NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2023

    0
    230

    SHANGHAI, Aug. 29, 2023 /PRNewswire/ — Noah Holdings Limited (“Noah” or the “Company”) (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors, today announced its unaudited financial results for the second quarter of 2023.

    SECOND QUARTER 2023 FINANCIAL HIGHLIGHTS

    • Net revenues for the second quarter of 2023 were RMB941.8 million (US$129.9 million), a 27.6% increase from the corresponding period in 2022, and a 17.2% increase from the first quarter of 2023, mainly due to an increase in distribution of insurance products.

    (RMB millions,

    except percentages)

    Q2 2022

    Q2 2023

    YoY Change

    Wealth management

    508.6

    745.3

    46.5 %

    Asset management

    210.3

    183.4

    (12.8 %)

    Other businesses

    19.2

    13.1

    (31.6 %)

    Total net revenues

    738.1

    941.8

    27.6 %

    • Income from operations for the second quarter of 2023 was RMB349.4 million (US$48.2 million), an 8.1% increase from the corresponding period in 2022, mainly due to a 27.6% increase in net revenue and partially offset by a 42.7% increase in total operating cost and expenses as less expenses incurred in last second quarter due to various pandemic restrictions. Income from operations increased by 25.3% compared with the first quarter of 2023, mainly due to a 17.2% increase in net revenues and various cost control measures implemented in the second quarter of 2023.

    (RMB millions,

    except percentages)

    Q2 2022

    Q2 2023

    YoY Change

    Wealth management

    193.8

    300.2

    54.9 %

    Asset management

    142.6

    80.9

    (43.3 %)

    Other businesses

    (13.3)

    (31.7)

    138.3 %

    Total income from operations

    323.1

    349.4

    8.1 %

    • Net income attributable to Noah shareholders for the second quarter of 2023 was RMB315.4 million (US$43.5 million), a 9.6% decrease from the corresponding period in 2022, mainly due to a 97.7% decrease in income from equity in affiliates as we recorded a gain of RMB69.2 million from the second quarter of 2022, resulting from net book value increases in certain offshore private equity funds managed by Gopher. Net income attributable to Noah shareholders increased by 29.2% compared with the first quarter of 2023, mainly due to a 25.3% increase in income from operations and a 69.7% increase in other income.
    • Non-GAAP[1] net income attributable to Noah shareholders for the second quarter of 2023 was RMB313.1 million (US$43.2 million), an 11.8% decrease from the corresponding period in 2022, and a 30.7% increase from the first quarter of 2023.

    [1] Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

    SECOND QUARTER 2023 OPERATIONAL UPDATES

    Wealth Management Business

    We offer investment products and provide value-added services to high net worth investors in China and overseas for our wealth management business. We primarily distribute private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.

    • Total number of registered clients as of June 30, 2023 was 446,557, a 6.7% increase from June 30, 2022, and a 1.3% increase from March 31, 2023.
    • Total number of active clients[2] who transacted with us during the second quarter of 2023 was 11,548, a 10.2% decrease from the second quarter of 2022, and a 2.8% increase from the first quarter of 2023.
    • Aggregate value of investment products distributed during the second quarter of 2023 was RMB18.4 billion (US$2.5 billion), a 4.7% decrease from the second quarter of 2022, mainly due to an 84.2% decrease in distribution of private equity products, as we maintain a cautious approach to fundraising and investment allocation for our domestic private equity investments, and partially offset by a 79.3% increase in distribution of private secondary products. The aggregate value of investment products distributed increased by 9.6% from the first quarter of 2023, mainly due to increases in the distribution of mutual fund products.

    Three months ended June 30,

    2022

    2023

    Product type

    (RMB in billions, except percentages)

    Mutual fund products

    12.2

    63.1 %

    12.0

    65.4 %

    Private secondary products

    2.4

    12.4 %

    4.3

    23.3 %

    Private equity products

    3.9

    20.3 %

    0.6

    3.3 %

    Other products[3]

    0.8

    4.2 %

    1.5

    8.0 %

    All products

    19.3

    100.0 %

    18.4

    100.0 %

    • Coverage network in mainland China covered 63 cities as of June 30, 2023, compared with 79 cities as of June 30, 2022 and 68 cities as of March 31, 2023, as we continue to streamline our domestic coverages.
    • Number of relationship managers was 1,375 as of June 30, 2023, a 9.6% increase from June 30, 2022, and a 3.6% increase from March 31, 2023. Among which, we had 56 overseas relationship managers as of June 30, 2023, a 100.0% increase from March 31, 2023.

    [2]  “Active clients” for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

    [3]  “Other products” refers to other investment products, which includes insurance products, multi-strategies products and others.

    Asset Management Business

    Our asset management business is conducted through Gopher Asset Management Co., Ltd. (“Gopher Asset Management”), a leading multi-asset manager in China with overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies.

    Total assets under management as of June 30, 2023 were RMB156.9 billion (US$21.6 billion), a 0.5% decrease from March 31, 2023 and a 0.9% increase from June 30, 2022.

    Investment type

    As of 
    March 31, 
    2023


    Growth


    Distribution/ 
    Redemption

    As of
    June 30, 
    2023

    (RMB billions, except percentages)

    Private equity

    133.3

    84.6 %

    0.6

    1.0

    132.9

    84.7 %

    Public securities[4]

    11.3

    7.2 %

    1.8

    1.5

    11.6

    7.4 %

    Real estate

    6.9

    4.3 %

    0.3

    6.6

    4.2 %

    Multi-strategies

    4.7

    3.0 %

    0.3

    4.4

    2.8 %

    Others

    1.4

    0.9 %

    1.4

    0.9 %

    All Investments

    157.6

    100.0 %

    2.4

    3.1

    156.9

    100.0 %

    Other Businesses

    Our other businesses mainly aim to provide more comprehensive services and investment products to our clients.

    Ms. Jingbo Wang, co-founder and CEO of Noah, said, “For the first half of 2023, I am happy to see a 13.8% period-to-period increase in net revenues, driven by a 104.1% growth in revenues generated from our overseas business, accounting for 41.0% of the group’s net revenues compared to 22.8% in the first half of 2022, as we continue to successfully execute our globalization strategy. During the second quarter, we were glad to launch the grand opening of our new headquarter, Noah Wealth Centre, which provides a client-centric private banking experience for Noah’s global clients. Since 2019, we winded down all of our domestic non-standardized single counterparty private credit products, including domestic residential real estate funds, which was proven to have effectively safeguarded our clients’ wealth amidst the recent challenges faced by this asset class. Our continued devotion in strengthening investment research capabilities and shield our clients’ hard-earned capital through optimized asset allocation advice is what distinguish us as a trusted advisor for our clients.” 

    SECOND QUARTER 2023 FINANCIAL RESULTS

    Net Revenues

    Net revenues for the second quarter of 2023 were RMB941.8 million (US$129.9 million), a 27.6% increase from the corresponding period in 2022, primarily due to an increase in distribution of insurance products.

    • Wealth Management Business
       
      • Net revenues from one-time commissions for the second quarter of 2023 were RMB403.9 million (US$55.7 million), a 127.2% increase from the corresponding period in 2022, primarily due to an increase in distribution of insurance products.
      • Net revenues from recurring service fees for the second quarter of 2023 were RMB269.3 million (US$37.1 million), a 7.3% decrease from the corresponding period in 2022, as less recurring service fees generated from private secondary products.
      • Net revenues from performance-based income for the second quarter of 2023 were RMB21.4 million (US$2.9 million), a 61.4% increase from the corresponding period of 2022, primarily due to more performance-based income from offshore private equity products.
      • Net revenues from other service fees for the second quarter of 2023 were RMB50.7 million (US$7.0 million), an 86.3% increase from the corresponding period in 2022, primarily due to more value-added services we offered to our high net worth clients.
    • Asset Management Business
      • Net revenues from recurring service fees for the second quarter of 2023 were RMB176.8 million (US$24.4 million), a 4.9% increase from the corresponding period in 2022 due to increase in assets under management.
      • Net revenues from performance-based income for the second quarter of 2023 were RMB6.5 million (US$0.9 million), compared with RMB12.6 million in the corresponding period of 2022. The decrease was primarily due to less performance-based income realized from private equity product.
    • Other Businesses
      • Net revenues for the second quarter of 2023 were RMB13.1 million (US$1.8 million), compared with RMB19.2 million for the corresponding period in 2022.

    [4]  The asset distribution/redemption of public securities also includes market appreciation or depreciation.

    Operating Costs and Expenses

    Operating costs and expenses for the second quarter of 2023 were RMB592.3 million (US$81.7 million), a 42.7% increase from the corresponding period in 2022. Operating costs and expenses primarily consisted of compensation and benefits of RMB385.1 million (US$53.1 million), selling expenses of RMB112.0 million (US$15.4 million), general and administrative expenses of RMB64.0 million (US$8.8 million), provision of credit losses of RMB0.2 million and other operating expenses of RMB37.1 million (US$5.1 million).

    • Operating costs and expenses for the wealth management business for the second quarter of 2023 were RMB445.1 million (US$61.4 million), a 41.4% increase from the corresponding period in 2022, primarily due to an increase in compensation and benefits, selling expenses and general and administrative expenses, as less expenses incurred in last second quarter due to various pandemic restrictions.
    • Operating costs and expenses for the asset management business for the second quarter of 2023 were RMB102.5 million (US$14.1 million), a 51.2% increase from the corresponding period in 2022, primarily due to decreased selling and general and administrative expenses due to various pandemic restrictions for the corresponding period in 2022.
    • Operating costs and expenses for other businesses for the second quarter of 2023 were RMB44.8 million (US$6.2 million), compared with RMB32.4 million from the corresponding period in 2022, mainly due to increased depreciation expenses as we moved into our new headquarter premises in Shanghai in May.

    Operating Margin

    Operating margin for the second quarter of 2023 was 37.1%, decreased from 43.8% for the corresponding period in 2022.

    • Operating margin for the wealth management business for the second quarter of 2023 was 40.3%, compared with 38.1%% for the corresponding period in 2022.
    • Operating margin for the asset management business for the second quarter of 2023 was 44.1%, compared with 67.8% for the corresponding period in 2022.
    • Loss from operation for other businesses for the second quarter of 2023 was RMB31.7 million (US$4.4 million), compared with an operating loss of RMB13.3 million for the corresponding period in 2022.

    Investment Income/loss

    Investment loss for the second quarter of 2023 was RMB4.0 million (US$0.5 million), compared with investment income RMB5.2 million for the corresponding period in 2022.

    Income Tax Expenses

    Income tax expenses for the second quarter of 2023 were RMB90.2 million (US$12.4 million), a 15.4% increase from the corresponding period in 2022, primarily due to more taxable income compared with the second quarter of 2022. 

    Income from Equity in Affiliates

    Income from equity in affiliates for the second quarter of 2023 was RMB1.6 million (US$0.2 million), a 97.7% decrease from the corresponding period in 2022, as we recorded a gain of RMB69.2 million from the second quarter of 2022, resulting from net book value increases in certain offshore private equity funds managed by Gopher.

    Net Income

    • Net Income
      • Net income for the second quarter of 2023 was RMB312.3 million (US$43.1 million), a 10.5% decrease from the corresponding period in 2022.
      • Net margin for the second quarter of 2023 was 33.2%, down from 47.3% for the corresponding period in 2022.
      • Net income attributable to Noah shareholders for the second quarter of 2023 was RMB315.4 million (US$43.5 million), a 9.6% decrease from the corresponding period in 2022.
      • Net margin attributable to Noah shareholders for the second quarter of 2023 was 33.5%, down from 47.3% for the corresponding period in 2022.
      • Net income attributable to Noah shareholders per basic and diluted ADS for the second quarter of 2023 was RMB4.54 (US$0.63) and RMB4.54 (US$0.63), respectively, down from RMB5.19 and RMB5.18 respectively, for the corresponding period in 2022.
    • Non-GAAP Net Income Attributable to Noah Shareholders 
      • Non-GAAP net income attributable to Noah shareholders for the second quarter of 2023 was RMB313.1 million (US$43.2 million), an 11.8% decrease from the corresponding period in 2022.
      • Non-GAAP net margin attributable to Noah shareholders for the second quarter of 2023 was 33.2%, compared with 48.1% for the corresponding period in 2022.
      • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the second quarter of 2023 was RMB4.51 (US$0.62), down from RMB5.28 for the corresponding period in 2022.

    Balance Sheet and Cash Flow

    As of June 30, 2023, the Company had RMB4,740.4 million (US$653.7 million) in cash and cash equivalents, compared with RMB 4,713.2 million as of March 31, 2023 and RMB3,608.0 million as of June 30, 2022.

    Net cash inflow from the Company’s operating activities during the second quarter of 2023 was RMB176.4 million (US$24.3 million), primarily due to net income earned for the second quarter of 2023.

    Net cash outflow from the Company’s investing activities during the second quarter of 2023 was RMB329.2 million (US$45.4 million), primarily due to several investments made.

    Net cash inflow from the Company’s financing activities was RMB87.0 million (US$12.0 million) in the second quarter of 2023, primarily due to consolidation of one investment fund that Gopher manages and accounts for those limited partners’ capital contributions as financing activity.

    CONFERENCE CALL

    Following the announcement of the Q2 and Interim Results, the Company’s senior management will host a combined English and Chinese language earnings conference call to discuss its Q2 and Interim Results and recent business activities. The conference call may be accessed with the following details:

    Dial-in details:

    Conference Title:

    Noah Holdings 2Q23 Earnings Conference Call

    Date/Time:

     

    Monday, August 28, 2023 at 8:00 p.m., U.S. Eastern Time

    Tuesday, August 29, 2023 at 8:00 a.m., Hong Kong Time

    Dial in:

    – Hong Kong Toll Free

    800-963-976

    – United States Toll Free

    +1-888-317-6003

    – Mainland China Toll Free

    4001-206-115

    – International

    +1-412-317-6061

    Participant Password:

    7932172

    A telephone replay will be available starting approximately one hour after the end of the conference call until September 4, 2023 at +1-877-344-7529 (US Toll Free) or +1-412-317-0088 (International Toll) with the access code 9237815.

    A live and archived webcast of the conference call will be available at the Company’s investor relations website under the “Financial Reports” section at http://ir.noahgroup.com.

    DISCUSSION OF NON-GAAP MEASURES        

    In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation and net of tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

    The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

    When evaluating the Company’s operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management. 

    ABOUT NOAH HOLDINGS LIMITED

    Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. Noah is a Cayman Islands holding company and carries on business in Hong Kong as Noah Holdings Private Wealth and Asset Management Limited. In the first half of 2023, Noah distributed RMB35.2 billion (US$4.9 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB156.9 billion (US$21.6 billion) as of June 30, 2023.

    Noah’s wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,375 relationship managers across 63 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong (China), Taiwan (China), New York, Silicon Valley and Singapore. The Company’s wealth management business had 446,557 registered clients as of June 30, 2023. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. Noah also provides other businesses.

    For more information, please visit Noah at ir.noahgroup.com.

    FOREIGN CURRENCY TRANSLATION

    In this announcement, the unaudited financial results for the second quarter of 2023 ended June 30, 2023 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.2513 to US$1.00, the effective noon buying rate for June 30, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

    SAFE HARBOR STATEMENT

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah’s cash and cash equivalents and liquidity risk. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

    — FINANCIAL AND OPERATIONAL TABLES FOLLOW —

    Noah Holdings Limited 

    Condensed Consolidated Balance Sheets

    (unaudited)

    As of

    March 31,

    June 30, 

    June 30, 

    2023

    2023

    2023

    RMB’000

    RMB’000

    USD’000

    Assets

    Current assets:

    Cash and cash equivalents

    4,713,215

    4,740,434

    653,736

    Restricted cash

    136,074

    143,255

    19,756

    Short-term investments

    316,178

    445,485

    61,435

    Accounts receivable, net

    363,890

    534,885

    73,764

    Amounts due from related parties

    499,220

    429,202

    59,190

    Loans receivable, net

    381,449

    341,083

    47,037

    Other current assets 

    199,429

    200,588

    27,662

    Total current assets 

    6,609,455

    6,834,932

    942,580

    Long-term investments, net

    851,649

    980,257

    135,184

    Investment in affiliates

    1,474,736

    1,464,702

    201,992

    Property and equipment, net

    2,487,886

    2,525,732

    348,314

    Operating lease right-of-use assets, net

    175,992

    152,040

    20,967

    Deferred tax assets

    436,446

    436,240

    60,160

    Other non-current assets 

    145,022

    169,454

    23,369

    Total Assets

    12,181,186

    12,563,357

    1,732,566

    Liabilities and Equity

    Current liabilities:

    Accrued payroll and welfare expenses 

    740,811

    562,029

    77,507

    Income tax payable

    153,799

    141,693

    19,540

    Deferred revenues

    79,235

    71,440

    9,852

    Dividend payable

    177,502

    24,479

    Contingent liabilities

    566,005

    592,097

    81,654

    Other current liabilities

    546,497

    584,384

    80,590

    Total current liabilities

    2,086,347

    2,129,145

    293,622

    Deferred tax liabilities

    228,271

    230,797

    31,828

    Operating lease liabilities, non-current

    94,178

    79,267

    10,931

    Other non-current liabilities

    51,184

    54,495

    7,515

    Total Liabilities 

    2,459,980

    2,493,704

    343,896

    Equity

    9,721,206

    10,069,653

    1,388,670

    Total Liabilities and Equity

    12,181,186

    12,563,357

    1,732,566

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (In RMB’000, except for ADS data, per ADS data and percentages)

    (unaudited)

    Three months ended 

    June 30,

    June 30,

    June 30,

    Change

    2022

    2023

    2023

    Revenues:

    RMB’000

    RMB’000

    USD’000

    Revenues from others:

    One-time commissions

    177,339

    399,521

    55,096

    125.3 %

    Recurring service fees

    184,300

    176,355

    24,320

    (4.3 %)

    Performance-based income

    9,481

    4,328

    597

    (54.4 %)

    Other service fees

    52,521

    64,114

    8,842

    22.1 %

    Total revenues from others

    423,641

    644,318

    88,855

    52.1 %

    Revenues from funds Gopher
         manages:

    One-time commissions

    30,893

    5,982

    825

    (80.6 %)

    Recurring service fees

    277,359

    271,033

    37,377

    (2.3 %)

    Performance-based income

    16,533

    23,635

    3,259

    43.0 %

    Total revenues from funds Gopher
         manages

     

    324,785

     

    300,650

     

    41,461

     

    (7.4 %)

    Total revenues

    748,426

    944,968

    130,316

    26.3 %

    Less: VAT related surcharges 

    (10,284)

    (3,211)

    (443)

    (68.8 %)

    Net revenues

    738,142

    941,757

    129,873

    27.6 %

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (131,519)

    (180,304)

    (24,865)

    37.1 %

    Others

    (226,286)

    (204,798)

    (28,243)

    (9.5 %)

    Total compensation and benefits

    (357,805)

    (385,102)

    (53,108)

    7.6 %

    Selling expenses

    (70,307)

    (112,003)

    (15,446)

    59.3 %

    General and administrative
         expenses

     

    (35,649)

     

    (63,983)

     

    (8,824)

     

    79.5 %

    Reversal of (provision for) credit
         losses

     

    5,788

     

    (220)

     

    (30)

     

    N.A.

    Other operating expenses 

    (22,677)

    (37,078)

    (5,113)

    63.5 %

    Government subsidies 

    65,653

    6,048

    834

    (90.8 %)

    Total operating costs and expenses 

    (414,997)

    (592,338)

    (81,687)

    42.7 %

    Income from operations 

    323,145

    349,419

    48,186

    8.1 %

    Other income:

    Interest income 

    17,681

    39,684

    5,473

    124.4 %

    Investment income (loss)

    5,174

    (3,976)

    (548)

    N.A.

    Other income

    11,849

    15,821

    2,182

    33.5 %

    Total other income

    34,704

    51,529

    7,107

    48.5 %

    Income before taxes and income from
         equity in affiliates

    357,849

    400,948

    55,293

    12.0 %

    Income tax expense

    (78,164)

    (90,213)

    (12,441)

    15.4 %

    Income from equity in affiliates

    69,203

    1,561

    215

    (97.7 %)

    Net income

    348,888

    312,296

    43,067

    (10.5 %)

    Less: net loss attributable to non-
         controlling interests

     

    (117)

     

    (3,132)

     

    (432)

     

    2576.9 %

    Net income attributable to Noah
         shareholders 

    349,005

    315,428

    43,499

    (9.6 %)

    Income per ADS, basic

    5.19

    4.54

    0.63

    (12.5 %)

    Income per ADS, diluted

    5.18

    4.54

    0.63

    (12.4 %)

     

    Margin analysis:

    Operating margin

    43.8 %

    37.1 %

    37.1 %

    Net margin

    47.3 %

    33.2 %

    33.2 %

     

    Weighted average ADS equivalent[1]:

    Basic

    67,245,724

      

    69,469,110

      

    69,469,110

    Diluted

     

    67,310,698

     

    69,492,786

    69,492,786

    ADS equivalent outstanding at end of
         period

    60,222,116

      

    63,137,912

      

    63,137,912

     

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs.

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (In RMB’000, except for USD data, per ADS data and percentages)

    (unaudited)

    Six months ended 

    June 30,

    June 30,

    June 30,

    Change

    2022

    2023

    2023

     Revenues:

    RMB’000

    RMB’000

    USD’000

     Revenues from others:

    One-time commissions

    258,493

    570,092

    78,619

    120.5 %

    Recurring service fees

    377,679

    369,063

    50,896

    (2.3 %)

    Performance-based income

    152,392

    7,758

    1,070

    (94.9 %)

    Other service fees

    91,281

    136,980

    18,890

    50.1 %

    Total revenues from others

    879,845

    1,083,893

    149,475

    23.2 %

    Revenues from funds Gopher
         manages:

    One-time commissions

    52,048

    11,878

    1,638

    (77.2 %)

    Recurring service fees

    570,411

    554,505

    76,470

    (2.8 %)

    Performance-based income

    48,600

    103,960

    14,337

    113.9 %

    Total revenues from funds
         Gopher manages

     

    671,059

     

    670,343

     

    92,445

     

    (0.1 %)

    Total revenues

    1,550,904

    1,754,236

    241,920

    13.1 %

    Less: VAT related surcharges 

    (17,070)

    (9,006)

    (1,242)

    (47.2 %)

    Net revenues

    1,533,834

    1,745,230

    240,678

    13.8 %

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (241,514)

    (329,039)

    (45,377)

    36.2 %

    Others

    (474,196)

    (426,169)

    (58,771)

    (10.1 %)

    Total compensation and benefits

     

    (715,710)

     

    (755,208)

     

    (104,148)

     

    5.5 %

    Selling expenses

    (130,213)

    (208,672)

    (28,777)

    60.3 %

    General and administrative expenses 

     

    (93,856)

     

    (109,683)

     

    (15,126)

     

    16.9 %

    Reversal of credit losses

    14,986

    5,478

    755

    (63.4 %)

    Other operating expenses 

    (52,312)

    (67,875)

    (9,360)

    29.8 %

    Government subsidies 

    80,211

    19,032

    2,625

    (76.3 %)

    Total operating costs and expenses 

     

    (896,894)

     

    (1,116,928)

     

    (154,031)

     

    24.5 %

    Income from operations 

    636,940

    628,302

    86,647

    (1.4 %)

    Other income:

    Interest income 

    30,318

    74,072

    10,216

    144.3 %

    Investment income (loss) 

    30,547

    (17,559)

    (2,421)

    N.A.

    Other income

    11,571

    25,379

    3,500

    119.3 %

    Total other income

    72,436

    81,892

    11,295

    13.1 %

    Income before taxes and
         income from equity in affiliates

    709,376

    710,194

    97,942

    0.1 %

    Income tax expense

    (155,500)

    (159,793)

    (22,036)

    2.8 %

    Income from equity in affiliates

    99,223

    5,230

    719

    (94.7 %)

    Net income

    653,099

    555,631

    76,625

    (14.9 %)

    Less: net loss attributable to
         non-controlling interests

     

    (1,148)

     

    (4,007)

     

    (553)

     

    249.0 %

    Net income attributable to
         Noah shareholders 

    654,247

    559,638

    77,178

    (14.5 %)

    Income per ADS, basic

    9.73

    8.06

    1.11

    (17.2 %)

    Income per ADS, diluted

    9.70

    8.05

    1.11

    (17.0 %)

     

    Margin analysis:

    Operating margin

    41.5 %

    36.0 %

    36.0 %

    Net margin

    42.6 %

    31.8 %

    31.8 %

     

    Weighted average ADS equivalent[1]:

    Basic

    67,240,800

    69,468,036

    69,468,036

    Diluted

    67,428,368

    69,498,956

    69,498,956

    ADS equivalent outstanding at
         end of period

     

    60,222,116

     

    63,137,912

     

    63,137,912

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents two ADSs.

     Noah Holdings Limited 

    Condensed Comprehensive Income Statements 

    (unaudited)

    Three months ended 

    June 30,

    June 30,

    June 30,

    Change

    2022

    2023

    2023

    RMB’000

    RMB’000

    USD’000

    Net income

    348,888

    312,296

    43,068

    (10.5 %)

    Other comprehensive income, net of tax:

    Foreign currency translation adjustments

    75,557

    140,753

    19,411

    86.3 %

    Comprehensive income

    424,445

    453,049

    62,479

    6.7 %

    Less: Comprehensive loss attributable to
    non-controlling interests

     

    (183)

     

    (3,269)

    (451)

    1,686.3 %

    Comprehensive income attributable to
         Noah
    shareholders

    424,628

    456,318

    62,930

    7.5 %

    Noah Holdings Limited

    Condensed Comprehensive Income Statements

    (unaudited)

    Six months ended 

    June 30,

    June 30,

    June 30,

    Change

    2022

    2023

    2023

    RMB’000

    RMB’000

    USD’000

    Net income

    653,099

    555,631

    76,625

    (14.9 %)

    Other comprehensive income, net of tax:

         Foreign currency translation adjustments

    66,420

    123,918

    17,089

    86.6 %

    Comprehensive income

    719,519

    679,549

    93,714

    (5.6 %)

         Less: Comprehensive loss attributable to
    non-controlling interests

    (1,065)

    (4,189)

    (578)

    293.9 %

    Comprehensive income attributable to
         Noah
    shareholders

    720,584

    683,738

    94,292

    (5.1 %)

    Noah Holdings Limited

    Supplemental Information 

    (unaudited) 

    As of 

    June 30
    2022

    June 30
    2023

    Change

    Number of registered clients 

    418,675

    446,557

    6.7 %

    Number of relationship managers 

    1,255

    1,375

    9.6 %

    Number of cities in mainland China under
    coverage 

    79

    63

    (20.3 %)

    Three months ended 

    June 30,
    2022

    June 30
    2023

    Change

    (in millions of RMB, except number of active clients and
    percentages)

    Number of active clients

    12,866

    11,548

    (10.2 %)

    Transaction value: 

    Private equity products 

    3,918

    618

    (84.2 %)

    Private secondary products

    2,394

    4,293

    79.3 %

    Mutual fund products 

    12,190

    12,031

    (1.3 %)

    Other products

    814

    1,465

    80.1 %

    Total transaction value

    19,316

    18,407

    (4.7 %)

    Noah Holdings Limited 

    Segment Condensed Income Statements 

    (unaudited) 

    Three months ended June 30, 2023

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other 
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    399,521

    399,521

    Recurring service fees

    176,355

    176,355

    Performance-based income

    4,328

    4,328

    Other service fees

    50,878

    13,236

    64,114

    Total revenues from others

    631,082

    13,236

    644,318

    Revenues from funds Gopher
         manages

    One-time commissions

    5,920

    62

    5,982

    Recurring service fees

    93,914

    177,119

    271,033

    Performance-based income

    17,115

    6,520

    23,635

    Total revenues from funds Gopher
         manages

     

    116,949

     

    183,701

     

    300,650

    Total revenues

    748,031

    183,701

    13,236

    944,968

    Less: VAT related surcharges 

    (2,755)

    (312)

    (144)

    (3,211)

    Net revenues

    745,276

    183,389

    13,092

    941,757

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (175,446)

    (4,858)

    (180,304)

    Others

    (133,409)

    (63,949)

    (7,440)

    (204,798)

    Total compensation and benefits

    (308,855)

    (68,807)

    (7,440)

    (385,102)

    Selling expenses

    (84,883)

    (20,839)

    (6,281)

    (112,003)

    General and administrative
         expenses 

     

    (47,431)

     

    (11,721)

     

    (4,831)

     

    (63,983)

    (Provision for) reversal of credit
         losses

     

    (294)

     

    74

     

     

    (220)

    Other operating expenses

    (9,637)

    (1,230)

    (26,211)

    (37,078)

    Government subsidies 

    6,002

    46

    6,048

    Total operating costs and expenses 

    (445,098)

    (102,477)

    (44,763)

    (592,338)

    Income (loss) from operations

    300,178

    80,912

    (31,671)

    349,419

    Noah Holdings Limited 

    Segment Condensed Income Statements 

    (unaudited) 

    Three months ended June 30, 2022

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other 
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    177,339

    177,339

    Recurring service fees

    184,300

    184,300

    Performance-based income

    9,481

    9,481

    Other service fees

    27,375

    25,146

    52,521

    Total revenues from others

    398,495

    25,146

    423,641

    Revenues from funds Gopher
         manages

    One-time commissions

    1,518

    29,375

    30,893

    Recurring service fees

    107,767

    169,592

    277,359

    Performance-based income

    3,837

    12,696

    16,533

    Total revenues from funds Gopher
          manages

     

    113,122

     

    211,663

     

    324,785

    Total revenues

    511,617

    211,663

    25,146

    748,426

    Less: VAT related surcharges 

    (2,976)

    (1,313)

    (5,995)

    (10,284)

    Net revenues

    508,641

    210,350

    19,151

    738,142

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (120,258)

    (11,261)

    (131,519)

    Others

    (153,046)

    (63,241)

    (9,999)

    (226,286)

    Total compensation and benefits

    (273,304)

    (74,502)

    (9,999)

    (357,805)

    Selling expenses

    (60,479)

    (8,244)

    (1,584)

    (70,307)

    General and administrative
         expenses 

     

    (18,821)

     

    (12,287)

     

    (4,541)

     

    (35,649)

    Reversal of (provision for) credit
         losses

     

    141

     

    (441)

     

    6,088

     

    5,788

    Other operating income (expenses)

    915

    (113)

    (23,479)

    (22,677)

    Government subsidies 

    36,750

    27,822

    1,081

    65,653

    Total operating costs and expenses 

    (314,798)

    (67,765)

    (32,434)

    (414,997)

    Income (loss) from operations

    193,843

    142,585

    (13,283)

    323,145

    Noah Holdings Limited

    Supplement Revenue Information by Geography

    (unaudited)

    Three months ended June 30, 2023

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    419,220

    118,972

    13,236

    551,428

    Hong Kong

    282,693

    42,439

    325,132

    Others

    46,118

    22,290

    68,408

    Total revenues

    748,031

    183,701

    13,236

    944,968

    Three months ended June 30, 2022

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    378,862

    184,939

    25,146

    588,947

    Hong Kong

    111,125

    9,117

    120,242

    Others

    21,630

    17,607

    39,237

    Total revenues

    511,617

    211,663

    25,146

    748,426

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results 

    (In RMB, except for per ADS data and percentages) 

    (unaudited) 

    Three months ended 

    June 30, 

    June 30

    Change

    2022

    2023

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    349,005

    315,428

    (9.6 %)

    Adjustment for share-based compensation

    7,990

    (3,055)

    N.A.

    Less: tax effect of adjustments

    1,922

    (740)

    N.A.

    Adjusted net income attributable to Noah shareholders
         (non-GAAP)

    355,073

    313,113

    (11.8 %)

     

    Net margin attributable to Noah shareholders

     

    47.3 %

     

    33.5 %

    Non-GAAP net margin attributable to Noah shareholders

    48.1 %

    33.2 %

    Net income attributable to Noah shareholders per ADS,
         diluted

    5.18

    4.54

    (12.4 %)

    Non-GAAP net income attributable to Noah shareholders
         per ADS, diluted

    5.28

    4.51

    (14.6 %)

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results 

    (In RMB, except for per ADS data and percentages) 

    (unaudited) 

    Six months ended 

    June 30, 

    June 30

    Change 

    2022

    2023

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    654,247

    559,638

    (14.5 %)

    Adjustment for share-based compensation

    18,836

    (9,244)

    N.A.

    Less: tax effect of adjustments

    4,529

    (2,239)

    N.A.

    Adjusted net income attributable to Noah shareholders
         (non-GAAP)

    668,554

    552,633

    (17.3 %)

     

    Net margin attributable to Noah shareholders

     

    42.7 %

     

    32.1 %

    Non-GAAP net margin attributable to Noah shareholders

    43.6 %

    31.7 %

    Net income attributable to Noah shareholders per ADS,
         diluted

    9.70

    8.05

    (17.0 %)

     

    Non-GAAP net income attributable to Noah shareholders
         per ADS, diluted

    9.92

    7.95

    (19.9 %)