million in the third quarter of 2021. The decrease was mainly due to a decrease in compensation expenses to our product development personnel.

    Other Income

    Other income decreased by 58.6% to RMB5.3 million (US$0.7 million) in the third quarter of 2022 from RMB12.9 million in the third quarter of 2021.

    Net Income

    As a result of the foregoing, net income for the third quarter of 2022 was RMB168.1 million (US$23.6 million), compared with RMB92.8 million in the third quarter of 2021.

    Basic and Diluted Net Income Per Share

    Basic and diluted net income per share was RMB24.08 (US$3.38) in the third quarter of 2022.

    Cash and Cash Equivalents and Short-term Investments

    As of September 30, 2022, the Company had RMB678.8 million (US$95.4 million) of cash and cash equivalents and RMB170.1 million (US$23.9 million) of short-term investments, compared with RMB626.7 million of cash and cash equivalents and RMB184.2 million of short-term investments as of December 31, 2021.

    Deferred Revenue

    As of September 30, 2022, the Company had a deferred revenue balance of RMB1,798.6 million (US$252.8 million), compared with RMB2,348.2 million as of December 31, 2021.

    Capital Expenditures

    Capital expenditures were incurred primarily in connection with information technology (“IT”) infrastructure equipment and leasehold improvements necessary to support the Company’s operations. Capital expenditures were RMB1.3 million (US$0.2 million) in the third quarter of 2022, compared with RMB1.8 million in the third quarter of 2021.

    Financial Results for the First Nine Months of 2022

    Net Revenues

    In the first nine months of 2022, net revenues decreased by 9.1% to RMB1,744.5 million (US$245.2 million) from RMB1,918.9 million in the first nine months of 2021.

    Cost of Revenues

    Cost of revenues decreased by 4.9% to RMB272.9 million (US$38.4 million) in the first nine months of 2022 from RMB286.8 million in the first nine months of 2021.

    Gross Profit

    Gross profit decreased by 9.8% to RMB1,471.7 million (US$206.9 million) from RMB1,632.1 million in the first nine months of 2021.

    Operating Expenses

    In the first nine months of 2022, operating expenses were RMB1,022.0 million (US$143.7 million), representing a 36.8% decrease from RMB1,616.8 million in the first nine months of 2021.

    Sales and marketing expenses decreased by 39.2% to RMB857.0 million (US$120.5 million) in the first nine months of 2022 from RMB1,409.1 million in the first nine months of 2021.

    General and administrative expenses decreased by 17.5% to RMB129.5 million (US$18.2 million) in the first nine months of 2022 from RMB157.1 million in the first nine months of 2021.

    Product development expenses decreased by 30.0% to RMB35.5 million (US$5.0 million) in the first nine months of 2022 from RMB50.7 million in the first nine months of 2021.

    Other Income

    Other income for the first nine months of 2022 was RMB19.7 million (US$2.8 million), compared with RMB42.3 million in the first nine months of 2021. The decrease was primarily because value-added tax exemption offered by the relevant authorities as part of the national COVID-19 relief effort came to an end in April 2021.

    Net Income

    Net income for the first nine months of 2022 was RMB462.1 million (US$65.0 million), compared with RMB61.6 million in the first nine months of 2021.

    Basic and Diluted Net Income Per Share

    Basic and diluted net income per share was RMB68.07 (US$9.57) in the first nine months of 2022, compared with RMB9.69 in the first nine months of 2021.

    Capital Expenditures

    Capital expenditures were incurred primarily in connection with IT infrastructure equipment and leasehold improvements necessary to support the Company’s operations. Capital expenditures were RMB2.5 million (US$0.4 million) in the first nine months of 2022, compared with RMB11.2 million in the first nine months of 2021.

    Outlook

    For the fourth quarter of 2022, Sunlands currently expects net revenues to be between RMB520 million to RMB540 million, which would represent a decrease of 8.3% to 11.7% year-over-year.

    The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to substantial uncertainty.

    Exchange Rate

    The Company’s business is primarily conducted in China and all revenues are denominated in Renminbi (“RMB”). This announcement contains currency conversions of RMB amounts into U.S. dollars (“US$”) solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.1135 to US$1.00, the effective noon buying rate for September 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on September 30, 2022, or at any other rate.

    Conference Call and Webcast

    Sunlands’ management team will host a conference call at 6:30 AM U.S. Eastern Time, (7:30 PM Beijing/Hong Kong time) on November 23, 2022, following the quarterly results announcement.

    The dial-in details for the live conference call are:

    International:

    +1-412-902-4272

    US toll free:

    +1-888-346-8982

    Mainland China toll free:

    400-120-1203

    Hong Kong toll free:

    800-905-945

    Hong Kong:

    +852-3018-4992

    Please dial in 10 minutes before the call is scheduled to begin. When prompted, ask to be connected to the call for “Sunlands Technology Group.” Participants will be required to state their name and company upon entering the call.

    A live webcast and archive of the conference call will be available on the Investor Relations section of Sunlands’ website at http://www.sunlands.investorroom.com/.

    A replay of the conference call will be available 1 hour after the end of the conference call until November 30, 2022, by dialing the following telephone numbers:

    International: 

    +1-412-317-0088

    US toll free:

    +1-877-344-7529

    Replay access code:

    3978249

    About Sunlands

    Sunlands Technology Group (NYSE: STG) (“Sunlands” or the “Company”), formerly known as Sunlands Online Education Group, is the leader in China’s online post-secondary and professional education. With a one to many, live streaming platform, Sunlands offers various degree and diploma-oriented post-secondary courses as well as online professional courses and educational content, to help students prepare for professional certification exams and attain professional skills. Students can access its services either through PC or mobile applications. The Company’s online platform cultivates a personalized, interactive learning environment by featuring a virtual learning community and a vast library of educational content offerings that adapt to the learning habits of its students. Sunlands offers a unique approach to education research and development that organizes subject content into Learning Outcome Trees, the Company’s proprietary knowledge management system. Sunlands has a deep understanding of the educational needs of its prospective students and offers solutions that help them achieve their goals.

    About Non-GAAP Financial Measures

    We use gross billings, EBITDA, non-GAAP Operating cost and expense, non-GAAP loss/income from operations and Non-GAAP net loss/income per share, each a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes.

    We define gross billings for a specific period as the total amount of cash received for the sale of course packages, net of the total amount of refunds paid in such period. Our management uses gross billings as a performance measurement because we generally bill our students for the entire course tuition at the time of sale of our course packages and recognize revenue proportionally over a period. EBITDA is defined as net loss/income excluding depreciation and amortization, interest expense, interest income, and income tax expenses/benefit. We believe that gross billings and EBITDA provide valuable insight into the sales of our course packages and the performance of our business.

    These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, their most directly comparable financial measure prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP measure has been provided in the tables included below. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to their respective most directly comparable GAAP financial measures. As gross billings, EBITDA, operating cost and expenses excluding share-based compensation expenses, general and administrative expenses excluding share-based compensation expenses, sales and marketing expenses excluding share-based compensation expenses, product development expenses excluding share-based compensation expenses, non-GAAP net loss/income exclude share-based compensation expenses, and basic and diluted net loss/income per share excluding share-based compensation expenses have material limitations as an analytical metric and may not be calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider gross billings and EBITDA as a substitute for, or superior to, their respective most directly comparable financial measures prepared in accordance with GAAP. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

    Safe Harbor Statement

    This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Sunlands may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Sunlands’ beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Sunlands’ goals and strategies; its expectations regarding demand for and market acceptance of its brand and services; its ability to retain and increase student enrollments; its ability to offer new courses and educational content; its ability to improve teaching quality and students’ learning results; its ability to improve sales and marketing efficiency and effectiveness; its ability to engage, train and retain new faculty members; its future business development, results of operations and financial condition; its ability to maintain and improve technology infrastructure necessary to operate its business; competition in the online education industry in China; relevant government policies and regulations relating to Sunlands’ corporate structure, business and industry; and general economic and business condition in China Further information regarding these and other risks, uncertainties or factors is included in the Sunlands’ filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Sunlands does not undertake any obligation to update such information, except as required under applicable law.

    For investor and media enquiries, please contact:

    Sunlands Technology Group
    Investor Relations
    Email: sl-ir@sunlands.com

    The Piacente Group, Inc. 
    Brandi Piacente
    Tel: +1-212-481-2050
    Email: sunlands@tpg-ir.com

    Yang Song
    Tel: +86-10-6508-0677
    Email: sunlands@tpg-ir.com

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    (Amounts in thousands, except for share and per share data, or otherwise noted)

    As of December 31,

    As of September 30,

    2021

    2022

    RMB

    RMB

    US$

    ASSETS

    Current assets

         Cash and cash equivalents

    626,715

    678,763

    95,419

         Restricted cash

    50,008

         Short-term investments

    184,159

    170,088

    23,911

          Prepaid expenses and other current assets

    176,349

    114,399

    16,082

         Deferred costs, current

    89,353

    52,719

    7,411

    Total current assets

    1,126,584

    1,015,969

    142,823

    Non-current assets

         Property and equipment, net

    857,648

    831,982

    116,958

         Intangible assets, net

    2,761

    1,834

    258

         Right-of-use assets

    362,335

    344,215

    48,389

         Deferred costs, non-current

    109,020

    83,811

    11,782

         Long-term investments

    54,844

    62,730

    8,818

         Deferred tax assets

    39,265

    30,354

    4,267

         Other non-current assets

    40,163

    43,814

    6,159

    Total non-current assets

    1,466,036

    1,398,740

    196,631

    TOTAL ASSETS

    2,592,620

    2,414,709

    339,454

    LIABILITIES AND SHAREHOLDERS’ DEFICIT

    LIABILITIES

    Current liabilities

    Accrued expenses and other current liabilities (including accrued expenses

            and other current liabilities of the consolidated VIEs without recourse to

            Sunlands Technology Group of RMB197,467 and RMB168,160 as of

            December 31, 2021 and September 30, 2022, respectively)

    586,043

    530,783

    74,618

    Deferred revenue, current (including deferred revenue, current of the consolidated VIEs

            without recourse to Sunlands Technology Group of RMB295,958 and

            RMB368,117 as of December 31, 2021 and September 30, 2022, respectively)

    1,266,948

    1,052,068

    147,897

    Lease liabilities, current portion (including lease liabilities, current portion of the

       consolidated VIEs without recourse to Sunlands Technology Group of RMB8,366 and

            RMB22,330 as of December 31, 2021 and September 30, 2022, respectively)

    14,310

    28,783

    4,046

    Long-term debt, current portion (including long-term debt, current portion of the

         consolidated VIEs without recourse to Sunlands Technology Group of nil and nil December

             as of December 31, 2021 and September 30, 2022, respectively)

    38,654

    38,654

    5,434

    Total current liabilities

    1,905,955

    1,650,288

    231,995

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-continued

    (Amounts in thousands, except for share and per share data, or otherwise noted)

    As of December 31,

    As of September 30,

    2021

    2022

    RMB

    RMB

    US$

    Non-current liabilities

    Deferred revenue, non-current (including deferred revenue, non-current

    of the consolidated VIEs without recourse to Sunlands Technology Group of

    RMB257,071 and RMB256,755 as of December 31, 2021 and September 30, 2022,

    respectively)

    1,081,231

    746,490

    104,940

    Lease liabilities, non-current portion (including lease liabilities, non-current portion

    of the consolidated VIEs without recourse to Sunlands Technology Group of

    RMB318,598 and RMB311,665 as of December 31, 2021 and September 30, 2022,

    respectively)

    404,133

    392,033

    55,111

        Deferred tax liabilities (including deferred tax liabilities of the consolidated

    VIEs without recourse to Sunlands Technology Group of RMB2,312 and RMB2,111

    as of December 31, 2021 and September 30, 2022, respectively)

    21,782

    8,090

    1,137

    Other non-current liabilities (including other non-current liabilities of the consolidated

    VIEs without recourse to Sunlands Technology Group of RMB963 and RMB963

    as of December 31, 2021 and September 30, 2022, respectively)

    11,698

    8,152

    1,146

    Long-term debt, non-current portion (including long-term debt, non-current portion of the

    consolidated VIEs without recourse to Sunlands Technology Group of nil and nil 

    as of December 31, 2021 and September 30, 2022, respectively)

    181,973

    152,982

    21,506

    Total non-current liabilities

    1,700,817

    1,307,747

    183,840

    TOTAL LIABILITIES

    3,606,772

    2,958,035

    415,835

    SHAREHOLDERS’ DEFICIT

        Class A ordinary shares (par value of US$0.00005, 796,062,195 shares

    authorized; 2,085,939 and 2,460,939 shares issued as of December 31, 2021

    and September 30, 2022, respectively; 1,839,553 and 2,123,691 shares

    outstanding as of December 31, 2021 and September 30, 2022, respectively)

    1

    1

        Class B ordinary shares (par value of US$0.00005, 826,389 shares

    authorized; 826,389 and 826,389 shares issued and outstanding

    as of December 31, 2021 and September 30, 2022, respectively)

    Class C ordinary shares (par value of US$0.00005, 203,111,416 shares

    authorized; 4,002,930 and 4,002,930 shares issued and outstanding

    as of December 31, 2021 and September 30, 2022, respectively)

    1

    1

        Treasury stock

        Accumulated deficit

    (3,456,073)

    (2,992,738)

    (420,712)

        Additional paid-in capital

    2,364,313

    2,311,240

    324,909

        Accumulated other comprehensive income

    82,532

    143,823

    20,218

    Total Sunlands Technology Group shareholders’ deficit

    (1,009,226)

    (537,673)

    (75,585)

    Non-controlling interest

    (4,926)

    (5,653)

    (796)

    TOTAL SHAREHOLDERS’ DEFICIT

    (1,014,152)

    (543,326)

    (76,381)

    TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

    2,592,620

    2,414,709

    339,454

     

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Amounts in thousands, except for share and per share data, or otherwise noted)

    For the Three Months Ended September 30,

    2021

    2022

    RMB

    RMB

    US$

    Net revenues

    595,128

    576,208

    81,002

    Cost of revenues

    (83,103)

    (84,902)

    (11,935)

    Gross profit

    512,025

    491,306

    69,067

    Operating expenses

         Sales and marketing expenses

    (353,508)

    (269,056)

    (37,823)

         Product development expenses

    (13,980)

    (11,532)

    (1,621)

         General and administrative expenses

    (63,156)

    (44,443)

    (6,248)

    Total operating expenses

    (430,644)

    (325,031)

    (45,692)

     Income from operations

    81,381

    166,275

    23,375

    Interest income

    3,144

    2,200

    309

    Interest expense

    (3,042)

    (2,487)

    (350)

    Other income, net

    12,853

    5,325

    749

    Gain on disposal of subsidiaries

    1,709

    240

    Income before income tax expenses

       and loss from equity method investments

    94,336

    173,022

    24,323

    Income tax expenses

    (1,110)

    (4,225)

    (594)

    Loss from equity method investments

    (431)

    (713)

    (100)

    Net income

    92,795

    168,084

    23,629

    Less: Net loss attributable to non-controlling interest

    (2,506)

    (1)

    Net income attributable to Sunlands Technology Group

    95,301

    168,085

    23,629

    Net income per share attributable to ordinary shareholders of

     Sunlands Technology Group:

         Basic and diluted

    14.16

    24.08

    3.38

    Weighted average shares used in calculating net income

        per ordinary share:

         Basic and diluted

    6,729,197

    6,981,447

    6,981,447

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (Amounts in thousands)

    For the Three Months Ended September 30,

    2021

    2022

    RMB

    RMB

    US$

    Net income

    92,795

    168,084

    23,629

    Other comprehensive (loss)/income, net of tax effect of nil:

    Change in cumulative foreign currency translation adjustments

    (1,105)

    32,103

    4,513

    Total comprehensive income

    91,690

    200,187

    28,142

    Less: comprehensive loss attributable to non-controlling

    interest

    (2,506)

    (1)

    Comprehensive income attributable to Sunlands Technology

    Group

    94,196

    200,188

    28,142

    SUNLANDS TECHNOLOGY GROUP

    RECONCILIATION OF GAAP AND NON-GAAP RESULTS

    (Amounts in thousands)

    For the Three Months Ended September 30,

    2021

    2022

    RMB

    RMB

    Net revenues

    595,128

    576,208

    Less: other revenues

    (26,497)

    (28,525)

    Add: tax and surcharges

    41,674

    11,394

    Add: ending deferred revenue

    2,540,886

    1,798,558

    Add: ending refund liability

    222,266

    204,961

    Less: beginning deferred revenue

    (2,690,221)

    (1,998,062)

    Less: beginning refund liability

    (220,745)

    (199,028)

    Gross billings (non-GAAP)

    462,491

    365,506

    Net income

    92,795

    168,084

    Add: income tax expenses

    1,110

    4,225

    depreciation and amortization

    9,561

    8,939

    interest expense

    3,042

    2,487

    Less: interest income

    (3,144)

    (2,200)

    EBITDA (non-GAAP)

    103,364

    181,535

    SUNLANDS TECHNOLOGY GROUP

    RECONCILIATION OF GAAP AND NON-GAAP RESULTS

    (Amounts in thousands)

    For the Three Months Ended September 30,

    2021

    2022

    RMB

    RMB

    Cost of revenues

    (83,103)

    (84,902)

    Less: Share-based compensation expenses in cost of revenues

    (39)

    Non-GAAP cost of revenues

    (83,064)

    (84,902)

    Sales and marketing expenses

    (353,508)

    (269,056)

    Less: Share-based compensation expenses in sales and marketing expenses

    13

    Non-GAAP sales and marketing expenses

    (353,521)

    (269,056)

    General and administrative expenses

    (63,156)

    (44,443)

    Less: Share-based compensation expenses in general and administrative expenses

    (67)

    Non-GAAP general and administrative expenses

    (63,089)

    (44,443)

    Operating costs and expense

    (513,747)

    (409,993)

    Less: Share-based compensation expenses

    (93)

    Non-GAAP operating costs and expense

    (513,654)

    (409,993)

    Income from operations

    81,381

    166,275

    Less: Share-based compensation expenses

    (93)

    Non-GAAP income from operations

    81,474

    166,275

    Net income attributable to Sunlands Technology Group

    95,301

    168,085

    Less: Share-based compensation expenses

    (93)

    Non-GAAP net income attributable to Sunlands Technology Group

    95,394

    168,085

    Net income per share attributable to ordinary shareholders of

     Sunlands Technology Group:

         Basic and diluted

    14.16

    24.08

    Non-GAAP net income per share attributable to ordinary shareholders of

     Sunlands Technology Group:

         Basic and diluted

    14.18

    24.08

    Weighted average shares used in calculating net income

        per ordinary share:

         Basic and diluted

    6,729,197

    6,981,447

    Weighted average shares used in calculating Non-GAAP net income

        per ordinary share:

         Basic and diluted

    6,729,197

    6,981,447

     

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Amounts in thousands, except for share and per share data, or otherwise noted)

    For the Nine Months Ended September 30,

    2021

    2022

    RMB

    RMB

    US$

    Net revenues

    1,918,934

    1,744,513

    245,240

    Cost of revenues

    (286,811)

    (272,859)

    (38,358)

    Gross profit

    1,632,123

    1,471,654

    206,882

    Operating expenses

         Sales and marketing expenses

    (1,409,068)

    (857,031)

    (120,480)

         Product development expenses

    (50,669)

    (35,465)

    (4,986)

         General and administrative expenses

    (157,103)

    (129,538)

    (18,210)

    Total operating expenses

    (1,616,840)

    (1,022,034)

    (143,676)

    Income from operations

    15,283

    449,620

    63,206

    Interest income

    13,157

    9,208

    1,294

    Interest expense

    (8,029)

    (7,764)

    (1,091)

    Other income

    42,301

    19,667

    2,765

    Impairment loss on long-term investments

    (500)

    (70)

    Gain on disposal of subsidiaries

    1,709

    240

    Income before income tax expenses

       and loss from equity method investments

    62,712

    471,940

    66,344

    Income tax expenses

    (963)

    (8,568)

    (1,204)

    Loss from equity method investments

    (155)

    (1,317)

    (185)

    Net income

    61,594

    462,055

    64,955

    Less: Net loss attributable to non-controlling interest

    (3,586)

    (1,280)

    (180)

    Net income attributable to Sunlands Technology Group

    65,180

    463,335

    65,135

    Net income per share attributable to ordinary shareholders of

     Sunlands Technology Group:

         Basic and diluted

    9.69

    68.07

    9.57

    Weighted average shares used in calculating net income

        per ordinary share:

         Basic and diluted

    6,729,197

    6,806,672

    6,806,672

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (Amounts in thousands)

    For the Nine Months Ended September 30,

    2021

    2022

    RMB

    RMB

    US$

    Net income

    61,594

    462,055

    64,955

    Other comprehensive (loss)/income, net of tax effect of nil:

    Change in cumulative foreign currency translation adjustments

    (7,841)

    61,291

    8,616

    Total comprehensive income

    53,753

    523,346

    73,571

    Less: comprehensive loss attributable to non-controlling

    interest

    (3,586)

    (1,280)

    (180)

    Comprehensive income attributable to Sunlands Technology

    Group

    57,339

    524,626

    73,751

    SUNLANDS TECHNOLOGY GROUP

    RECONCILIATION OF GAAP AND NON-GAAP RESULTS

    (Amounts in thousands)

    For the Nine Months Ended September 30,

    2021

    2022

    RMB

    RMB

    Net revenues

    1,918,934

    1,744,513

    Less: other revenues

    (58,208)

    (86,520)

    Add: tax and surcharges

    119,873

    55,815

    Add: ending deferred revenue

    2,540,886

    1,798,558

    Add: ending refund liability

    222,266

    204,961

    Less: beginning deferred revenue

    (3,024,443)

    (2,348,179)

    Less: beginning refund liability

    (232,859)

    (243,236)

    Gross billings (non-GAAP)

    1,486,449

    1,125,912

    Net income

    61,594

    462,055

    Add: income tax expenses

    963

    8,568

    depreciation and amortization

    28,266

    28,100

    interest expense

    8,029

    7,764

    Less: interest income

    (13,157)

    (9,208)

    EBITDA (non-GAAP)

    85,695

    497,279

    SUNLANDS TECHNOLOGY GROUP

    RECONCILIATION OF GAAP AND NON-GAAP RESULTS

    (Amounts in thousands)

    For the Nine Months Ended September 30,

    2021

    2022

    RMB

    RMB

    Cost of revenues

    (286,811)

    (272,859)

    Less: Share-based compensation expenses in cost of revenues

    (45)

    (33)

    Non-GAAP cost of revenues

    (286,766)

    (272,826)

    Sales and marketing expenses

    (1,409,068)

    (857,031)

    Less: Share-based compensation expenses in sales and marketing expenses

    72

    (4,166)

    Non-GAAP sales and marketing expenses

    (1,409,140)

    (852,865)

    General and administrative expenses

    (157,103)

    (129,538)

    Less: Share-based compensation expenses in general and administrative expenses

    (324)

    (2,982)

    Non-GAAP general and administrative expenses

    (156,779)

    (126,556)

    Operating costs and expense

    (1,903,651)

    (1,294,893)

    Less: Share-based compensation expenses

    (297)

    (7,181)

    Non-GAAP operating costs and expense

    (1,903,354)

    (1,287,712)

    Income from operations

    15,283

    449,620

    Less: Share-based compensation expenses

    (297)

    (7,181)

    Non-GAAP income from operations

    15,580

    456,801

    Net income attributable to Sunlands Technology Group

    65,180

    (463,335)

    Less: Share-based compensation expenses

    (297)

    (7,181)

    Non-GAAP net income attributable to Sunlands Technology Group

    65,477

    (470,516)

    Net income per share attributable to ordinary shareholders of

     Sunlands Technology Group:

         Basic and diluted

    9.69

    68.07

    Non-GAAP net income per share attributable to ordinary shareholders of

     Sunlands Technology Group:

         Basic and diluted

    9.73

    69.13

    Weighted average shares used in calculating net income

        per ordinary share:

         Basic and diluted

    6,729,197

    6,806,672

    Weighted average shares used in calculating Non-GAAP net income

        per ordinary share:

         Basic and diluted

    6,729,197

    6,806,672

    Cision View original content:https://www.prnewswire.com/news-releases/sunlands-technology-group-announces-unaudited-third-quarter-2022-financial-results-301685944.html