MDJM LTD Reports First Half of 2021 Financial Results

    0
    289

    TIANJIN, China, Oct. 15, 2021 /PRNewswire/ — MDJM LTD (Nasdaq: MDJH) (the “Company” or “MDJH”), an integrated real estate services company in China, today announced its unaudited financial results for the six months ended June 30, 2021.

    First Half of 2021 Financial Highlights

    For the Six Months Ended June 30,

    ($’000, except per share data)

    2021

    2020

    % Change

    Revenue

    $2,713

    $2,710

    0.1%

    Operating expenses

    $2,996

    $2,630

    13.9%

    Income (loss) from operations

    $(283)

    $80

    -453.7%

    Operating profit (loss) margin

    -10.4%

    3.0%

    13.4 pp

    Net profit (loss) attributable to MDJH ordinary shareholders

    $(231)

    $132

    -275.0%

    Earnings (loss) per share

    $(0.02)

    $0.01

    -300%

    * pp: percentage points

    • Revenue was $2.71 million for the first half of 2021, which was approximately the same as revenue for the six months ended June 30, 2020.
    • Operating expenses increased by 13.9% to $3.00 million for the first half of 2021. The increase was primarily related to the increases in operating expenses across most categories of expenses and partially offset by decreased selling expenses.
    • Operating loss margin was 10.4% for the first half of 2021, compared to the operating margin of 3.0% for the same period of last year.
    • Net loss attributable to ordinary shareholders was $0.23 million, or loss per share of $0.02, for the first half of 2021, compared to net income attributable to ordinary shareholders of $0.13 million, or earnings per share of $0.01, for the same period of last year.

    Mr. Siping Xu, Chairman and Chief Executive Officer of the Company, commented, “The cooling down of new construction in the residential housing market in China had a negative impact on our operation results; however, we are glad to see our establishment of a new joint venture company in the United Kingdom in August 2021 for asset management business, which was a significant step for our global expansion strategy. Going forward, we expect the improved housing market in China will boost our revenue growth. Meanwhile, we will keep exploring viable strategic alternatives to strengthen our business.”  

    First Half of 2021 Financial Results

    Revenue

    For the first half of 2021, revenue was $2.71 million, which was approximately the same as the revenue for the six months ended June 30, 2020, due to cooling down of new construction in the residential housing market in China. Primary real estate agency services and other services accounted for 98.7% and 1.3% of revenue, respectively, for the first half of 2021, compared to 98.2% and 1.8%, respectively, for the same period of last year. On a geographical basis, revenue from primary real estate agency services in Tianjin, Chengdu, Suzhou, and Yangzhou accounted for 62%, 38%, 0%, and 0% of the primary real estate agency service revenue, respectively, for the first half of 2021, compared to 59%, 35%, 4%, and 2%, respectively, for the same period of last year. 

    Operating Expenses

    For the Six Months Ended June 30,

    ($’000)

    2021

    2020

    % Change

    Selling expenses

    $           27

    $          28

    -0.7%

    Payroll, payroll taxes, and others

    2,282

    2,030

    12.4%

    Professional fees

    335

    309

    8.1%

    Operating lease expenses

    60

    56

    6.4%

    Depreciation and amortization

    12

    11

    15.2%

    Allowance for doubtful accounts, net

    37

    28

    34.5%

    Other general and administrative

    242

    168

    44.0%

    Total operating expenses

    $      2,996

    $     2,630

    13.9%

    Selling expenses was $27,410 for the first half of 2021, which was about the same compared to $27,617 for the same period of last year.

    Payroll, payroll taxes, and others increased by $0.25 million, or 12.4%, to $2.28 million for the first half of 2021 from $2.03 million for the same period of last year. The increase in payroll, payroll taxes, and others in the first half of 2021 was mainly because the Company paid the full amount of social security insurance and fees for its employees in the first half of 2021, while in the same period of 2020, part of the social security insurance and fees were waived by the Chinese Government due to COVID-19 pandemic.  

    Professional fees were $0.33 million for the first half of 2021, compared to $0.31 million for the same period of last year. Professional fees consist of attorney, audit, investors relationship, consulting, and other expenses. The increase in professional fees was due to an increase in legal expenditures.

    Operating lease expenses increased by $3,588, or 6.4%, to $59,658 in for the first half of 2021 from $56,070 million for the same period of last year. Currently, the Company has one operating lease recognized in the balance sheet, which became effective on January 1, 2019 and will expire on December 31, 2023.

    Depreciation and amortization expenses were $12,147 for the first half of 2021, compared to $10,543 for the same period of last year. The increase in depreciation and amortization expenses resulted from new office equipment purchased in the third and fourth quarters of 2020.

    Allowance for doubtful accounts, net was $0.04 million for the first half of 2021, compared to $0.03 million for the period of last year.

    Other general and administrative expenses increased by $0.07 million, or 44.0%, to $0.24 million for the first half of 2021 from $0.17 million for the same period of last year.  

    As a result, total operating expenses increased by $0.37 million, or 13.9%, to $3.00 million for the first half of 2021 from $2.63 million for the same period of last year.  

    Operating Income (Loss)

    Loss from operations was $0.28 million for the first half of 2021, compared to income from operations of $0.08 million for the same period of last year.

    The operating loss margin was 10.4% for the first half of 2021, compared to the operating profit margin of 3.0% for the same period of last year. The decrease in operating margin was due to the increases in operating expenses as discussed above.

    Other Income

    Total other income, including government grants, interest income, and other income (expenses), was $0.05 million for the first half of 2021, compared to $0.06 million for the same period of last year.

    Income (loss) before Income Tax

    The loss before income tax was $0.24 million for the first half of 2021, compared to income before income tax of $0.14 million for the same period of last year.

    The Company incurred income tax of $(5,321), resulting from deferred income tax adjustment, for the first half of 2021, compared to $10,429 for the same period of last year. 

    Net Income (loss)

    The net loss was $0.23 million for the first half of 2021, compared to net income of $0.13 million for the same period of last year. After deduction of noncontrolling interest, the net loss attributable to ordinary shareholders was $0.23 million, or a loss per share of $0.02, for the first half of 2021, compared to net income attributable to ordinary shareholders of $0.13 million, or earnings per share of $0.01, for the first half of last year.

    Financial Conditions

    As of June 30, 2021, the Company had cash and cash equivalents of $5.53 million, compared to $6.11 million as of December 31, 2020. Account receivable was $3.67 million as of June 30, 2021, compared to $4.06 million as of December 31, 2020. As of June 30, 2021, the Company had current assets $9.37 million and current liabilities of $0.74 million, leading to working capital of $8.64 million, compared to current assets, current liabilities, and working capital of $10.29 million, $1.48 million, and $8.81 million, respectively, as of December 31, 2020.

    Net cash used in operating activities was $0.59 million for the first half of 2021, compared to $0.26 million for the same period of last year. Net cash provided by investing activities was $4,379 for the first half of 2021, compared to net cash used in investing activities of $1,722 for the same period of last year. Net cash provided by financing activities was $nil for the first half of 2021, compare to $nil for the first half of last year.  

    Recent Developments

    On June 15, 2021, the Company, through its wholly owned subsidiary, MD Local Global Limited, together with Ocean Tide Wealth Limited, a specialist mortgage broker in the United Kingdom, and Mingzhe Zhang, established a joint venture company in England and Wales, Mansions Estate Agent Ltd (“Mansions Estate”), of which MD Local Global Limited holds 51% of the equity interests. Mansions Estate will be engaged in asset management business.    

    About MDJM LTD

    With branch offices in Tianjin, Chengdu, Suzhou, and Yangzhou, China, MDJM provides primary real estate agency services to real estate developer clients, and as-needed real estate consulting and independent training services. For more information regarding the Company, please visit http://ir.mdjhchina.com.

    Forward-Looking Statements

    This announcement contains forward-looking statements. All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. In addition, there is uncertainty about the further spread of the COVID-19 virus or new variants thereof, or the occurrence of another wave of cases and the impact it may have on the Company’s operations. Investors can identify these forward-looking statements by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s annual report on Form 20-F and its other filings with the Securities and Exchange Commission.

    For more information, please contact Investor Relations at:

    Sherry Zheng
    Weitian Group LLC
    Email: shunyu.zheng@weitian-ir.com
    Phone: +1 718-213-7386

    MDJM LTD and Subsidiaries

    Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

    For the Six Months Ended June 30,

    2021

    2020

    Revenue

    $        2,712,679

    $        2,709,568

    Operating Expenses:

    Selling expenses

    27,410

    27,617

    Payroll, payroll taxes and others

    2,281,869

    2,029,745

    Professional fees

    334,686

    309,513

    Operating leases expenses

    59,658

    56,070

    Depreciation and amortization

    12,147

    10,543

    Allowance for doubtful accounts, net

    37,398

    27,810

    Other general and administrative

    242,352

    168,304

    Total Operating Expenses

    2,995,520

    2,629,602

    Income (loss) from Operations

    (282,841)

    79,966

    Other income (Expense):

    (Loss) gain on foreign currency transactions

    (6,229)

    7,634

    Interest income

    11,236

    42,998

    Other income

    41,392

    4,934

        Total other income

    46,399

    55,566

    Income (loss) before income tax

    (236,442)

    135,532

    Income tax

    5,321

    (10,429)

    Net income (loss)

    (231,121)

    125,103

    Net loss attributable to noncontrolling interest

    (125)

    (6,899)

    Net income (loss) attributable to MDJM Ltd ordinary shareholders

    $         (230,996)

    $           132,002

    Net income (loss) per ordinary share attributable to MDJM Ltd ordinary shareholders – basic

    $               (0.02)

    $                 0.01

    Net income (loss) per ordinary share attributable to MDJM Ltd ordinary shareholders – diluted

    $               (0.02)

    $                 0.01

    Weighted-average shares outstanding:

    Basic

    11,675,216

    11,640,820

    Diluted

    11,675,216

    11,640,820

    Comprehensive income (loss):

    Net Income (loss)

    $         (231,121)

    $           125,103

    Other comprehensive income (loss), net of tax:

    Change in foreign currency translation adjustments

    51,087

    (54,091)

    Total other comprehensive income (loss)

    (180,034)

    71,012

    Comprehensive income (loss)  attributable to non-controlling interest

    11,466

    (1,836)

    Comprehensive income (loss) attributable to MDJM Ltd ordinary shareholders

    $         (191,500)

    $             72,848

    MDJM LTD and Subsidiaries

    Condensed Consolidated Balance Sheets

    June 30,
    2021

    December 31,
    2020

     (Unaudited)

    Assets

    Current Assets

    Cash, cash equivalents, and restricted cash

    $        5,532,516

    $        6,110,693

    Accounts receivable, net of allowance for doubtful accounts of $53,129 and $15,477, respectively

    3,670,277

    4,062,343

    Prepaid expenses

    45,852

    23,346

    Other receivables

    125,203

    92,168

    Total Current Assets

    9,373,848

    10,288,550

    Property and equipment, net

    57,708

    65,703

    Other Assets

    Deferred tax assets

    30,529

    24,890

    Operating lease assets, net

    272,694

    319,828

    Other receivable – long term

    55,310

    53,794

    Total  Other Assets

    358,533

    398,512

    Total Assets

    $        9,790,089

    $      10,752,765

    Liabilities and Equity

    Current Liabilities:

    Accounts payable and accrued liabilities

    $           396,512

    $        1,147,530

    VAT and other taxes payable

    166,415

    207,352

    Deferred income

    19,014

    18,780

    Operating lease liabilities, current

    156,676

    102,056

    Total Current Liabilities

    738,617

    1,475,718

    Long-term operating lease liabilities

    116,018

    161,559

    Total Liabilities

    854,635

    1,637,277

    Equity:

    Ordinary shares: 50,000,000 shares authorized, par value: $0.001
    per share, 11,675,216 and 11,675,216 shares issued and
    outstanding as of June 30, 2021 and December 31, 2020,
    respectively

    11,675

    11,675

    Additional paid in capital

    6,845,394

    6,845,394

    Statutory reserve

    327,140

    327,140

    Retained earnings

    1,911,661

    2,142,657

    Accumulated other comprehensive loss

    2,063

    (37,558)

    Total MDJM Ltd stockholders’ equity

    9,097,933

    9,289,308

    Noncontrolling interest

    (162,479)

    (173,820)

    Total Liabilities and Equity

    $        9,790,089

    $      10,752,765

    MDJM LTD and Subsidiaries

    Unaudited Condensed Consolidated Statements of Cash Flows

    For the Six Months Ended June 30,

    2021

    2020

    Cash Flows from Operating Activities:

    Net (loss) income

    $(231,121)

    $125,103

    Adjustments to reconcile net (loss) income to net cash used in operating
    activities:

    Depreciation and amortization

    12,147

    10,543

    Changes in allowance for doubtful accounts

    37,398

    27,810

    (Loss) gain on foreign currency transactions

    6,229

    (7,634)

    Non cash operating lease expense

    51,022

    44,945

    Non cash interest income

    (1,885)

    Changes in deferred tax assets

    (5,321)

    3,632

    Changes in operating assets and liabilities:

    Decrease (increase) in accounts receivables

    404,396

    (1,017,278)

    (Increase) decrease in other receivables

    (38,533)

    26,021

    (Increase) decrease in prepaid expense

    (22,204)

    31,193

    (Decrease) increase in accounts payable and accrued expenses

    (764,222)

    470,507

    (Decrease) increase in VAT and other tax payable

    (43,221)

    16,488

    Increase in operating lease liabilities

    5,795

    7,306

    Increase in deferred income

    1,886

    Net Cash Used in Operating Activities

    (589,520)

    (259,478)

    Cash Flows from Investing Activities:

    Purchase of office equipment and software

    (3,351)

    (1,722)

    Loan repayment received

    7,730

    Net Cash Provided by (Used in)  Investing Activities

    4,379

    (1,722)

    Cash Flows from Financing Activities:

    Net Cash Provided by Financing Activities

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

    6,964

    (14,687)

    Net decrease in cash, cash equivalents and restricted cash

    (578,177)

    (275,887)

    Cash, cash equivalents, and restricted cash – beginning of the period

    6,110,693

    6,552,677

    Cash, cash equivalents, and restricted cash – end of the period

    $5,532,516

    $6,276,790

    Cash and cash equivalents

    $4,923,114

    $4,981,392

    Restricted foreign currency

    609,402

    1,295,398

    Total cash, cash equivalents, and restricted cash

    $5,532,516

    $6,276,790

    Supplemental Disclosure Cash Flow Information:

    Cash paid for:

    Interest

    $-

    $-

    Income taxes

    $-

    $-

    Cision View original content:https://www.prnewswire.com/news-releases/mdjm-ltd-reports-first-half-of-2021-financial-results-301401171.html