Hello Group Inc. Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2022

    0
    303

    BEIJING, March 16, 2023 /PRNewswire/ — Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading mobile social and entertainment platform in China, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2022.   

    Fourth Quarter of 2022 Highlights

    • Net revenues decreased by 12.6% year over year to RMB3,212.7 million (US$465.8 million*) in the fourth quarter of 2022.
    • Net income attributable to Hello Group Inc. was RMB398.0 million (US$57.7 million) in the fourth quarter of 2022, compared to a net loss of RMB4,242.7 million in the same period of 2021.
    • Non-GAAP net income attributable to Hello Group Inc. (note 1) increased to RMB487.9 million (US$70.7 million) in the fourth quarter of 2022, from RMB280.9 million in the same period of 2021.
    • Diluted net income per American Depositary Share (“ADS”) was RMB2.01 (US$0.29) in the fourth quarter of 2022, compared to a diluted net loss per ADS of RMB21.50 in the same period of 2021.
    • Non-GAAP diluted net income per ADS (note 1) was RMB2.46 (US$0.36) in the fourth quarter of 2022, compared to RMB1.38 in the same period of 2021.
    • Monthly Active Users (“MAU”) on Momo application were 94.6 million in December 2022, compared to 114.1 million in December 2021. MAU on Tantan application were 18.4 million in December 2022, compared to 27.0 million in December 2021.
    • For the Momo app total paying users was 7.8 million for the fourth quarter of 2022, compared to 8.9 million for the same period last year. Tantan had 1.7 million paying users for the fourth quarter of 2022 compared to 2.5 million from the year ago period.

    Full Year 2022 Highlights

    • Net revenues decreased 12.8% year over year to RMB12,704.2 million (US$1,841.9 million) for the full year of 2022.
    • Net income attributable to Hello Group Inc. was RMB1,484.3 million (US$215.2 million) for the full year of 2022, compared to a net loss of RMB2,913.7 million during the same period of 2021.
    • Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB1,885.8 million (US$273.4 million) for the full year of 2022, compared to RMB2,037.1 million during the same period of 2021.
    • Diluted net income per ADS was RMB7.31 (US$1.06) for the full year of 2022, compared to a diluted net loss per ADS of RMB14.40 during the same period of 2021.
    • Non-GAAP diluted net income per ADS (note 1) was RMB9.20 (US$1.33) for the full year of 2022, compared to RMB9.56 during the same period of 2021.

    * This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.8972 to US$1.00, the effective noon buying rate for December 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board.

    “2022 was an extremely challenging year. I am pleased to see that our team withstood external pressures by timely adjusting strategic priorities and corresponding execution plans with flexible product and operational measures.” Commented Yan Tang, Chairman and CEO of Hello Group. “Despite the challenges, we delivered solid financial results for shareholders, enabling us to conclude the year on a satisfactory note.”

    Fourth Quarter of 2022 Financial Results

    Net revenues

    Total net revenues were RMB3,212.7 million (US$465.8 million) in the fourth quarter of 2022, a decrease of 12.6% from RMB3,674.2 million in the fourth quarter of 2021.

    Live video service revenues were RMB1,724.2 million (US$250.0 million) in the fourth quarter of 2022, a decrease of 19.8% from RMB2,148.8 million during the same period of 2021. The decrease was primarily attributable to pressure on Momo application caused by COVID related factors and regulatory changes, and to a lesser extent, the negative impact of COVID infection surge and reduction of channel investments on Tantan’s MAU and paying conversion.

    Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,449.5 million (US$210.2 million) in the fourth quarter of 2022, a decrease of 1.8% from RMB1,475.7 million during the same period of 2021. The year over year decrease was primarily attributable to the negative impact of COVID to the virtual gift business on the Momo application, and the decrease in Tantan’s value-added service due to the surge in COVID infections as well as channel investment reduction, which put pressure on user traffic and paying conversion. The decrease was partially offset by the rapid revenue growth from the new standalone apps.

    Mobile marketing revenues were RMB32.9 million (US$4.8 million) in the fourth quarter of 2022, an increase of 29.8% from RMB25.4 million during the same period of 2021. The increase in mobile marketing revenues was due to the increased demand from brand marketers.

    Mobile games revenues were RMB5.3 million (US$0.8 million) in the fourth quarter of 2022, a decrease of 72.4% from RMB19.3 million in the fourth quarter of 2021. The decrease in mobile game revenues was mainly due to the Company’s strategic decision to pivot away from game distribution business.

    Net revenues from the Momo segment decreased from RMB3,235.6 million in the fourth quarter of 2021 to RMB2,865.8 million (US$415.5 million) in the fourth quarter of 2022, primarily due to the decrease in net revenues from live video service, partially offset by the growth of value-added service business. Net revenues from the Tantan segment decreased from RMB437.2 million in the fourth quarter of 2021 to RMB346.7 million (US$50.3 million) in the fourth quarter of 2022, due to the negative impact of COVID and the reduction of channel investments on Tantan’s user growth and paying conversion.

    Cost and expenses

    Cost and expenses were RMB2,738.3 million (US$397.0 million) in the fourth quarter of 2022, a decrease of 64.6% from RMB7,729.4 million in the fourth quarter of 2021. The decrease was primarily attributable to: (a) an impairment loss on goodwill and intangible assets amounting to RMB4,397.0 million in the fourth quarter of 2021; (b) a decrease in sales and marketing expenses due to our initiatives to control cost and optimize Tantan’s channel marketing strategy; (c) a decrease in revenue sharing with broadcasters related to Momo’s core live video service and Tantan’s live video service, which was partially offset by an increase in revenue sharing with virtual gift recipients for our virtual gift service; (d) a decrease in salary expenses and share-based compensation expenses, due to our continuous optimization in personnel costs since the beginning of the year and the decreased fair value of newly granted share options.

    Non-GAAP cost and expenses (note 1) were RMB2,648.3 million (US$384.0 million) in the fourth quarter of 2022, a decrease of 17.4% from RMB3,205.8 million during the same period of 2021.

    Other operating (loss) income, net

    Other operating loss was RMB65.2 million (US$9.4 million) in the fourth quarter of 2022, compared to an income of RMB38.6 million during the fourth quarter of 2021. The other operating loss in the fourth quarter of 2022 mainly included a contingent loss of RMB92.9 million (US$13.5 million) related to an ongoing investigation of the alleged illegal activity on the source of the funding consumed on Momo’s platform.

    Income (loss) from operations

    Income from operations was RMB409.2 million (US$59.3 million) in the fourth quarter of 2022, compared to a loss from operations of RMB4,016.6 million during the same period of 2021. Income from operations of the Momo segment was RMB435.8 million (US$63.2 million) in the fourth quarter of 2022, which decreased from RMB549.3 million in the fourth quarter of 2021. Loss from operations of the Tantan segment was RMB21.7 million (US$3.1 million) in the fourth quarter of 2022, compared to loss from operations of RMB162.5 million in the fourth quarter of 2021.

    Non-GAAP income from operations (note 1) was RMB499.2 million (US$72.4 million) in the fourth quarter of 2022, compared to RMB507.0 million during the same period of 2021. Non-GAAP income from operations of the Momo segment was RMB519.2 million (US$75.3 million) in the fourth quarter of 2022, which decreased from RMB658.4 million in the fourth quarter of 2021. Non-GAAP loss from operations of the Tantan segment was RMB15.2 million (US$2.2 million) in the fourth quarter of 2022, compared to non-GAAP loss from operations of RMB145.0 million in the fourth quarter of 2021.  

    Income tax expenses

    Income tax expenses were RMB109.4 million (US$15.9 million) in the fourth quarter of 2022, compared to RMB296.5 million in the fourth quarter of 2021. The decrease was primarily due to the fact that in the fourth quarter of 2022, we accrued withholding income tax of RMB39.7 million (US$5.8 million) on undistributed earnings generated in the fourth quarter of 2022 by our wholly-foreign owned enterprise (“WFOE”), because we planned to remit WFOE’s earnings to its offshore parent company in the foreseeable future to fund its demand for US dollars in business operations, payments of dividends and debts, potential investments, share repurchase plan, etc., and in the fourth quarter of 2021, we accrued withholding income tax of RMB207.4 million on undistributed earnings generated in the full year of 2021 by WFOE.

    Net income (loss)

    Net income was RMB397.0 million (US$57.6 million) in the fourth quarter of 2022, compared to a net loss of RMB4,244.0 million during the same period of 2021. Net income from the Momo segment was RMB397.1 million (US$57.6 million) in the fourth quarter of 2022, compared to RMB306.7 million in the same period of 2021. Net income from the Tantan segment was RMB4.7 million (US$0.7 million) in the fourth quarter of 2022, compared to a net loss of RMB147.3 million in the fourth quarter of 2021.

    Non-GAAP net income (note 1) was RMB487.0 million (US$70.6 million) in the fourth quarter of 2022, compared to RMB279.6 million during the same period of 2021. Non-GAAP net income from the Momo segment was RMB480.5 million (US$69.7 million) in the fourth quarter of 2022, which increased from RMB415.8 million in the fourth quarter of 2021. Non-GAAP net income of the Tantan segment was RMB11.3 million (US$1.6 million) in the fourth quarter of 2022, compared to a non-GAAP net loss of RMB129.9 million in the fourth quarter of 2021.

    Net income (loss) attributable to Hello Group Inc.

    Net income attributable to Hello Group Inc. was RMB398.0 million (US$57.7 million) in the fourth quarter of 2022, compared to a net loss of RMB4,242.7 million during the same period of 2021.

    Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB487.9 million (US$70.7 million) in the fourth quarter of 2022, compared to RMB280.9 million during the same period of 2021.

    Net income (loss) per ADS

    Diluted net income per ADS was RMB2.01 (US$0.29) in the fourth quarter of 2022, compared to a diluted net loss per ADS of RMB21.50 in the fourth quarter of 2021.

    Non-GAAP diluted net income per ADS (note 1) was RMB2.46 (US$0.36) in the fourth quarter of 2022, compared to RMB1.38 in the fourth quarter of 2021.

    Cash and cash flow

    As of December 31, 2022, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term investments, short-term restricted cash and long-term restricted cash totaled RMB13,398.8 million (US$1,942.7 million), compared to RMB15,707.0 million as of December 31, 2021. The decrease was due to a number of cash outflow items, including our cash dividend payment of RMB841.0 million (US$121.9 million) to shareholders; an aggregate payment of RMB2,137.0 million (US$309.8 million) for the repurchase of the company’s convertible notes; an aggregate payment of RMB392.4 million (US$56.9 million) in relation to the share repurchase program; and RMB360.0 million (US$52.2 million) payment to Chinese tax authorities to repatriate cash from our WFOE in China to our offshore entity during 2022.

    Net cash provided by operating activities in the fourth quarter of 2022 was RMB538.7 million (US$78.1 million), compared to RMB665.5 million in the fourth quarter of 2021.

    Full Year 2022 Financial Results

    Net revenues for the full year of 2022 were RMB12,704.2 million (US$1,841.9 million), a decrease of 12.8% from RMB14,575.7 million in the same period of 2021.

    Net income attributable to Hello Group Inc. was RMB1,484.3 million (US$215.2 million) for the full year of 2022, compared to a net loss of RMB2,913.7 million during the same period of 2021.

    Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB1,885.8 million (US$273.4 million) for the full year of 2022, compared to a net loss of RMB2,037.1 million during the same period of 2021.

    Diluted net income per ADS was RMB7.31 (US$1.06) during the full year of 2022, compared to a diluted net loss per ADS of RMB14.40 in the same period of 2021.

    Non-GAAP diluted net income per ADS (note 1) was RMB9.20 (US$1.33) during the full year of 2022, compared to RMB9.56 in the same period of 2021.

    Net cash provided by operating activities was RMB1,226.9 million (US$177.9 million) during the full year of 2022, compared to RMB1,559.2 million in the same period of 2021.

    Recent Development

    Declaration of a special cash dividend

    Hello Group’s board of directors has declared a special cash dividend in the amount of US$0.72 per ADS, or US$0.36 per ordinary share. The cash dividend will be paid on May 22, 2023 to shareholders of record at the close of business on April 28, 2023. The ex-dividend date will be April 27, 2023. The aggregate amount of cash dividends to be paid is approximately US$137 million, which will be funded by surplus cash on the Company’s balance sheet.

    Appointment of New Director and Chief Operating Officer

    The board of directors has appointed Ms. Sichuan Zhang as a director and Chief Operating Officer of the Company, effective March 16, 2023.

    Ms. Sichuan Zhang previously served as our director from April 2012 to November 2017. Ms. Zhang founded PUPUPULA, a children’s furniture and design company, in 2017, and served as its Chief Executive Officer until 2022. Ms. Zhang first joined the Company in July 2011 and was responsible for product design, then marketing strategies and executions. Prior to joining our company, from June 2009 to February 2011, she co-founded 4 Degrees Motion Design, an advertising design firm. She was an art director of Modern Media, a Chinese media company, from January 2009 to May 2009, a senior designer of Phoenix New Media Limited (NYSE: FENG) from January 2008 to January 2009, and a web designer of NetEase, Inc. from March 2006 to April 2007. Ms. Zhang received her bachelor’s degree in South China Normal University in 2005. Ms. Zhang is the spouse of Mr. Yan Tang, our co-founder, chairman and Chief Executive Officer.

    Execution of share repurchase program

    On June 7, 2022, Hello Group’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$200 million of its shares over the next 24 months. As of March 16, 2023, the Company has repurchased 12.0 million ADSs for US$56.7 million on the open market under this program, at an average purchase price of US$4.71 per ADS.

    Business Outlook

    For the first quarter of 2023, the Company expects total net revenues to be between RMB2.65 billion to RMB2.75 billion, representing a decrease of 15.8% to 12.6% year over year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

    Note 1: Non-GAAP measures

    To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions.

    Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

    Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

    Our non-GAAP information (including non-GAAP cost and operating expenses, income (loss) from operations, net income (loss), net income (loss) attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions. A limitation of using these non-GAAP financial measures is that share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

    Conference Call

    Hello Group’s management will host an earnings conference call on Thursday, March 16, 2023, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on March 16, 2023).

    Participants can register for the conference call by navigating to:

    https://s1.c-conf.com/diamondpass/10029147-tf6dtf.html.

    Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

    A telephone replay of the call will be available after the conclusion of the conference call through March 23, 2023. The dial-in details for the replay are as follows:

    U.S. / Canada: 1-855-883-1031

    Hong Kong:      800-930-639

    Passcode:        10029147

    Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group’s website at https://ir.hellogroup.com.

    About Hello Group Inc.

    We are a leading player in China’s online social and entertainment space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. We also operate a number of other applications to serve different social and entertainment demands from our users.

    For investor and media inquiries, please contact:

    Hello Group Inc.

    Investor Relations
    Phone: +86-10-5731-0538
    Email: ir@hellogroup.com

    Christensen

    In China
    Mr. Eric Yuan
    Phone: +86-10-5900-1548
    E-mail: eric.yuan@christensencomms.com

    In U.S.
    Ms. Linda Bergkamp
    Phone: +1-480-614-3004
    Email: linda.bergkamp@christensencomms.com

    Safe Harbor Statement

    This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the first quarter of 2023, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

    Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter of 2022 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the first quarter of 2023 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth.  Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the impact of the COVID-19 pandemic on the Company’s business operations and the economy in China, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors.  For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

    All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.          

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Operations

    (All amounts in thousands, except share and per share data)

    Three months

    Year

    Ended December 31

    Ended December 31

    2021

    2022

    2022

    2021

    2022

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    2,148,785

    1,724,228

    249,990

    8,378,945

    6,510,460

    943,928

    Value-added service

    1,475,733

    1,449,537

    210,164

    5,971,792

    6,007,018

    870,936

    Mobile marketing

    25,369

    32,927

    4,774

    159,010

    124,956

    18,117

    Mobile games

    19,294

    5,316

    771

    47,712

    55,732

    8,080

    Other services

    5,048

    650

    93

    18,260

    6,006

    871

    Total net revenues

    3,674,229

    3,212,658

    465,792

    14,575,719

    12,704,172

    1,841,932

    Cost and expenses:

    Cost of revenues

    (2,191,520)

    (1,916,050)

    (277,801)

    (8,383,431)

    (7,421,419)

    (1,076,005)

    Research and development

    (316,024)

    (272,657)

    (39,532)

    (1,131,781)

    (1,006,219)

    (145,888)

    Sales and marketing

    (659,604)

    (407,075)

    (59,020)

    (2,604,309)

    (2,073,617)

    (300,646)

    General and administrative

    (165,257)

    (142,492)

    (20,659)

    (624,700)

    (596,006)

    (86,413)

    Impairment loss on goodwill and
      intangible assets

    (4,397,012)

    (4,397,012)

    Total cost and expenses

    (7,729,417)

    (2,738,274)

    (397,012)

    (17,141,233)

    (11,097,261)

    (1,608,952)

    Other operating income (loss), net

    38,558

    (65,158)

    (9,447)

    175,947

    20,632

    2,991

    (Loss) income from operations

    (4,016,630)

    409,226

    59,333

    (2,389,567)

    1,627,543

    235,971

    Interest income

    99,573

    88,118

    12,776

    384,279

    368,879

    53,482

    Interest expense

    (18,444)

    (10,955)

    (1,588)

    (73,776)

    (83,530)

    (12,111)

    Other gain or loss, net

    2,000

    (16,000)

    118,325

    17,156

    (Loss) income before income
        tax and share of income on
        equity method investments

    (3,933,501)

    486,389

    70,521

    (2,095,064)

    2,031,217

    294,498

    Income tax expenses

    (296,491)

    (109,421)

    (15,865)

    (822,556)

    (562,281)

    (81,523)

    (Loss) income before share of
        income on equity method
        investments

    (4,229,992)

    376,968

    54,656

    (2,917,620)

    1,468,936

    212,975

    Share of (loss) income on equity
        method investments

    (14,045)

    20,040

    2,906

    (8,084)

    11,073

    1,605

    Net (loss) income

    (4,244,037)

    397,008

    57,562

    (2,925,704)

    1,480,009

    214,580

    Less: net loss attributable to non-
        controlling interest

    (1,319)

    (986)

    (143)

    (11,996)

    (4,274)

    (620)

    Net (loss) income attributable to
        the shareholders of Hello
        Group Inc.

    (4,242,718)

    397,994

    57,705

    (2,913,708)

    1,484,283

    215,200

     

    Net (loss) income per share
        attributable to ordinary
        shareholders

    Basic

    (10.75)

    1.05

    0.15

    (7.20)

    3.80

    0.55

    Diluted

    (10.75)

    1.01

    0.15

    (7.20)

    3.65

    0.53

    Weighted average shares used in
        calculating net
    (loss) income per
        ordinary share

    Basic

    394,694,993

    377,841,986

    377,841,986

    404,701,910

    390,176,367

    390,176,367

    Diluted

    394,694,993

    406,152,757

    406,152,757

    404,701,910

    423,810,279

    423,810,279

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Comprehensive Income

    (All amounts in thousands, except share and per share data)

    Three months

    Year

    Ended December 31

    Ended December 31

    2021

    2022

    2022

    2021

    2022

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net (loss) income

    (4,244,037)

    397,008

    57,562

    (2,925,704)

    1,480,009

    214,580

    Other comprehensive (loss)
        income, net of tax:

    Foreign currency translation
       adjustment

    (7,331)

    54,041

    7,835

    (39,161)

    (274,791)

    (39,841)

    Comprehensive (loss) income

    (4,251,368)

    451,049

    65,397

    (2,964,865)

    1,205,218

    174,739

    Less: comprehensive (loss)
        income attributed to the non-
        controlling interest

    (3,280)

    (7,154)

    (1,037)

    (16,603)

    10,556

    1,530

    Comprehensive (loss) income
        attributable to Hello Group
        Inc.

    (4,248,088)

    458,203

    66,434

    (2,948,262)

    1,194,662

    173,209

    Hello Group Inc.

    Unaudited Condensed Consolidated Balance Sheets

    (All amounts in thousands, except share and per share data)

    December 31

    December 31

    December 31

    2021

    2022

    2022

    RMB

    RMB

    US$

    Assets

    Current assets

    Cash and cash equivalents

    5,570,563

    5,018,129

    727,560

    Short-term deposits

    2,860,000

    5,300,000

    768,428

    Restricted cash

    97,706

    14,166

    Short-term investments

    300,240

    43,531

    Accounts receivable, net of allowance for doubtful accounts of RMB15,127 and
       RMB5,870 as of December 31, 2021 and 2022, respectively

    205,225

    188,711

    27,361

    Amounts due from related parties

    55

    8

    Prepaid expenses and other current assets

    775,072

    819,706

    118,846

    Total current assets

    9,410,860

    11,724,547

    1,699,900

    Long-term deposits

    7,200,000

    2,600,000

    376,965

    Long-term restricted cash

    76,471

    82,766

    12,000

    Right-of-use assets, net

    257,934

    115,520

    16,749

    Property and equipment, net

    180,664

    172,984

    25,080

    Intangible assets, net

    27,320

    22,203

    3,219

    Rental deposits

    19,204

    20,737

    3,007

    Long-term investments

    820,006

    893,988

    129,616

    Other non-current assets

    83,930

    162,499

    23,560

    Deferred tax assets

    34,849

    34,343

    4,979

    Total assets

    18,111,238

    15,829,587

    2,295,075

    Liabilities and equity

    Current liabilities

    Accounts payable

    726,207

    617,022

    89,460

    Deferred revenue

    539,967

    484,775

    70,286

    Accrued expenses and other current liabilities

    911,050

    797,504

    115,627

    Amounts due to related parties

    5,016

    9,178

    1,331

    Lease liabilities due within one year

    162,950

    88,352

    12,810

    Income tax payable

    125,773

    68,765

    9,970

    Deferred consideration in connection with business acquisitions

    44,802

    26,483

    3,840

    Convertible Senior Notes-current

    2,646,168

    383,658

    Total current liabilities

    2,515,765

    4,738,247

    686,982

    Deferred tax liabilities

    213,384

    22,011

    3,191

    Convertible senior notes

    4,565,292

    Lease liabilities

    103,105

    33,281

    4,825

    Other non-current liabilities

    128,095

    105,410

    15,283

    Total liabilities

    7,525,641

    4,898,949

    710,281

    Shareholder’s equity (i)

    10,585,597

    10,930,638

    1,584,794

    Total liabilities and shareholder’s equity

    18,111,238

    15,829,587

    2,295,075

    (i): As of December 31, 2022, the number of ordinary shares outstanding was 376,971,336.

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Cash Flows

    (All amounts in thousands, except share and per share data)

    Three months

    Year

    Ended December 31

    Ended December 31

    2021

    2022

    2022

    2021

    2022

    2022

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Cash flows from operating activities:

    Net (loss) income

    (4,244,037)

    397,008

    57,562

    (2,925,704)

    1,480,009

    214,580

    Adjustments to reconcile net income to net cash
    provided by operating activities:

    Depreciation of property and equipment

    34,226

    23,908

    3,466

    155,537

    107,015

    15,516

    Amortization of intangible assets

    1,279

    1,279

    185

    109,062

    5,116

    742

    Share-based compensation

    126,576

    89,944

    13,040

    475,771

    401,484

    58,209

    Share of loss (income) on equity method
        investments

    14,045

    (20,040)

    (2,906)

    8,084

    (11,073)

    (1,605)

    Impairment loss on goodwill and intangible assets

    4,397,012

    4,397,012

    Gain on repurchase of convertible senior notes

    (129,575)

    (18,787)

    Gain or loss on long-term investments

    (2,000)

    16,000

    11,250

    1,631

    Gain on disposal of subsidiaries

    (15,526)

    Cash received on distributions from equity method
        investments

    1,708

    248

    Gain or loss on disposal of property and equipment

    (36)

    4

    1

    1,236

    (779)

    (113)

    Provision of losses on receivable and other assets

    (505)

    (75)

    (11)

    (263)

    (528)

    (77)

    Changes in operating assets and liabilities:

    Accounts receivable

    13,984

    4,643

    673

    (10,374)

    20,338

    2,949

    Prepaid expenses and other current assets

    52,504

    (36,784)

    (5,333)

    (151,162)

    (52,928)

    (7,674)

    Amounts due from related parties

    (55)

    (8)

    (55)

    (8)

    Rental deposits

    1,171

    (343)

    1,399

    203

    Deferred tax assets

    (338)

    1,493

    216

    (2,354)

    507

    74

    Other non-current assets

    42,125

    (15,907)

    (2,306)

    34,075

    60,913

    8,832

    Accounts payable

    11,053

    (8,992)

    (1,304)

    30,475

    (115,384)

    (16,729)

    Income tax payable

    (39,285)

    (6,081)

    (882)

    (110,716)

    (57,004)

    (8,265)

    Deferred revenue

    9,652

    17,504

    2,538

    35,106

    (56,387)

    (8,175)

    Accrued expenses and other current liabilities

    99,497

    121,638

    17,636

    60,668

    (182,708)

    (26,490)

    Amount due to related parties

    (9,751)

    (265)

    (38)

    (14,447)

    4,162

    603

    Deferred tax liabilities

    207,114

    (15,367)

    (2,228)

    180,173

    (187,119)

    (27,130)

    Share-based compensation liability

    (678,153)

    Other non-current liabilities

    (48,777)

    (15,159)

    (2,198)

    (34,959)

    (73,470)

    (10,652)

    Net cash provided by operating activities

    665,509

    538,696

    78,103

    1,559,198

    1,226,891

    177,882

    Cash flows from investing activities:

    Purchase of property and equipment

    (19,201)

    (10,053)

    (1,458)

    (95,323)

    (80,445)

    (11,663)

    Payment for long-term investments

    (115,052)

    (15,000)

    (2,175)

    (415,052)

    (70,343)

    (10,199)

    Purchase of short-term deposits

    (400,000)

    (4,976,688)

    (1,700,000)

    (246,477)

    Cash received on maturity of short-term deposits

    3,550,000

    1,700,000

    246,477

    9,667,570

    5,410,000

    784,376

    Payment for short term investments

    (300,000)

    (43,496)

    (300,000)

    (43,496)

    Cash received on investment income distribution

    5,610

    3,523

    511

    Cash of disposed subsidiaries

    (8,750)

    Cash received from sales of long-term investment

    20,000

    20,000

    Purchase of long-term deposits

    (1,600,000)

    (200,000)

    (28,997)

    (1,850,000)

    (2,750,000)

    (398,713)

    Cash received on maturity of long-term deposits

    200,000

    200,000

    1,200,000

    173,984

    Other investing activities

    569

    7

    1

    2,975

    3,110

    451

    Net cash provided by investing activities

    1,636,316

    1,174,954

    170,352

    2,550,342

    1,715,845

    248,774

    Cash flows from financing activities:

    Deferred payment for business acquisition

    (50)

    (12,957)

    (21,421)

    (3,106)

    Proceeds from exercise of share options

    5

    112

    16

    776

    163

    24

    Payment in relation to the share repurchase program

    (104,684)

    (15,178)

    (862,865)

    (392,374)

    (56,889)

    Repurchase of subsidiary’s share options

    (5,070)

    (1,076)

    (156)

    (59,120)

    (40,943)

    (5,936)

    Dividends payment

    (852,743)

    (840,997)

    (121,933)

    Payment for redemption of convertible bonds

    (2,136,987)

    (309,834)

    Net cash used in financing activities

    (5,115)

    (105,648)

    (15,318)

    (1,786,909)

    (3,432,559)

    (497,674)

    Effect of exchange rate changes

    (12,972)

    (30,706)

    (4,451)

    (41,669)

    41,390

    6,001

    Net increase (decrease) in cash and cash
        equivalents

    2,283,738

    1,577,296

    228,686

    2,280,962

    (448,433)

    (65,017)

    Cash, cash equivalents and restricted cash at the
        beginning of period

    3,363,296

    3,621,305

    525,040

    3,366,072

    5,647,034

    818,743

    Cash, cash equivalents and restricted cash at the end of
        period

    5,647,034

    5,198,601

    753,726

    5,647,034

    5,198,601

    753,726


    Hello Group Inc.

    Reconciliation of Non-GAAP financial measures to comparable GAAP measures

    (All amounts in thousands, except per share data)

    1.

    Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

    Three months

    Three months

    Three months

    Ended December 31, 2021

    Ended December 31, 2022

    Ended December 31, 2022

     

     

    GAAP

    RMB

    Impairment loss
    on goodwill and
    intangible assets

     RMB

    Share-based
    compensation

    RMB

    Non-GAAP

    RMB

    GAAP

    RMB

    Share-based
    compensation

    RMB

    Non-GAAP

    RMB

    GAAP

    US$

    Share-based
    compensation

    US$

    Non-GAAP

    US$

    Cost of revenues

    (2,191,520)

    3,393

    (2,188,127)

    (1,916,050)

    1,707

    (1,914,343)

    (277,801)

    247

    (277,554)

    Research and
        development

    (316,024)

    36,303

    (279,721)

    (272,657)

    22,145

    (250,512)

    (39,532)

    3,211

    (36,321)

    Sales and marketing

    (659,604)

    11,024

    (648,580)

    (407,075)

    8,480

    (398,595)

    (59,020)

    1,229

    (57,791)

    General and
        administrative

    (165,257)

    75,856

    (89,401)

    (142,492)

    57,612

    (84,880)

    (20,659)

    8,353

    (12,306)

    Impairment loss on
        goodwill and
        intangible assets

    (4,397,012)

    4,397,012

    Cost and operating
        expenses

    (7,729,417)

    4,397,012

    126,576

    (3,205,829)

    (2,738,274)

    89,944

    (2,648,330)

    (397,012)

    13,040

    (383,972)

    (Loss) income from
        operations

    (4,016,630)

    4,397,012

    126,576

    506,958

    409,226

    89,944

    499,170

    59,333

    13,040

    72,373

    Net (loss) income

    attributable to Hello
        Group Inc.

    (4,242,718)

    4,397,012

    126,576

    280,870

    397,994

    89,944

    487,938

    57,705

    13,040

    70,745


    Hello Group Inc.

    Reconciliation of Non-GAAP financial measures to comparable GAAP measures

    (All amounts in thousands, except per share data)

    1.

    Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures-continued.

    Year

    Year

    Year

    Ended December 31, 2021

    Ended December 31, 2022

    Ended December 31, 2022

     

     

    GAAP

    RMB

    Impairment
    loss on
    goodwill
    and
    intangible
    assets

     RMB

    Amortization of
    intangible
    assets from
    business
    acquisitions
    RMB

    Share-
    based
    compensation

    RMB

    Tax
    impacts

    (ii)

    RMB

    Non-GAAP

    RMB

    GAAP

    RMB

    Share-
    based
    compensation

    RMB

    Non-GAAP

    RMB

    GAAP

    US$

    Share-based
    compensation

    US$

    Non-GAAP

    US$

    Cost of revenues

    (8,383,431)

    51,853

    17,941

    (8,313,637)

    (7,421,419)

    14,195

    (7,407,224)

    (1,076,005)

    2,058

    (1,073,947)

    Research and
        development

    (1,131,781)

    3,660

    139,571

    (988,550)

    (1,006,219)

    88,797

    (917,422)

    (145,888)

    12,874

    (133,014)

    Sales and
        marketing

    (2,604,309)

    48,491

    70,821

    (2,484,997)

    (2,073,617)

    38,432

    (2,035,185)

    (300,646)

    5,572

    (295,074)

    General and
        administrative

    (624,700)

    247,438

    (377,262)

    (596,006)

    260,060

    (335,946)

    (86,413)

    37,705

    (48,708)

    Impairment loss on
        goodwill and
        intangible assets

    (4,397,012)

    4,397,012

    Cost and
        operating
        expenses

    (17,141,233)

    4,397,012

    104,004

    475,771

    (12,164,446)

    (11,097,261)

    401,484

    (10,695,777)

    (1,608,952)

    58,209

    (1,550,743)

    (Loss) income from
        operations

    (2,389,567)

    4,397,012

    104,004

    475,771

    2,587,220

    1,627,543

    401,484

    2,029,027

    235,971

    58,209

    294,180

    Net (loss) income

    attributable to
       Hello Group Inc.

    (2,913,708)

    4,397,012

    104,004

    475,771

    (26,002)

    2,037,077

    1,484,283

    401,484

    1,885,767

    215,200

    58,209

    273,409

    (ii)  Includes tax impacts related to the amortization of intangible assets from business acquisition.

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

      Ended December 31, 2022

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    1,561,332

    162,896

    1,724,228

    249,990

    Value-added service

    1,265,693

    183,844

    1,449,537

    210,164

    Mobile marketing

    32,927

    32,927

    4,774

    Mobile games

    5,316

    5,316

    771

    Other services

    483

    167

    650

    93

    Total net revenues

    2,865,751

    346,740

    167

    3,212,658

    465,792

    Cost and expenses (iii):

    Cost of revenues

    (1,722,675)

    (192,748)

    (627)

    (1,916,050)

    (277,801)

    Research and development

    (200,740)

    (71,917)

    (272,657)

    (39,532)

    Sales and marketing

    (307,166)

    (98,209)

    (1,700)

    (407,075)

    (59,020)

    General and administrative

    (131,844)

    (7,899)

    (2,749)

    (142,492)

    (20,659)

    Total cost and expenses

    (2,362,425)

    (370,773)

    (5,076)

    (2,738,274)

    (397,012)

    Other operating (loss) income, net

    (67,499)

    2,339

    2

    (65,158)

    (9,447)

    Income (loss) from operations

    435,827

    (21,694)

    (4,907)

    409,226

    59,333

    Interest income

    87,799

    253

    66

    88,118

    12,776

    Interest expense

    (10,955)

    (10,955)

    (1,588)

    Income (loss) before income tax and
        share of income on equity method
        investments

    512,671

    (21,441)

    (4,841)

    486,389

    70,521

    Income tax (expenses) benefits

    (135,602)

    26,181

    (109,421)

    (15,865)

    Income (loss) before share of income
        on equity method investments

    377,069

    4,740

    (4,841)

    376,968

    54,656

    Share of income on equity method
        investments

    20,040

    20,040

    2,906

    Net income (loss)

    397,109

    4,740

    (4,841)

    397,008

    57,562

    (iii)  Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three months

    Ended December 31, 2022

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    1,689

    18

    1,707

    247

    Research and development

    15,907

    6,238

    22,145

    3,211

    Sales and marketing

    8,473

    7

    8,480

    1,229

    General and administrative

    57,350

    262

    57,612

    8,353

    Total cost and expenses

    83,419

    6,525

    89,944

    13,040

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended December 31, 2022

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    435,827

    (21,694)

    (4,907)

    409,226

    59,333

    Share-based compensation

    83,419

    6,525

    89,944

    13,040

    Non-GAAP income (loss) from
    operations

    519,246

    (15,169)

    (4,907)

    499,170

    72,373

    Net income (loss)

    397,109

    4,740

    (4,841)

    397,008

    57,562

    Share-based compensation

    83,419

    6,525

    89,944

    13,040

    Non-GAAP net income (loss)

    480,528

    11,265

    (4,841)

    486,952

    70,602


    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

      Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated[1]

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$[2]

    Net revenues:

    Live video service

    1,947,958

    200,827

    2,148,785

    337,191

    Value-added service

    1,239,351

    236,382

    1,475,733

    231,575

    Mobile marketing

    25,369

    25,369

    3,981

    Mobile games

    19,294

    19,294

    3,028

    Other services

    3,667

    1,381

    5,048

    792

    Total net revenues

    3,235,639

    437,209

    1,381

    3,674,229

    576,567

    Cost and expenses (iv):

    Cost of revenues

    (1,962,718)

    (228,290)

    (512)

    (2,191,520)

    (343,897)

    Research and development

    (233,512)

    (82,512)

    (316,024)

    (49,591)

    Sales and marketing

    (377,672)

    (281,534)

    (398)

    (659,604)

    (103,506)

    General and administrative

    (147,957)

    (10,362)

    (6,938)

    (165,257)

    (25,932)

    Impairment loss on goodwill and intangible
       assets

    (4,397,012)

    (4,397,012)

    (689,987)

    Total cost and expenses

    (2,721,859)

    (602,698)

    (7,848)

    (4,397,012)

    (7,729,417)

    (1,212,913)

    Other operating income

    35,532

    3,023

    3

    38,558

    6,051

    Income (loss) from operations

    549,312

    (162,466)

    (6,464)

    (4,397,012)

    (4,016,630)

    (630,295)

    Interest income

    99,399

    139

    35

    99,573

    15,625

    Interest expense

    (18,444)

    (18,444)

    (2,894)

    Other gain or loss, net

    2,000

    2,000

    314

    Income (loss) before income tax and share
        of income on equity method investments

    632,267

    (162,327)

    (6,429)

    (4,397,012)

    (3,933,501)

    (617,250)

    Income tax (expenses) benefits

    (311,479)

    14,988

    (296,491)

    (46,526)

    Income (loss) before share of income on
        equity method investments

    320,788

    (147,339)

    (6,429)

    (4,397,012)

    (4,229,992)

    (663,776)

    Share of loss on equity method investments

    (14,045)

    (14,045)

    (2,204)

    Net income (loss)

    306,743

    (147,339)

    (6,429)

    (4,397,012)

    (4,244,037)

    (665,980)

    (iv)  Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three months

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    2,729

    664

    3,393

    532

    Research and development

    19,569

    16,734

    36,303

    5,697

    Sales and marketing

    10,997

    27

    11,024

    1,730

    General and administrative

    75,808

    48

    75,856

    11,903

    Total cost and expenses

    109,103

    17,473

    126,576

    19,862

    [1] The impairment loss on goodwill and intangible assets is presented as an unallocated item in the segment information because our management
    does not consider this as part of the segment operating performance measure.

    [2] All translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the effective noon buying rate for December 30, 2021 as
    set forth in the H.10 statistical release of the Federal Reserve Board.

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    549,312

    (162,466)

    (6,464)

    (4,397,012)

    (4,016,630)

    (630,295)

    Share-based compensation

    109,103

    17,473

    126,576

    19,862

    Impairment loss on goodwill and
        intangible assets

    4,397,012

    4,397,012

    689,987

    Non-GAAP income (loss) from
    operations

    658,415

    (144,993)

    (6,464)

    506,958

    79,554

    Net income (loss)

    306,743

    (147,339)

    (6,429)

    (4,397,012)

    (4,244,037)

    (665,980)

    Share-based compensation

    109,103

    17,473

    126,576

    19,862

    Impairment loss on goodwill and
        intangible assets

    4,397,012

    4,397,012

    689,987

    Non-GAAP net income (loss)

    415,846

    (129,866)

    (6,429)

    279,551

    43,869

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Year

    Ended December 31, 2022

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    5,966,323

    544,137

    6,510,460

    943,928

    Value-added service

    5,183,302

    823,716

    6,007,018

    870,936

    Mobile marketing

    124,956

    124,956

    18,117

    Mobile games

    55,732

    55,732

    8,080

    Other services

    4,781

    1,225

    6,006

    871

    Total net revenues

    11,335,094

    1,367,853

    1,225

    12,704,172

    1,841,932

    Cost and expenses (v):

    Cost of revenues

    (6,704,020)

    (714,936)

    (2,463)

    (7,421,419)

    (1,076,005)

    Research and development

    (737,380)

    (268,839)

    (1,006,219)

    (145,888)

    Sales and marketing

    (1,346,692)

    (721,889)

    (5,036)

    (2,073,617)

    (300,646)

    General and administrative

    (547,798)

    (33,234)

    (14,974)

    (596,006)

    (86,413)

    Total cost and expenses

    (9,335,890)

    (1,738,898)

    (22,473)

    (11,097,261)

    (1,608,952)

    Other operating income

    8,753

    11,830

    49

    20,632

    2,991

    Income (loss) from operations

    2,007,957

    (359,215)

    (21,199)

    1,627,543

    235,971

    Interest income

    368,051

    544

    284

    368,879

    53,482

    Interest expense

    (83,530)

    (83,530)

    (12,111)

    Other gain or loss, net

    118,325

    118,325

    17,156

    Income (loss) before income tax and
        share of income on equity method
        investments

    2,410,803

    (358,671)

    (20,915)

    2,031,217

    294,498

    Income tax (expenses) benefits

    (586,663)

    24,382

    (562,281)

    (81,523)

    Income (loss) before share of income
        on equity method investments

    1,824,140

    (334,289)

    (20,915)

    1,468,936

    212,975

    Share of income on equity method
        investments

    11,073

    11,073

    1,605

    Net income (loss)

    1,835,213

    (334,289)

    (20,915)

    1,480,009

    214,580

    (v)  Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Year

    Ended December 31, 2022

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    7,166

    7,029

    14,195

    2,058

    Research and development

    67,659

    21,138

    88,797

    12,874

    Sales and marketing

    38,202

    230

    38,432

    5,572

    General and administrative

    259,669

    391

    260,060

    37,705

    Total cost and expenses

    372,696

    28,788

    401,484

    58,209

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Year

    ended December 31, 2022

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Operating income (loss)

    2,007,957

    (359,215)

    (21,199)

    1,627,543

    235,971

    Share-based compensation

    372,696

    28,788

    401,484

    58,209

    Non-GAAP operating income (loss)

    2,380,653

    (330,427)

    (21,199)

    2,029,027

    294,180

    Net income (loss)

    1,835,213

    (334,289)

    (20,915)

    1,480,009

    214,580

    Share-based compensation

    372,696

    28,788

    401,484

    58,209

    Non-GAAP net income (loss)

    2,207,909

    (305,501)

    (20,915)

    1,881,493

    272,789


    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Year

      Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    7,475,809

    903,136

    8,378,945

    1,314,839

    Value-added service

    4,845,744

    1,126,048

    5,971,792

    937,104

    Mobile marketing

    159,010

    159,010

    24,952

    Mobile games

    47,712

    47,712

    7,487

    Other services

    12,930

    5,330

    18,260

    2,866

    Total net revenues

    12,541,205

    2,029,184

    5,330

    14,575,719

    2,287,248

    Cost and expenses (vi):

    Cost of revenues

    (7,301,048)

    (1,044,852)

    (37,531)

    (8,383,431)

    (1,315,543)

    Research and development

    (828,688)

    (303,093)

    (1,131,781)

    (177,601)

    Sales and marketing

    (1,420,130)

    (1,180,146)

    (4,033)

    (2,604,309)

    (408,673)

    General and administrative

    (619,922)

    18,401

    (23,179)

    (624,700)

    (98,029)

    Impairment loss on goodwill and
    intangible assets

    (4,397,012)

    (4,397,012)

    (689,987)

    Total cost and expenses

    (10,169,788)

    (2,509,690)

    (64,743)

    (4,397,012)

    (17,141,233)

    (2,689,833)

    Other operating income

    138,884

    37,029

    34

    175,947

    27,610

    Income (loss) from operations

    2,510,301

    (443,477)

    (59,379)

    (4,397,012)

    (2,389,567)

    (374,975)

    Interest income

    383,028

    1,091

    160

    384,279

    60,302

    Interest expense

    (73,776)

    (73,776)

    (11,577)

    Other gain or loss, net

    (16,000)

    (16,000)

    (2,511)

    Income (loss) before income tax
        and share of income on equity
        method investments

    2,803,553

    (442,386)

    (59,219)

    (4,397,012)

    (2,095,064)

    (328,761)

    Income tax (expenses) benefits

    (844,987)

    22,431

    (822,556)

    (129,077)

    Income (loss) before share of
        income on equity method
        investments

    1,958,566

    (419,955)

    (59,219)

    (4,397,012)

    (2,917,620)

    (457,838)

    Share of loss on equity method
        investments

    (8,084)

    (8,084)

    (1,269)

    Net income (loss)

    1,950,482

    (419,955)

    (59,219)

    (4,397,012)

    (2,925,704)

    (459,107)

    (vi)  Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Year

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    10,541

    7,400

    17,941

    2,815

    Research and development

    97,828

    41,743

    139,571

    21,902

    Sales and marketing

    48,154

    22,667

    70,821

    11,113

    General and administrative

    314,216

    (66,778)

    247,438

    38,828

    Total cost and expenses

    470,739

    5,032

    475,771

    74,658

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Year

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    2,510,301

    (443,477)

    (59,379)

    (4,397,012)

    (2,389,567)

    (374,975)

    Share-based compensation

    470,739

    5,032

    475,771

    74,658

    Impairment loss on goodwill and
        intangible assets

    4,397,012

    4,397,012

    689,987

    Amortization of intangible assets
        from business acquisitions

    104,004

    104,004

    16,320

    Non-GAAP income (loss) from
    operations

    2,981,040

    (334,441)

    (59,379)

    2,587,220

    405,990

    Net income (loss)

    1,950,482

    (419,955)

    (59,219)

    (4,397,012)

    (2,925,704)

    (459,107)

    Share-based compensation

    470,739

    5,032

    475,771

    74,658

    Impairment loss on goodwill and
        intangible assets

    4,397,012

    4,397,012

    689,987

    Amortization of intangible assets
        from business acquisitions

    104,004

    104,004

    16,320

    Tax impacts

    (26,002)

    (26,002)

    (4,080)

    Non-GAAP net income (loss)

    2,421,221

    (336,921)

    (59,219)

    2,025,081

    317,778

    Source: Hello Group Inc.