IT Tech Packaging, Inc. Announces Second Quarter 2023 Unaudited Financial Results

    0
    201

    BAODING, China, Aug. 11, 2023 /PRNewswire/ — IT Tech Packaging, Inc. (NYSE American: ITP) (“IT Tech Packaging” or the “Company”), a leading manufacturer and distributor of diversified paper products in North China, today announced its unaudited financial results for the six and three months ended June 30, 2023.

    Mr. Zhenyong Liu, Chairman and Chief Executive Officer of the Company, commented, “For the first half of 2023, revenue of the Company was $49.81 million, representing an increase of 5.37% from the same period last year, with a gross profit of $0.9 million. For the six months ended June 30, 2023, because of the weak domestic market demand of the paper products, the price of paper products kept falling and the average selling price of our products was significantly lower than the same period of last year. Although the Company continues to optimize the cost, the raw material inventory of the first half of 2023 was still high due to the impact of the procurement cycle, resulting in a decrease in the net profit of the current period. In the future, the Company anticipates to continue improving the profit efficiency by adjusting utilization rate of assets, developing new market channels and other ways. It is expected that the profitability of the Company will be effectively recovered in the second half of the year.”

    Second Quarter 2023 Unaudited Financial Results

    For the Three Months Ended June 30,

     ($ millions)

    2023

    2022

    % Change

     Revenues

    30.02

    31.79

    -5.56 %

     Regular Corrugating Medium Paper (“CMP”)*

    21.93

    25.85

    -15.17 %

     Light-Weight CMP**

    4.54

    5.44

    -16.41 %

     Offset Printing Paper

    3.16

     Tissue Paper Products

    0.34

    0.41

    -16.30 %

      Face Masks

    0.04

    0.09

    -49.48 %

     Gross profit

    1.18

    0.63

    86.09 %

     Gross profit (loss) margin

    3.93 %

    1.99 %

    1.94 pp****

     Regular Corrugating Medium Paper (“CMP”)*

    6.81 %

    4.28 %

    2.53 pp****

     Light-Weight CMP**

    7.14 %

    5.95 %

    1.19 pp****

     Offset Printing Paper

    2.42 %

    2.42 pp****

     Tissue Paper Products***

    -206.06 %

    -197.95 %

    -8.11 pp****

     Face Masks

    -8.07 %

    20.79 %

    -28.86pp****

     Operating incomeloss

    -0.52

    -1.24

    58.03 %

     Net income (loss)

    -1.25

    -0.29

    -335.37 %

     EBITDA

    2.83

    3.55

    -20.28 %

     Basic and Diluted earnings(loss) per share

    -0.12

    -0.03

    -300 %

     * Products from PM6

     ** Products from PM1

     *** Products from PM8 and PM9

     **** pp represents percentage points

    • Revenue decreased by 5.56% to approximately $30.02 million, mainly due to the decrease of average selling prices of corrugating medium paper (“CMP”), partially offset by the increase in sales volume of CMP and offset printing paper.
    • Gross profit increased by 86.09% to approximately $1.18 million. Total gross margin increased by 1.94 percentage point to 3.93%.  
    • Loss from operations was approximately $0.52 million, compared to approximately $1.24 million for the same period of last year.
    • Net loss was approximately $1.25million, or loss per share of $0.12, compared to net loss of approximately $0.29million, or loss per share of $0.03, for the same period of last year.
    • Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was approximately $2.83million, compared to$3.55 million for the same period of last year.

    Revenue

    For the second quarter of 2023, total revenue decreased by 5.56%, to approximately $30.02 million from approximately $31.79 million for the same period of last year. The decrease in total revenue was mainly due to the decrease of average selling prices of corrugating medium paper (“CMP”), partially offset by the increase in sales volume of CMP and offset printing paper.

    The following table summarizes revenue, volume and ASP by product for the second quarter of 2023and 2022, respectively:

    For the Three Months Ended June 30,

    2023

    2022

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

     Regular CMP

    21,932

    60,063

    365

    25,853

    53,943

    479

     Light-Weight CMP

    4,544

    12,877

    353

    5,437

    11,642

    467

     Offset Printing Paper

    3,156

    5,403

    584

     Tissue Paper Products

    344

    293

    1,175

    411

    383

    1,074

     Total

    29,976

    78,636

    381

    31,701

    65,968

    481

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

     Face Masks

    44

    1,411

    31

    88

    1,852

    47

    Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by 15.39%, to approximately $26.48 million and accounted for 88.19% of total revenue for the second quarter of 2023, compared to approximately $31.29million, or 98.43% of total revenue for the same period of last year. The Company sold 72,940tonnes of CMP at an ASP of $363/tonne in the second quarter of 2023, compared to 65,585 tonnes at an ASP of $477/tonne in the same period of last year.

    Of the total CMP sales, revenue from regular CMP decreased by 15.17%, to approximately $21.93million for the second quarter of 2023, compared to revenue of approximately $25.85 million for the same period of last year. The Company sold 60,063tonnes of regular CMP at an ASP of $365/tonne during the second quarter of 2023, compared to 53,943tonnes at an ASP of $479/tonne for the same period of last year. Revenue from light-weight CMP decreased by 16.41%, to approximately $4.54 million for the second quarter of 2023, compared to revenue of approximately $5.44 million for the same period of last year. The Company sold12,877 tonnes  of light-weight CMP at an ASP of $353/tonne for the second quarter of 2023, compared to11,642 tonnes at an ASP of $467/tonne for the same period of last year.

    The Company sold 5,403tonnes of offset printing paper at an ASP of $584/tonne in the second quarter of 2023. Revenue from offset printing paper was $nil for the second quarter of 2022.

    Revenue from tissue paper products decreased by 16.30%, to approximately $0.34 million for the second quarter of 2023, from approximately $0.41 million for the same period of last year. The Company sold 293 tonnes of tissue paper products at an ASP of $1,175/tonne for the second quarter of 2023, compared to 383tonnes at an ASP of $1,074/tonne for the same period of last year.

    Revenue from face masks decreased by 49.48%, to approximately $0.04 million for the second quarter of 2023, from $0.09 million for the same period of last year. The Company sold 1,411 thousand pieces of face masks for the second quarter of 2023, compared to 1,852 thousand pieces of face masks for the same period of last year.

    Gross Profit and Gross Margin

    Total cost of sales decreased by 7.43%, to approximately $28.84 million for the second quarter of 2023 from approximately $31.15 million for the same period of last year. The decrease in overall cost of sales was mainly due to the decrease in unit material costs of CMP, partially offset by the increase in sales quantity of CMP and offset printing paper.  Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, and tissue paper products were $340, $328,$570 and $3,597, respectively, for the second quarter of 2023, compared to $459, $439,$nil and $3,200, respectively, for the same period of last year.

    Total gross profit was approximately $1.18 million for the second quarter of 2023, compare to the gross profit of approximately $0.63 million for the same period of last year as a result of factors described above. Overall gross margin was 3.93% for the second quarter of 2022, compared to 1.99% for the same period of last year. Gross profit(loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 6.81%, 7.14%, 2.42%, -206.06% and -8.07%, respectively, for the second quarter of 2023, compared to 4.28%, 5.95%, nil%, -197.95% and 20.79%, respectively, for the same period of last year.

    Selling, General and Administrative Expenses

    Selling, general and administrative expenses (“SG&A”) decreased by 29.22%, to approximately $1.32 million for the second quarter of 2023 from approximately $1.87 million for the same period of last year.

    Loss from Operations

    Loss from operations was approximately $0.52million for the second quarter of 2023, a decrease of 58.03%, from loss from operations of approximately $1.24 million for the same period of last year. Operating loss margin was 1.73% for the second quarter of 2023, compared to operating income margin of 3.89% for the same period of last year.

    Net Loss

    Net loss was approximately $1.25 million, or loss per share of $0.12, for the second quarter of 2023, compared to net loss of approximately $0.29 million, or loss per share of $0.03, for the same period of last year.

    EBITDA

    EBITDA was approximately $2.83 million for the second quarter of 2023, compared to approximately $3.55 million for the same period of last year.

    Note 1: Non-GAAP Financial Measures

    In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

    Reconciliation of Net Income to EBITDA

    (Amounts expressed in US$)

     For the Three Months Ended June 30,

     ($ millions)

    2023

    2022

     Net loss

    -1.25

    -0.29

     Add: Income tax

    0.35

    -0.24

             Net interest expense

    0.27

    0.26

             Depreciation and amortization

    3.46

    3.82

     EBITDA

    2.83

    3.55

    First Half of 2023 Unaudited Financial Results

    For the Six Months Ended June 30,

     ($ millions)

    2023

    2022

    % Change

     Revenues

    49.81

    47.27

    5.37 %

     Regular Corrugating Medium Paper (“CMP”)*

    38.40

    38.95

    -1.42 %

     Light-Weight CMP**

    7.60

    7.36

    3.27 %

     Offset Printing Paper

    3.16

     Tissue Paper Products

    0.57

    0.81

    -29.95 %

      Face Masks

    0.08

    0.14

    -44.59 %

     Gross profit

    0.90

    0.94

    -4.41 %

     Gross profit (loss) margin

    1.81 %

    2.00 %

    -0.19 pp****

     Regular Corrugating Medium Paper (“CMP”)*

    4.71 %

    4.64 %

    0.07 pp****

     Light-Weight CMP**

    5.86 %

    6.52 %

    -0.66 pp****

     Offset Printing Paper

    2.42 %

    2.42pp****

     Tissue Paper Products***

    -249.58 %

    -170.19 %

    -79.39 pp****

     Face Masks

    -8.02 %

    24.19 %

    -32.21****

     Operating loss

    -3.29

    -4.23

    -322.13 %

     Net loss

    -3.99

    -2.78

    43.61 %

     EBITDA

    4.03

    4.75

    -15.16 %

     Basic and Diluted lossper share

    -0.40

    -0.28

    -242.86 %

     * Products from PM6

     ** Products from PM1

     *** Products from PM8 and PM9

     **** pp represents percentage points

    Revenue

    For the first half of 2023, total revenue increased by 5.37%, to approximately $49.81 million from approximately $47.27 million for the same period of last year. The increase in total revenue was mainly due to the increase in sales volume of CMP and offset printing paper and tissue paper products, partially offset by the decrease in ASP of CMP.

    The following table summarizes revenue, volume and ASP by product for the first half of 2023 and 2022, respectively:

    For the Six Months Ended June 30,

    2023

    2022

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

     Regular CMP

    38,399

    101,726

    377

    38,953

    79,188

    492

     Light-Weight CMP

    7,604

    20,896

    364

    7,364

    15,483

    476

     Offset Printing Paper

    3,156

    5,403

    584

     Tissue Paper Products

    567

    484

    1,172

    810

    780

    1,038

     Total

    49,726

    128,509

    387

    47,127

    95,451

    494

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

     Face Masks

    79

    2,516

    32

    144

    3,012

    48

    Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by 0.68%, to approximately $46.00 million and accounted for 92.36% of total revenue for first half of 2023, compared to approximately $46.32million, or 97.98% of total revenue for the same period of last year. The Company sold 122,622tonnes of CMP at an ASP of $375/tonne in first half of 2023, compared to 94,671 tonnes at an ASP of $489/tonne in the same period of last year.

    Of the total CMP sales, revenue from regular CMP decreased by 1.42%, to approximately $38.40 million for first half of 2023, compared to revenue of approximately $38.95 million for the same period of last year. The Company sold 101,726tonnesof regular CMP at an ASP of $377/tonne during the first half of 2023, compared to 79,188tonnes at an ASP of $492/tonne for the same period of last year. Revenue from light-weight CMP increased by 3.27%, to approximately $7.60 million for the first half of 2023, compared to revenue of approximately $7.36 million for the same period of last year. The Company sold 20,896tonnes of light-weight CMP at an ASP of $364/tonne for the first half of 2023, compared to 15,483 tonnes at an ASP of $476/tonne for the same period of last year.

    Revenue from offset printing paper was $3.16 million for the first half of 2023. The Company sold 5,403tonnes of offset printing paper at an ASP of $584/tonne in the first half of 2023. Revenue from offset printing paper was $nil for the first half of 2022.

    Revenue from tissue paper products decreased by 29.95%, to approximately $0.57million for the first half of 2023, from approximately $0.81 million for the same period of last year. The Company sold 484tonnes of tissue paper products at an ASP of $1,172/tonne for the first half of 2023, compared to 780tonnes at an ASP of $1,038/tonne for the same period of last year.

    Revenue from face masks decreased by 44.59%, to approximately $0.08 million for the first half of 2023, from $0.14 million for the same period of last year. The Company sold 2,516 thousand pieces of face masks for the first half of 2023, compared to 3,012 thousand pieces of face masks for the same period of last year.

    Gross Profit and Gross Margin

    Total cost of sales increased by 5.57%, to approximately $48.91 million for the first half of 2023 from approximately $46.33 million for the same period of last year. The increase was mainly a result of the increase in sales volume of CMP and offset printing paper, partially offset by the decrease of material costs of CMP.  Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, and tissue paper products were $360, $343,$570 and $4,097, respectively, for the first half of 2023, compared to $469, $445, $nil and $2,805, respectively, for the same period of last year.

    Total gross profit was approximately $0.90 million for the first half of 2023, compare to the gross profit of approximately $0.94 million for the same period of last year as a result of factors described above. Overall gross margin was 1.81% for the first half of 2023, compared to 2.0% for the same period of last year. Gross profit(loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 4.71%, 5.86%, 2.42%, -249.58% and -8.02%, respectively, for the first half of 2023, compared to 4.64%, 6.52%, nil%, -170.19% and 24.19%, respectively, for the same period of last year.

    Selling, General and Administrative Expenses

    Selling, general and administrative expenses (“SG&A”) decreased by 26.15%, to approximately $3.82 million for the first half of 2023 from approximately $5.17 million for the same period of last year.

    Loss from Operations

    Loss from operations was approximately $3.29 million for the first half of 2023, representing a decrease of 22.13%, from loss from operations of approximately $4.23 million for the same period of last year. Operating loss margin was 6.61% for the first half of 2023, compared to operating loss margin of 8.94% for the same period of last year.

    Net Loss

    Net loss was approximately $3.99million, or loss per share of $0.40, for the first half of 2023, compared to net loss of approximately $2.78 million, or loss per share of $0.28, for the same period of last year.

    EBITDA

    EBITDA was approximately $4.03million for the first half of 2023, compared to approximately $4.75 million for the same period of last year.

    Note 1: Non-GAAP Financial Measures

    In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

    Reconciliation of Net Income to EBITDA

    (Amounts expressed in US$)

    For the Six Months Ended June 30,

     ($ millions)

    2023

    2022

     Net loss

    -3.99

    -2.78

     Add: Income tax

    0.35

    -0.59

             Net interest expense

    0.52

    0.53

             Depreciation and amortization

    7.15

    7.59

     EBITDA

    4.03

    4.75

    Cash, Liquidity and Financial Position

    As of June 30, 2023, the Company had cash and bank balances, short-term debt (including bank loans, current portion of long-term loans from credit union and related party loans), and long-term debt (including related party loans) of approximately $11.98million, $10.31million and $7.44 million, respectively, compared to approximately$9.52million, $11.16million and $4.20million, respectively, as of December 31, 2022.

    Net accounts receivable was approximately $2.42 million as of June 30, 2023, compared to $nil as of December 31, 2022. Net inventory was approximately $6.57 million as of June 30, 2023, compared to approximately$2.87 million as of December 31, 2022. As of June 30, 2023, the Company had current assets of approximately$47.69 million and current liabilities of approximately$17.30million, resulting in a working capital of approximately$30.39 million. This was compared to current assets of approximately $47.17 million and current liabilities of approximately $17.64 million, resulting in a working capital of approximately $29.53 million as of December 31, 2022.

    Net cash provided by operating activities was approximately$5.75million for the first half of 2023, compared to approximately $3.95 million for the same period of last year. Net cash used in investing activities was approximately$5.57 million for the first half of 2023, compared toapproximately$7.32 million for the same period of last year. Net cash provided by financing activities was approximately $2.82 million for the first half of 2023, compared to approximately $6.67million for the same period of last year.

    About IT Tech Packaging, Inc.

    Founded in 1996, IT Tech Packaging, Inc. is a leading manufacturer and distributor of diversified paper products and single-use face masks in North China. Using recycled paper as its primary raw material (with the exception of its tissue paper products), ITP produces and distributes three categories of paper products: corrugating medium paper, offset printing paper and tissue paper products. With production based in Baoding and Xingtai in North China’s Hebei Province, ITP is located strategically close to the Beijing and Tianjin region, home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country. ITP has been listed on the NYSE American since December 2009. For more information, please visit: http://www.itpackaging.cn/.

    Forward-looking Statement

    This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements give our current expectations, opinion, belief or forecasts of future events and performance. A statement identified by the use of forward-looking words including “will,” “may,” “expects,” “projects,” “anticipates,” “plans,” “believes,” “estimate,” “should,” and certain of the other foregoing statements may be deemed forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including market and other conditions. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s filings with the SEC. Investors and security holders are urged to read these documents free of charge on the SEC’s web site at http://www.sec.gov.  The Company undertakes no obligation to update any such forward-looking statements after the date hereof to conform to actual results or changes in expectations, except as required by law.

     IT TECH PACKAGING, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    AS OF JUNE 30, 2023 AND DECEMBER 31, 2022

    (unaudited)

    June 30,

    December 31,

    2023

    2022

    ASSETS

    Current Assets

    Cash and bank balances

    $

    11,980,759

    $

    9,524,868

    Restricted cash

    Accounts receivable (net of allowance for doubtful
    accounts of $48,646 and $881,878 as of June 30,
    2023 and December 31, 2022, respectively)

    2,416,572

    Inventories

    6,569,323

    2,872,622

    Prepayments and other current assets

    19,263,853

    27,207,127

    Due from related parties

    7,459,079

    7,561,858

    Total current assets

    47,689,586

    47,166,475

    Prepayment on property, plant and equipment

    2,668,992

    1,031,502

    Operating lease right-of-use assets, net

    648,404

    672,722

    Finance lease right-of-use assets, net

    1,796,034

    1,939,970

    Property, plant, and equipment, net

    142,023,762

    151,569,898

    Value-added tax recoverable

    1,916,111

    2,066,666

    Deferred tax asset non-current

    Total Assets

    $

    196,742,889

    $

    204,447,233

         LIABILITIES AND STOCKHOLDERS’ EQUITY

    Current Liabilities

    Short-term bank loans

    $

    5,741,925

    $

    5,598,311

    Current portion of long-term loans

    3,761,521

    4,835,884

    Lease liability

    108,227

    224,497

    Accounts payable

    127,543

    5,025

    Advance from customers

    10,192

    Due to related parties

    810,631

    727,462

    Accrued payroll and employee benefits

    308,903

    165,986

    Other payables and accrued liabilities

    6,095,806

    5,665,558

    Income taxes payable

    337,681

    417,906

    Total current liabilities

    17,302,429

    17,640,629

    Long-term loans

    7,437,239

    4,204,118

    Deferred gain on sale-leaseback

    7,203

    52,314

    Lease liability – non-current

    559,031

    579,997

    Derivative liability

    660,692

    646,283

    Total liabilities (including amounts of the
    consolidated VIE without recourse to the Company
    of $19,100,011 and $16,784,878 as of June 30, 2023
    and December 31, 2022, respectively)

    25,966,594

    23,123,341

    Commitments and Contingencies

    Stockholders’ Equity

    Common stock, 50,000,000 shares authorized,
    $0.001 par value per share, 10,065,920 shares
    issued and outstanding as of June 30, 2023 and
    December, 31, 2022.

    10,066

    10,066

    Additional paid-in capital

    89,172,771

    89,172,771

    Statutory earnings reserve

    6,080,574

    6,080,574

    Accumulated other comprehensive loss

    (14,075,479)

    (7,514,540)

    Retained earnings

    89,588,363

    93,575,021

    Total stockholders’ equity

    170,776,295

    181,323,892

    Total Liabilities and Stockholders’ Equity

    $

    196,742,889

    $

    204,447,233

    IT TECH PACKAGING, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

    FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

    (Unaudited)

    Three Months Ended

    Six Months Ended

    June 30,

    June 30,

    2023

    2022

    2023

    2022

    Revenues

    $

    30,019,914

    $

    31,788,884

    $

    49,810,791

    $

    47,270,502

    Cost of sales

    (28,840,056)

    (31,154,847)

    (48,907,932)

    (46,326,020)

    Gross Profit

    1,179,858

    634,037

    902,859

    944,482

    Selling, general and administrative expenses

    (1,323,405)

    (1,869,802)

    (3,818,767)

    (5,170,683)

    Loss on impairment of assets

    (375,136)

    (375,136)

    Loss from Operations

    (518,683)

    (1,235,765)

    (3,291,044)

    (4,226,201)

    Other Income (Expense):

    Interest income

    53,637

    4,924

    189,905

    8,379

    Interest expense

    (270,681)

    (259,106)

    (519,850)

    (529,919)

    Gain on acquisition

    (1,840)

    32,163

    Gain (Loss) on derivative liability

    (166,506)

    960,045

    (14,409)

    1,346,633

    Loss before Income Taxes

    (902,233)

    (531,742)

    (3,635,398)

    (3,368,945)

    Provision for Income Taxes

    (351,260)

    243,829

    (351,260)

    592,818

    Net Loss

    (1,253,493)

    (287,913)

    (3,986,658)

    (2,776,127)

    Other Comprehensive Loss

    Foreign currency translation adjustment

    (9,063,695)

    (11,524,747)

    (6,560,939)

    (10,598,609)

    Total Comprehensive Loss

    $

    (10,317,188)

    $

    (11,812,660)

    $

    (10,547,597)

    $

    (13,374,736)

    Losses Per Share:

    Basic and Diluted Losses per Share

    $

    (0.12)

    $

    (0.03)

    $

    (0.40)

    $

    (0.28)

    Outstanding – Basic and Diluted

    10,065,920

    9,915,920

    10,065,920

    9,915,920

    IT TECH PACKAGING, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

    (Unaudited)

    Six Months Ended

    June 30,

    2023

    2022

    Cash Flows from Operating Activities:

    Net income

    $

    (3,986,658)

    $

    (2,776,127)

    Adjustments to reconcile net income to net cash provided by operating activities:

    Depreciation and amortization

    7,150,057

    7,592,319

    (Gain) Loss on derivative liability

    14,409

    (1,346,633)

    (Gain) Loss from disposal and impairment of property, plant and equipment

    501,934

    Allowance for bad debts

    (830,847)

    (14,731)

    Gain on acquisition

    (33,178)

    Deferred tax

    (821,225)

    Changes in operating assets and liabilities:

    Accounts receivable

    (1,674,665)

    845,450

    Prepayments and other current assets

    7,634,922

    1,963,348

    Inventories

    (3,940,417)

    (1,111,160)

    Accounts payable

    127,215

    7,588

    Advance from customers

    10,567

    Related parties

    (90,617)

    Accrued payroll and employee benefits

    154,398

    (49,534)

    Other payables and accrued liabilities

    743,936

    553,308

    Income taxes payable

    (67,515)

    (859,643)

    Net Cash Provided by Operating Activities

    5,746,719

    3,949,782

    Cash Flows from Investing Activities:

    Purchases of property, plant and equipment

    (5,565,713)

    (681,640)

    Acquisition of land

    (6,642,665)

    Net Cash Used in Investing Activities

    (5,565,713)

    (7,324,305)

    Cash Flows from Financing Activities:

    Proceeds from short term bank loans

    860,919

    Proceeds from long term loans

    2,582,756

    Repayment of bank loans

    (507,942)

    Payment of capital lease obligation

    (112,136)

    (102,902)

    Loan to a related party (net)

    6,776,889

    Net Cash Provided by Financing Activities

    2,823,597

    6,673,987

    Effect of Exchange Rate Changes on Cash and Cash Equivalents

    (548,712)

    (156,999)

    Net Increase in Cash and Cash Equivalents

    2,455,891

    3,142,465

    Cash, Cash Equivalents and Restricted Cash – Beginning of Period

    9,524,868

    11,201,612

    Cash, Cash Equivalents and Restricted Cash – End of Period

    $

    11,980,759

    $

    14,344,077

    Supplemental Disclosure of Cash Flow Information:

    Cash paid for interest, net of capitalized interest cost

    $

    199,014

    $

    165,629

    Cash paid for income taxes

    $

    418,775

    $

    1,088,049

    Cash and bank balances

    11,980,759

    14,344,077

    Restricted cash

    Total cash, cash equivalents and restricted cash shown in
    the statement of cash flows

    11,980,759

    14,344,077

    Source: IT Tech Packaging, Inc.