HUYA Inc. Reports Second Quarter 2023 Unaudited Financial Results

    0
    195

    GUANGZHOU, China, Aug. 15, 2023 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2023.

    Second Quarter 2023 Highlights

    • Total net revenues for the second quarter of 2023 were RMB1,821.4 million (US$251.2 million), compared with RMB2,275.2 million for the same period of 2022.
    • Net income attributable to HUYA Inc. was RMB23.2 million (US$3.2 million) for the second quarter of 2023, compared with a net loss attributable to HUYA Inc. of RMB19.4 million for the same period of 2022.
    • Non-GAAP net income attributable to HUYA Inc.[1] was RMB115.1 million (US$15.9 million) for the second quarter of 2023, compared with RMB5.9 million for the same period of 2022.
    • Average mobile MAUs[2] of Huya Live for the second quarter of 2023 was 82.9 million, compared with 83.6 million for the same period of 2022.

    “Although the impact of increasing offline recreational activities among our users continued into the second quarter of 2023, we maintained a stable user base through our ongoing efforts to enrich e-sports, game and entertainment content. We are pleased to report that Huya Live’s average mobile MAUs reached 82.9 million for the second quarter, a slight improvement from 82.1 million for the previous quarter,” said Mr. Junhong Huang, Acting Co-Chief Executive Officer and Senior Vice President of Huya. “As we drive our strategic transformation, we will build on our well-established user community and content ecosystem, striving to expand our role in the game industry. With our commitment to offering more game-related services going forward, we believe Huya is well positioned to serve the interests of more users, content creators and industry partners, underpinning our sustainable business development.”

    Ms. Ashley Xin Wu, Acting Co-Chief Executive Officer and Vice President of Finance of Huya, commented, “In the second quarter, we continued to make progress in optimizing costs and expenses. While our second quarter total net revenues were RMB1.8 billion amid the soft industry environment, our gross margin increased to 15.0%, and net income reached RMB23.2 million. Even though our proactive business adjustments enacted for our strategic transformation may cause some near-term volatility in our operating and financial metrics, we are confident about Huya’s long-term prospects as we are forging a more balanced development pathway with a more diverse revenue mix.”

    [1] “Non-GAAP net income attributable to HUYA Inc.” is defined as net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments, net of income taxes, and impairment loss of investments, to the extent applicable. For more information, please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

    [2] Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period.

    Second Quarter 2023 Financial Results

    Total net revenues for the second quarter of 2023 were RMB1,821.4 million (US$251.2 million), compared with RMB2,275.2 million for the same period of 2022.

    Live streaming revenues were RMB1,715.7 million (US$236.6 million) for the second quarter of 2023, compared with RMB2,051.9 million for the same period of 2022, primarily due to a decrease in the number of quarterly paying users[3] on Huya Live to 4.6 million for the second quarter of 2023 from 5.6 million for the same period of 2022. The decline in the number of quarterly paying users was primarily attributable to the soft macro and industry environment, as well as the increase in offline entertainment activities, which adversely affected the time spent by long-tail users on Huya’s platform.

    Advertising and other revenues were RMB105.8 million (US$14.6 million) for the second quarter of 2023, compared with RMB223.3 million for the same period of 2022, primarily due to a significant decrease in content sub-licensing revenues.

    Cost of revenues decreased by 24.7% to RMB1,548.4 million (US$213.5 million) for the second quarter of 2023 from RMB2,056.1 million for the same period of 2022, primarily due to decreased revenue sharing fees and content costs, as well as bandwidth costs.

    Revenue sharing fees and content costs decreased by 24.3% to RMB1,337.7 million (US$184.5 million) for the second quarter of 2023 from RMB1,767.8 million for the same period of 2022, primarily due to the decrease in revenue sharing fees associated with the decline in live streaming revenues, and lower costs related to e-sports content as well as content creators.

    Bandwidth costs decreased by 34.3% to RMB101.4 million (US$14.0 million) for the second quarter of 2023 from RMB154.4 million for the same period of 2022, primarily due to improved bandwidth cost management and continued technology enhancement efforts.

    Gross profit was RMB273.0 million (US$37.7 million) for the second quarter of 2023, compared with RMB219.1 million for the same period of 2022. Gross margin was 15.0% for the second quarter of 2023, compared with 9.6% for the same period of 2022, primarily due to decreased revenue sharing fees and content costs as a percentage of total net revenues.

    Research and development expenses decreased by 14.3% to RMB144.3 million (US$19.9 million) for the second quarter of 2023 from RMB168.4 million for the same period of 2022, primarily due to decreased personnel-related expenses.

    Sales and marketing expenses increased by 6.1% to RMB106.4 million (US$14.7 million) for the second quarter of 2023 from RMB100.3 million for the same period of 2022, primarily due to increased promotion fees.

    General and administrative expenses decreased by 8.5% to RMB74.9 million (US$10.3 million) for the second quarter of 2023 from RMB81.8 million for the same period of 2022, primarily due to decreased personnel-related expenses and share-based compensation expenses.

    Other income was RMB23.8 million (US$3.3 million) for the second quarter of 2023, compared with RMB50.3 million for the same period of 2022, primarily due to lower indirect tax refunds and government subsidies.

    Operating loss was RMB28.8 million (US$4.0 million) for the second quarter of 2023, compared with RMB81.1 million for the same period of 2022.

    Interest and short-term investments income were RMB125.3 million (US$17.3 million) for the second quarter of 2023, compared with RMB65.6 million for the same period of 2022, primarily due to increased interest rates and improved management of deposit products.

    Impairment loss of investments was RMB65.1 million (US$9.0 million) for the second quarter of 2023, compared with nil for the same period of 2022, primarily due to the recognition of impairment charges on several equity investments.

    Net income attributable to HUYA Inc. was RMB23.2 million (US$3.2 million) for the second quarter of 2023, compared with a net loss attributable to HUYA Inc. of RMB19.4 million for the same period of 2022.

    Non-GAAP net income attributable to HUYA Inc. was RMB115.1 million (US$15.9 million) for the second quarter of 2023, compared with RMB5.9 million for the same period of 2022.

    Basic and diluted net income per American depositary share (“ADS”) were RMB0.10 (US$0.01) and RMB0.09 (US$0.01), respectively, for the second quarter of 2023. Basic and diluted net loss per ADS were each RMB0.08 for the second quarter of 2022. Each ADS represents one Class A ordinary share of the Company.

    Non-GAAP basic and diluted net income per ADS were RMB0.47 (US$0.07) and RMB0.47 (US$0.06), respectively, for the second quarter of 2023. Non-GAAP basic and diluted net income per ADS were each RMB0.02 for the second quarter of 2022.

    As of June 30, 2023, the Company had cash and cash equivalents, short-term deposits and long-term deposits of RMB10,846.4 million (US$1,495.8 million), compared with RMB10,347.6 million as of March 31, 2023.

    [3] Refers to the sum of user accounts that purchased various products and services on our platform at least once during such relevant period.

    Share Repurchase Program

    On August 15, 2023, the Company’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$100 million of its ADSs or ordinary shares over the next 12 months. The share repurchases may be made from time to time in the open market at prevailing market prices, in privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. The Company’s board of directors will review the share repurchase program periodically, and may authorize adjustment of its terms and size. The Company expects to fund repurchases made under this program from its existing funds.

    Conference Call

    The Company’s management will host an earnings conference call at 8:00 a.m. U.S. Eastern Time on August 15, 2023 (8:00 p.m. Beijing/Hong Kong time on August 15, 2023).

    For participants who wish to join the call, please complete online registration using the link provided below 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal PIN and an e-mail with detailed instructions to join the conference call.

    Participant Online Registration:

    https://register.vevent.com/register/BIcf80892cbf63431d9fde07053cb07bd4

    Once registration is complete, please dial in at least 10 minutes before the scheduled start time of the earnings call and enter the personal PIN as instructed to connect to the call.

    A live webcast of the earnings call will be accessible at https://ir.huya.com and a replay of the webcast will be available following the session.

    About HUYA Inc.

    HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

    Use of Non-GAAP Financial Measures

    The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating loss, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net income per ordinary shares, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating loss is operating loss excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net (loss) income attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments, net of income taxes, and impairment loss of investments, to the extent applicable. Non-GAAP net income attributable to ordinary shareholders is net (loss) income attributable to ordinary shareholders excluding share-based compensation expenses, gain on fair value change of investments, net of income taxes, and impairment loss of investments, to the extent applicable. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ADS used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, (ii) gain on fair value change of investments, net of income taxes, and (iii) impairment loss of investments, add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gain on fair value change of investments, net of income taxes, and (iii) impairment loss of investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net (loss) income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider a non-GAAP financial measure in isolation from or as an alternative to the financial measures prepared in accordance with U.S. GAAP.

    The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this announcement.

    Exchange Rate Information

    This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2513 to US$1.00, the noon buying rate in effect on June 30, 2023, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollars amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; Huya’s efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya’s business operations and the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    For investor and media inquiries, please contact:

    In China:

    HUYA Inc.
    Investor Relations
    Tel: +86-20-2290-7829
    E-mail: ir@huya.com 

    Piacente Financial Communications
    Jenny Cai
    Tel: +86-10-6508-0677
    E-mail: huya@tpg-ir.com 

    In the United States:

    Piacente Financial Communications  
    Brandi Piacente
    Tel: +1-212-481-2050
    E-mail: huya@tpg-ir.com 

    HUYA INC.

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    (All amounts in thousands, except share, ADS, per share data and per ADS data)

    As of December 31,

    As of June 30,

    2022

    2023

    2023

    RMB

    RMB

    US$

    Assets

    Current assets

    Cash and cash equivalents

    655,241

    692,089

    95,443

    Restricted cash

    4,050

    21,217

    2,926

    Short-term deposits

    9,018,298

    8,330,606

    1,148,843

    Short-term investments

    3,117

    Accounts receivable, net

    75,898

    69,204

    9,544

    Amounts due from related parties, net

    59,702

    54,454

    7,510

    Prepayments and other current assets, net

    637,225

    593,253

    81,813

    Total current assets

    10,453,531

    9,760,823

    1,346,079

    Non-current assets

    Long-term deposits

    1,072,548

    1,823,741

    251,505

    Investments

    906,215

    937,104

    129,233

    Property and equipment, net

    200,893

    248,564

    34,279

    Intangible assets, net

    57,810

    46,912

    6,469

    Right-of-use assets, net

    345,136

    325,646

    44,909

    Prepayments and other non-current assets

    110,874

    105,661

    14,571

    Total non-current assets

    2,693,476

    3,487,628

    480,966

    Total assets

    13,147,007

    13,248,451

    1,827,045

    Liabilities and shareholders’ equity

    Current liabilities

    Accounts payable

    22,517

    55,423

    7,643

    Advances from customers and deferred revenue

    445,620

    395,322

    54,517

    Income taxes payable

    28,924

    41,608

    5,738

    Accrued liabilities and other current liabilities

    1,592,455

    1,303,155

    179,713

    Amounts due to related parties

    81,814

    91,838

    12,665

    Lease liabilities due within one year

    29,801

    15,926

    2,196

    Total current liabilities

    2,201,131

    1,903,272

    262,472

    Non-current liabilities

    Lease liabilities

    8,617

    5,441

    750

    Deferred tax liabilities

    20,533

    20,533

    2,832

    Deferred revenue

    73,354

    60,594

    8,356

    Total non-current liabilities

    102,504

    86,568

    11,938

    Total liabilities

    2,303,635

    1,989,840

    274,410

    HUYA INC.

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

    (All amounts in thousands, except share, ADS, per share data and per ADS data)

    As of December 31,

    As of June 30,

    2022

    2023

    2023

    RMB

    RMB

    US$

    Shareholders’ equity

    Class A ordinary shares (US$0.0001 par value;
         750,000,000 shares authorized as of December
         31, 2022 and June 30, 2023, respectively;
         89,401,484 and 90,302,271 shares issued and
         outstanding as of December 31, 2022 and June
         30, 2023, respectively)

    60

    60

    8

    Class B ordinary shares (US$0.0001 par value;
         200,000,000 shares authorized as of December
         31, 2022 and June 30, 2023, respectively;
         150,386,517 and 150,386,517 shares issued and
         outstanding as of December 31, 2022 and June
         30, 2023, respectively)

    98

    98

    14

    Additional paid-in capital

    11,922,820

    11,990,406

    1,653,553

    Statutory reserves

    122,429

    122,429

    16,884

    Accumulated deficit

    (1,786,800)

    (1,718,785)

    (237,031)

    Accumulated other comprehensive income

    584,765

    864,403

    119,207

    Total shareholders’ equity

    10,843,372

    11,258,611

    1,552,635

    Total liabilities and shareholders’ equity

    13,147,007

    13,248,451

    1,827,045

    HUYA INC.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (All amounts in thousands, except share, ADS, per share data and per ADS data)

    Three Months Ended

    Six Months Ended

    June 30,

    2022

    March 31,

    2023

    June 30,

    2023

    June 30,

    2023

    June 30,

    2022

    June 30,

    2023

    June 30,

    2023

    RMB

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net revenues

    Live streaming

    2,051,920

    1,859,924

    1,715,684

    236,604

    4,203,624

    3,575,608

    493,099

    Advertising and others

    223,254

    89,318

    105,757

    14,585

    536,101

    195,075

    26,902

    Total net revenues

    2,275,174

    1,949,242

    1,821,441

    251,189

    4,739,725

    3,770,683

    520,001

    Cost of revenues(1)

    (2,056,054)

    (1,692,765)

    (1,548,407)

    (213,535)

    (4,187,028)

    (3,241,172)

    (446,978)

    Gross profit

    219,120

    256,477

    273,034

    37,654

    552,697

    529,511

    73,023

    Operating expenses(1)

    Research and development expenses

    (168,411)

    (152,443)

    (144,339)

    (19,905)

    (364,662)

    (296,782)

    (40,928)

    Sales and marketing expenses

    (100,264)

    (91,235)

    (106,411)

    (14,675)

    (245,329)

    (197,646)

    (27,257)

    General and administrative expenses

    (81,839)

    (67,684)

    (74,858)

    (10,323)

    (162,613)

    (142,542)

    (19,657)

    Total operating expenses

    (350,514)

    (311,362)

    (325,608)

    (44,903)

    (772,604)

    (636,970)

    (87,842)

    Other income, net

    50,283

    4,176

    23,786

    3,280

    78,561

    27,962

    3,856

    Operating loss

    (81,111)

    (50,709)

    (28,788)

    (3,969)

    (141,346)

    (79,497)

    (10,963)

    Interest and short-term investments income

    65,633

    96,355

    125,313

    17,281

    124,835

    221,668

    30,569

    Gain on fair value change of investments

    7,602

    Impairment loss of investments

    (65,115)

    (8,980)

    (65,115)

    (8,980)

    Foreign currency exchange (losses) gains, 
         net

    (2,860)

    463

    (2,634)

    (363)

    (2,924)

    (2,171)

    (299)

    (Loss) income before income tax expenses

    (18,338)

    46,109

    28,776

    3,969

    (11,833)

    74,885

    10,327

    Income tax expenses

    (1,295)

    (1,281)

    (5,589)

    (771)

    (10,696)

    (6,870)

    (947)

    (Loss) income before share of income (loss)
         in equity method investments, net of
         income taxes

    (19,633)

    44,828

    23,187

    3,198

    (22,529)

    68,015

    9,380

    Share of income (loss) in equity method
         investments, net of income taxes

    267

    (151)

    Net (loss) income attributable to HUYA Inc.

    (19,366)

    44,828

    23,187

    3,198

    (22,680)

    68,015

    9,380

    Net (loss) income attributable to ordinary
         shareholders

    (19,366)

    44,828

    23,187

    3,198

    (22,680)

    68,015

    9,380

    HUYA INC.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

    (All amounts in thousands, except share, ADS, per share data and per ADS data)

    Three Months Ended

    Six Months Ended

    June 30,

    2022

    March 31,

    2023

    June 30,

    2023

    June 30,

    2023

    June 30,

    2022

    June 30,

    2023

    June 30,

    2023

    RMB

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net (loss) income per ADS*

    —Basic

    (0.08)

    0.18

    0.10

    0.01

    (0.09)

    0.28

    0.04

    —Diluted

    (0.08)

    0.18

    0.09

    0.01

    (0.09)

    0.28

    0.04

    Net (loss) income per ordinary share

    —Basic

    (0.08)

    0.18

    0.10

    0.01

    (0.09)

    0.28

    0.04

    —Diluted

    (0.08)

    0.18

    0.09

    0.01

    (0.09)

    0.28

    0.04

    Weighted average number of ADS used in
         calculating net (loss) income per ADS

    —Basic

    241,341,080

    242,786,352

    243,751,192

    243,751,192

    240,549,059

    243,271,438

    243,271,438

    —Diluted

    241,341,080

    246,437,853

    246,832,447

    246,832,447

    240,549,059

    246,657,234

    246,657,234

    **   Each ADS represents one Class A ordinary share.

         (1)  Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three Months Ended

    Six Months Ended

    June 30,

    2022

    March 31,

    2023

    June 30,

    2023

    June 30,

    2023

    June 30,

    2022

    June 30,

    2023

    June 30,

    2023

    RMB

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Cost of revenues

    3,667

    8,264

    5,347

    737

    16,779

    13,611

    1,877

    Research and development expenses

    7,275

    19,940

    12,897

    1,779

    30,526

    32,837

    4,528

    Sales and marketing expenses

    249

    1,227

    716

    99

    1,893

    1,943

    268

    General and administrative expenses

    14,045

    11,262

    7,806

    1,076

    32,791

    19,068

    2,630

    HUYA INC.

    UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

    (All amounts in thousands, except share, ADS, per share data and per ADS data)

    Three Months Ended

    Six Months Ended

    June 30,

    2022

    March 31,

    2023

    June 30,

    2023

    June 30,

    2023

    June 30,

    2022

    June 30,

    2023

    June 30,

    2023

    RMB

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Gross profit

    219,120

    256,477

    273,034

    37,654

    552,697

    529,511

    73,023

    Share-based compensation expenses allocated
         in cost of revenues

    3,667

    8,264

    5,347

    737

    16,779

    13,611

    1,877

    Non-GAAP gross profit

    222,787

    264,741

    278,381

    38,391

    569,476

    543,122

    74,900

    Operating loss

    (81,111)

    (50,709)

    (28,788)

    (3,969)

    (141,346)

    (79,497)

    (10,963)

    Share-based compensation expenses

    25,236

    40,693

    26,766

    3,691

    81,989

    67,459

    9,303

    Non-GAAP operating loss

    (55,875)

    (10,016)

    (2,022)

    (278)

    (59,357)

    (12,038)

    (1,660)

    Net (loss) income attributable to HUYA Inc.

    (19,366)

    44,828

    23,187

    3,198

    (22,680)

    68,015

    9,380

    Gain on fair value change of investments, net
         of income taxes

    (6,842)

    Impairment loss of investments

    65,115

    8,980

    65,115

    8,980

    Share-based compensation expenses

    25,236

    40,693

    26,766

    3,691

    81,989

    67,459

    9,303

    Non-GAAP net income attributable to HUYA Inc.

    5,870

    85,521

    115,068

    15,869

    52,467

    200,589

    27,663

    Net (loss) income attributable to ordinary
         shareholders

    (19,366)

    44,828

    23,187

    3,198

    (22,680)

    68,015

    9,380

    Gain on fair value change of investments, net
         of income taxes

    (6,842)

    Impairment loss of investments

    65,115

    8,980

    65,115

    8,980

    Share-based compensation expenses

    25,236

    40,693

    26,766

    3,691

    81,989

    67,459

    9,303

    Non-GAAP net income attributable to
         ordinary shareholders

    5,870

    85,521

    115,068

    15,869

    52,467

    200,589

    27,663

    Non-GAAP net income per ordinary share

    —Basic                                       

    0.02

    0.35

    0.47

    0.07

    0.22

    0.82

    0.11

    —Diluted

    0.02

    0.35

    0.47

    0.06

    0.22

    0.81

    0.11

    Non-GAAP net income per ADS

    —Basic

    0.02

    0.35

    0.47

    0.07

    0.22

    0.82

    0.11

    —Diluted

    0.02

    0.35

    0.47

    0.06

    0.22

    0.81

    0.11

    Weighted average number of ADS used in
         calculating Non-GAAP net income per
         ADS

    —Basic

    241,341,080

    242,786,352

    243,751,192

    243,751,192

    240,549,059

    243,271,438

    243,271,438

    —Diluted

    241,686,424

    246,437,853

    246,832,447

    246,832,447

    241,222,552

    246,657,234

    246,657,234

    Source: HUYA Inc.