Trip.com Group Limited Reports Unaudited Second Quarter and First Half of 2023 Financial Results

    0
    262

    SHANGHAI, Sept. 5, 2023 /PRNewswire/ — Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) (“Trip.com Group” or the “Company”), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the second quarter and first half of 2023.

    Key Highlights for the Second Quarter of 2023

    • Domestic and international business continued to show robust recovery in the second quarter of 2023

    – Domestic hotel bookings grew by 170% year over year and by over 60% compared to the pre-COVID level for the same period in 2019.
    – Outbound hotel and air reservations recovered to over 60% of the pre-COVID level for the same period in 2019, surpassing the industry-wide recovery rate of 37% in terms of international air passenger volume for the same period.
    – Air ticket bookings on the Company’s global OTA platform grew by over 120% year over year and nearly doubled compared to the pre-COVID level for the same period in 2019.

    • The Company delivered strong results in the second quarter of 2023 

    – Total net revenue increased by 180% year over year and exceeded the pre-COVID level for the same period in 2019 by 29%.
    – Net income for the second quarter was RMB648 million (US$91 million), which improved from RMB43 million for the same period in 2022.
    – Adjusted EBITDA for the second quarter was RMB3.7 billion (US$507 million). Adjusted EBITDA margin was 33%, compared to 9% for the same period in 2022 and 31% for the previous quarter.

    “During the second quarter of 2023, the demand for both domestic and international travel remained resilient.” said James Liang, Executive Chairman. “Despite limited air capacity recovery, the robust rebound of travel activities reflects travelers’ strong desire to explore the world. We remain optimistic about the enduring demand for travel and the long-term market outlook.”

    “We are encouraged by our solid results in the second quarter,” said Jane Sun, Chief Executive Officer. “With the thriving market demand and our outstanding performance, we are poised to take the lead in driving the industry’s recovery and actively creating an abundance of job opportunities alongside our esteemed business partners.”

    Second Quarter of 2023 Financial Results and Business Updates

    The Company’s business continued to recover significantly since the pent-up demand for travel remains strong, which led to an increasing volume of travel bookings.

    For the second quarter of 2023, Trip.com Group reported net revenue of RMB11.2 billion (US$1.6 billion), representing a 180% increase from the same period in 2022 and a 22% increase from the previous quarter, primarily due to the substantial recovery of travel market.

    Accommodation reservation revenue for the second quarter of 2023 was RMB4.3 billion (US$591 million), representing a 216% increase from the same period in 2022 and a 23% increase from the previous quarter, primarily due to the substantial recovery of travel market.

    Transportation ticketing revenue for the second quarter of 2023 was RMB4.8 billion (US$664 million), representing a 173% increase from the same period in 2022 and a 16% increase from the previous quarter, primarily due to the substantial recovery of travel market.

    Packaged-tour revenue for the second quarter of 2023 was RMB722 million (US$100 million), representing a 492% increase from the same period in 2022 and an 87% increase from the previous quarter, primarily due to the substantial recovery of travel market.

    Corporate travel revenue for the second quarter of 2023 was RMB584 million (US$81 million), representing a 178% increase from the same period in 2022 and a 31% increase from the previous quarter, primarily due to the substantial recovery of travel market.

    Cost of revenue for the second quarter of 2023 increased by 106% to RMB2.0 billion (US$277 million) from the same period in 2022 and increased by 23% from the previous quarter, primarily due to the substantial recovery of travel market. Cost of revenue as a percentage of net revenue was 18% for the second quarter of 2023.

    Product development expenses for the second quarter of 2023 increased by 67% to RMB3.0 billion (US$407 million) from the same period in 2022 and increased by 10% from the previous quarter, primarily due to an increase in product development personnel related expenses. Product development expenses as a percentage of net revenue was 26% for the second quarter of 2023.

    Sales and marketing expenses for the second quarter of 2023 increased by 185% to RMB2.4 billion (US$325 million) from the same period in 2022 and increased by 34% from the previous quarter, primarily due to an increase in expenses relating to sales and marketing promotion activities. Sales and marketing expenses as a percentage of net revenue was 21% for the second quarter of 2023.

    General and administrative expenses for the second quarter of 2023 increased by 58% to RMB955 million (US$132 million) from the same period in 2022 primarily due to an increase in general and administrative personnel related expenses and increased by 7% from the previous quarter. General and administrative expenses as a percentage of net revenue was 8% for the second quarter of 2023.

    Income tax expense for the second quarter of 2023 was RMB562 million (US$77 million), compared to RMB173 million for the same period in 2022 and RMB341 million for the previous quarter. The change in Trip.com Group’s effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes, and changes in valuation allowance provided for deferred tax assets.

    Net income for the second quarter of 2023 was RMB648 million (US$91 million), compared to RMB43 million for the same period in 2022 and RMB3.4 billion for the previous quarter. Adjusted EBITDA for the second quarter of 2023 was RMB3.7 billion (US$507 million), compared to RMB355 million for the same period in 2022 and RMB2.8 billion for the previous quarter. Adjusted EBITDA margin was 33% for the second quarter of 2023, compared to 9% for the same period in 2022 and 31% for the previous quarter.

    Net income attributable to Trip.com Group’s shareholders for the second quarter of 2023 was RMB631 million (US$89 million), compared to RMB69 million for the same period in 2022 and RMB3.4 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense) and their tax effects, non-GAAP net income attributable to Trip.com Group’s shareholders for the second quarter of 2023 was RMB3.4 billion (US$475 million), compared to non-GAAP net loss attributable to Trip.com Group’s shareholders of RMB203 million for the same period in 2022 and non-GAAP net income attributable to Trip.com Group’s shareholders of RMB2.1 billion for the previous quarter.

    Diluted earnings per ordinary share and per ADS was RMB0.94 (US$0.13) for the second quarter of 2023. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB5.11 (US$0.70) for the second quarter of 2023. Each ADS currently represents one ordinary share of the Company.

    As of June 30, 2023, the balance of cash and cash equivalents, restricted cash, short-term investment, held to maturity time deposit and financial products was RMB75.0 billion (US$10.3 billion).

    Conference Call

    Trip.com Group’s management team will host a conference call at 8:00 PM EST on September 4, 2023 (or 8:00 AM CST on September 5, 2023) following this announcement.

    The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.

    All participants must pre-register to join this conference call using the Participant Registration link below:
    https://register.vevent.com/register/BI90bc7b46919e4b55a896bf30b59d4a4a 

    Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “is/are likely to,” “confident” or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group’s strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group’s ADSs or shares, Trip.com Group’s reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group’s existing or future business lines, damage to or failure of Trip.com Group’s infrastructure and technology, loss of services of Trip.com Group’s key executives, the impact of COVID-19 to Trip.com Group’s business operations, adverse changes in economic and political policies of the PRC government, inflation in China, risks and uncertainties associated with PRC laws and regulations with respect to the ownership structure of the variable interest entities and the contractual arrangements among Trip.com Group, the variable interest entities and their shareholders, and other risks outlined in Trip.com Group’s filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    About Non-GAAP Financial Measures

    To supplement Trip.com Group’s consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes, net of tax, and other applicable items. Trip.com Group’s management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

    Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group’s business for the foreseeable future.

    Reconciliations of Trip.com Group’s non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

    About Trip.com Group Limited

    Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission “to pursue the perfect trip for a better world.”

    For further information, please contact:

    Investor Relations

    Trip.com Group Limited
    Tel: +86 (21) 3406-4880 X 12229
    Email: iremail@trip.com

    Trip.com Group Limited

    Unaudited Consolidated Balance Sheets

    (In millions, except share and per share data)

    December 31, 2022

    June 30, 2023

    June 30, 2023

    RMB (million)

    RMB (million)

    USD (million)

    ASSETS

    Current assets:

    Cash, cash equivalents and restricted cash

    18,487

    36,843

    5,080

    Short-term investments

    25,545

    18,532

    2,556

    Accounts receivable, net 

    5,486

    10,689

    1,474

    Prepayments and other current assets 

    11,917

    17,028

    2,348

    Total current assets

    61,435

    83,092

    11,458

    Property, equipment and software

    5,204

    5,192

    716

    Intangible assets and land use rights

    12,825

    12,738

    1,757

    Right-of-use asset

    819

    715

    99

    Investments (Includes held to maturity time deposit and
    financial products of RMB15,527 million and RMB19,581
    million as of December 31,2022 and June 30, 2023,
    respectively)

    50,177

    54,757

    7,551

    Goodwill

    59,337

    59,382

    8,189

    Other long-term assets

    570

    624

    86

    Deferred tax asset

    1,324

    1,716

    237

    Total assets

    191,691

    218,216

    30,093

    LIABILITIES

    Current liabilities:

    Short-term debt and current portion of long-term debt

    32,674

    32,414

    4,470

    Accounts payable

    7,569

    14,729

    2,031

    Advances from customers

    8,278

    13,505

    1,862

    Other current liabilities

    12,718

    15,029

    2,073

    Total current liabilities

    61,239

    75,677

    10,436

    Deferred tax liability

    3,487

    3,647

    503

    Long-term debt

    13,177

    19,697

    2,716

    Long-term lease liability

    534

    484

    67

    Other long-term liabilities

    235

    310

    43

    Total liabilities

    78,672

    99,815

    13,765

    SHAREHOLDERS’ EQUITY

    Total Trip.com Group Limited shareholders’ equity

    112,283

    117,649

    16,224

    Non-controlling interests

    736

    752

    104

    Total shareholders’ equity

    113,019

    118,401

    16,328

    Total liabilities and shareholders’ equity

    191,691

    218,216

    30,093

    Trip.com Group Limited

    Unaudited Consolidated Statements of Income/(Loss)

    (In millions, except share and per share data)

    Three Months Ended

    Six Months Ended

    June 30, 2022

    March 31, 2023

    June 30, 2023

    June 30, 2023

    June 30, 2022

    June 30, 2023

    June 30, 2023

    RMB (million)

    RMB (million)

    RMB (million)

    USD (million)

    RMB (million)

    RMB (million)

    USD (million)

    Revenue:

    Accommodation reservation 

    1,357

    3,480

    4,285

    591

    2,807

    7,765

    1,071

    Transportation ticketing 

    1,763

    4,156

    4,814

    664

    3,426

    8,970

    1,237

    Packaged-tour 

    122

    386

    722

    100

    246

    1,108

    153

    Corporate travel

    210

    445

    584

    81

    432

    1,029

    142

    Others

    564

    744

    857

    118

    1,216

    1,601

    221

    Total revenue

    4,016

    9,211

    11,262

    1,554

    8,127

    20,473

    2,824

    Less: Sales tax and surcharges

    (5)

    (13)

    (15)

    (2)

    (7)

    (28)

    (4)

    Net revenue

    4,011

    9,198

    11,247

    1,552

    8,120

    20,445

    2,820

    Cost of revenue

    (976)

    (1,637)

    (2,007)

    (277)

    (2,043)

    (3,644)

    (502)

    Gross profit

    3,035

    7,561

    9,240

    1,275

    6,077

    16,801

    2,318

    Operating expenses:

    Product development *

    (1,772)

    (2,674)

    (2,953)

    (407)

    (3,746)

    (5,627)

    (776)

    Sales and marketing *

    (826)

    (1,755)

    (2,355)

    (325)

    (1,669)

    (4,110)

    (567)

    General and administrative *

    (604)

    (891)

    (955)

    (132)

    (1,188)

    (1,846)

    (255)

    Total operating expenses

    (3,202)

    (5,320)

    (6,263)

    (864)

    (6,603)

    (11,583)

    (1,598)

    (Loss)/income from operations

    (167)

    2,241

    2,977

    411

    (526)

    5,218

    720

    Interest income 

    544

    441

    513

    71

    1,135

    954

    132

    Interest expense

    (351)

    (486)

    (555)

    (77)

    (692)

    (1,041)

    (144)

    Other income/(expense)

    469

    1,652

    (1,961)

    (270)

    (238)

    (309)

    (43)

    Income/(loss) before income
    tax expense and equity in
    income of affiliates

    495

    3,848

    974

    135

    (321)

    4,822

    665

    Income tax expense

    (173)

    (341)

    (562)

    (77)

    (159)

    (903)

    (124)

    Equity in (loss)/gain of affiliates

    (279)

    (133)

    236

    33

    (478)

    103

    14

    Net income/(loss)

    43

    3,374

    648

    91

    (958)

    4,022

    555

    Net loss/(income) attributable to non-
    controlling interests

    26

    1

    (17)

    (2)

    38

    (16)

    (2)

    Net income/(loss) attributable
    to Trip.com Group Limited

    69

    3,375

    631

    89

    (920)

    4,006

    553

    Earnings/(losses) per ordinary share 

    – Basic

    0.10

    5.18

    0.97

    0.13

    (1.42)

    6.14

    0.85

    – Diluted

    0.10

    5.02

    0.94

    0.13

    (1.42)

    5.98

    0.82

    Earnings/(losses) per ADS 

    – Basic

    0.10

    5.18

    0.97

    0.13

    (1.42)

    6.14

    0.85

    – Diluted

    0.10

    5.02

    0.94

    0.13

    (1.42)

    5.98

    0.82

    Weighted average ordinary shares outstanding 

    – Basic

    647,866,001

    651,849,468

    653,392,956

    653,392,956

    647,843,829

    652,625,256

    652,625,256

    – Diluted

    650,906,465

    672,743,729

    671,942,381

    671,942,381

    647,843,829

    670,838,392

    670,838,392

    * Share-based compensation included in Operating expenses above is as follows:

      Product development 

    146

    179

    234

    32

    253

    413

    57

      Sales and marketing 

    28

    31

    44

    6

    46

    75

    10

      General and administrative 

    130

    168

    219

    30

    228

    387

    53

    Trip.com Group Limited

    Unaudited Reconciliation of  GAAP and Non-GAAP Results

    (In millions, except %, share and per share data)

    Three Months Ended

    Six Months Ended

    June 30, 2022

    March 31, 2023

    June 30, 2023

    June 30, 2023

    June 30, 2022

    June 30, 2023

    June 30, 2023

    RMB (million)

    RMB (million)

    RMB (million)

    USD (million)

    RMB (million)

    RMB (million)

    USD (million)

    Net income/(loss)

    43

    3,374

    648

    91

    (958)

    4,022

    555

    Less: Interest income

    (544)

    (441)

    (513)

    (71)

    (1,135)

    (954)

    (132)

    Add: Interest expense

    351

    486

    555

    77

    692

    1,041

    144

    Add: Other (income)/expense

    (469)

    (1,652)

    1,961

    270

    238

    309

    43

    Add: Income tax expense

    173

    341

    562

    77

    159

    903

    124

    Add: Equity in loss/(income) of affiliates

    279

    133

    (236)

    (33)

    478

    (103)

    (14)

    (Loss)/income from operations

    (167)

    2,241

    2,977

    411

    (526)

    5,218

    720

    Add: Share-based compensation

    304

    378

    497

    68

    527

    875

    120

    Add: Depreciation and amortization

    218

    201

    204

    28

    445

    405

    56

    Adjusted EBITDA

    355

    2,820

    3,678

    507

    446

    6,498

    896

    Adjusted EBITDA margin

    9 %

    31 %

    33 %

    33 %

    5 %

    32 %

    32 %

    Net income/(loss) attributable to Trip.com Group Limited

    69

    3,375

    631

    89

    (920)

    4,006

    553

    Add: Share-based compensation

    304

    378

    497

    68

    527

    875

    120

    Add: (Gain)/loss from fair value changes of equity securities
    investments and exchangeable senior notes

    (668)

    (1,648)

    2,351

    324

    117

    703

    97

    Add: Tax effects on fair value changes of equity securities
    investments and exchangeable senior notes

    92

    (40)

    (45)

    (6)

    37

    (85)

    (12)

    Non-GAAP net (loss)/income attributable to Trip.com Group
    Limited

    (203)

    2,065

    3,434

    475

    (239)

    5,499

    758

    Weighted average ordinary shares outstanding-
     Diluted-non GAAP 

    647,866,001

    672,743,729

    672,031,445

    672,031,445

    647,843,829

    670,838,392

    670,838,392

    Non-GAAP Diluted (losses)/income per share 

    (0.31)

    3.07

    5.11

    0.70

    (0.37)

    8.20

    1.13

    Non-GAAP Diluted (losses)/income per ADS 

    (0.31)

    3.07

    5.11

    0.70

    (0.37)

    8.20

    1.13

    Notes for all the condensed consolidated financial schedules presented:

    Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.2513 on June 30, 2023 published by the Federal Reserve Board.