Recon Technology, Ltd Reports Financial Year Results for Fiscal Year 2023

    0
    161

    BEIJING, Oct. 28, 2023 /PRNewswire/ — Recon Technology, Ltd (NASDAQ: RCON) ("Recon" or the "Company"), a China-based independent solutions integrator in the oilfield service and environmental protection, electric power and coal chemical industries, today announced its financial results for fiscal year 2023.

    Fiscal Year Ended June 30, 2023 Financial Highlights:

    –  Total revenue decreased by approximately RMB16.7 million ($2.3 million) or 19.9% to RMB67.1 million ($9.3 million) for the year ended June 30, 2023 from RMB83.8million ($12.5 million) for the same period in 2022.

    –  Gross profit decreased to RMB18.9 million ($2.6 million) for the year ended June 30, 2023, from RMB19.4 million ($2.9 million) for the same period in 2022.

    –  Gross margin increased to 28.1% for the year ended June 30, 2023 from 23.2% for the same period in 2022.

    –  Net loss was RMB61.5 million ($8.5 million) for the year ended June 30, 2023, an increase of RMB155.8 million ($21.5 million) from net income of RMB94.3 million ($14.1 million) for the same period of 2022.

     

    For the Years Ended

    June 30,

    2023

    2022

    Increase /(Decrease)

    Percentage
    Change

    (in RMB millions, except
    earnings per share;
    differences due to rounding)

    Revenue

    RMB

    67.1

    RMB

    83.8

    RMB

    (16.7)

    (19.9)

    %

    Gross profit

    18.9

    19.4

    (0.5)

    (2.9)

    %

    Gross margin

    28.1 %

    23.2 %

    6.0 %

    ——

    Net income (loss)

    (61.5)

    94.3

    (155.8)

    (165.2)

    %

    Net earnings per share –
    Basic and diluted

    (1.7)

    3.2

    (4.9)

    (154.5)

    %

     

     

    Management Commentary

    Mr. Shenping Yin, Founder and CEO of Recon said, "Fiscal year ended 2023 was a year of change, challenge and opportunity for Recon. As a result of the impact of the outbreak and changes in the industry, our established business volume temporarily declined and recovered less than optimally, and resulting in a decline in overall revenue in fiscal year ended 2023, but our gross margins improved due to management efficiencies and the overall recovery of the industry.

    We believe that China’s investment and demand in the oil industry will not decrease in the near future, and we believe that there are still many opportunities for growth in the oil industry. Recon will continue to benefit from this trend. We expect a significant increase in the volume of business in the oilfield services segment in the coming year. We are also expanding our business focus from oilfield service segment to broader energy sectors, including carbon-zero opportunities and alternative materials for primary petroleum products. We are actively exploring the chemical recycling business of low-value plastics based on waste treatment and recycling, and have reached preliminary cooperation agreements and market expansion and sales intentions with key upstream and downstream customers. Our drive has always been to maximize the long-term benefits for our company and our shareholders based on our experience and resources in the petrochemical and energy industries."

    Fiscal Year Ended 2023 Financial Results:

    Revenue

    Total revenues for the year ended June 30, 2023 were approximately RMB67.1 million ($9.3 million), a decrease of approximately RMB16.7 million ($2.3 million) or 19.9% from RMB83.8million ($12.5 million) for the same period in 2022. The overall decrease in revenue was mainly due to decrease from all four segments during the year ended June 30, 2023.

     –  Revenue from automation product and software decreased by RMB5.3 million ($0.7 million) or 316.6%. The decrease was mainly caused by decreased orders from JiDong oilfield as this client reduced their investment budget and oil and gas extraction activities.

     –  Revenue from equipment and accessories decreased by ¥0.9 million ($0.1 million) or 5.3% as we decided not to continue working with some oilfield client with low production levels and allocated our sales and service resources into some larger oilfield companies. We believe this was a temporary decline. Our revenue from this segment will increase in the coming year.

     –  Revenue from oilfield environmental protection decreased by RMB6.2million ($0.9 million) or 24.5%. This was mainly caused by less raw materials we could collect. As a result, our revenue decreased due to lower processing volume compared to the same period last year.

     –  Revenue from platform outsourcing services decreased by RMB4.2 million ($0.6 million) or 45.2%. The decrease was mainly due to less overall economic activities and lower refueling volumes at gas stations, and change in the method of settlement with major customers, from the original service fee based on a percentage of the volume and transaction amount to a basic fixed monthly service fee. 

    Cost of revenue

    Cost of revenues decreased from RMB64.4 million ($9.6 million) for the year ended June 30, 2022 to RMB48.2 million ($6.7 million) for the same period in 2023. This decrease was mainly caused by the decreased cost of revenue from automation product and software, oilfield environmental protection and platform outsourcing services segments, which was partially offset by the decreased cost of revenue from equipment and accessories segment during the year ended June 30, 2023.

    Gross profit

    Gross profit decreased to RMB18.9 million ($2.6 million) for the year ended June 30, 2023 from RMB19.4 million ($2.9 million) for the same period in 2022. Gross profit as a percentage of revenue increased to 28.1% for the year ended June 30, 2023 from 23.2% for the same period in 2022.

    – For the years ended June 30, 2022 and 2023, our gross profit from automation product and software was approximately RMB2.1 million and RMB3.0 million ($0.4 million), respectively, representing an increase in gross profit of approximately RMB0.9 million ($0.1 million) or 42.4%. In year 2021, we mainly carried out contracts that were signed during the COVID-19 and low oil price period, during which we used a low-margin strategy to maintain our cooperation business with clients. As oil price increase in 2022, our customers recovered and contract terms were improved and our margin increased and the margin percentage will also be higher.

    –  For the years ended June 30, 2022 and 2023, gross profit from equipment and accessories was approximately RMB6.7 million and RMB7.3 million ($1.0 million), respectively, representing a slight increase of approximately RMB0.6 million ($0.09 million) or 9.3%. This was mainly driven by high oil price and more demands for heating furnaces with higher margin rather than accessories with lower margin.

    –  For the years ended June 30, 2022 and 2023, gross profit from oilfield environmental protection was approximately RMB5.1 million and RMB5.2 million ($0.7 million), respectively, maintaining at a stable level.

    –  For the years ended June 30, 2022 and 2023, gross profit from platform outsourcing services was approximately RMB5.5 million and RMB3.4 million ($0.5 million), respectively, representing a decrease of approximately RMB2.1 million ($0.3 million) or 38.6%, this was mainly because personnel expenses, which constitutes major part of our costs, reduced during the year ended June 30, 2023.

    Operating expenses

    Selling expenses increased by 4.8%, or RMB0.4 million ($0.07 million), from RMB10.2 million in the year ended June 30, 2022 to RMB10.6 million ($1.5 million) in the same period of 2023.

    General and administrative expenses decreased by 7.8%, or RMB6.5 million ($0.9 million), from RMB83.3 million in the year ended June 30, 2022 to RMB76.8 million ($10.6 million) in the same period of 2023. 

    Net recovery of credit losses of RMB0.7 million for the year ended June 30, 2022 as compared to net recovery of credit losses of RMB9.0 million ($1.2 million) for the same period in 2023. 

    Research and development expenses remained relatively stable with a slight decrease by 1.8%, or RMB0.2 million ($0.02 million) from RMB9.0 million for the year ended June 30, 2022 to RMB8.8 million ($1.2 million) for the same period of 2023.

    Loss from operations

    Loss from operations was RMB69.3 million ($9.6 million) for the year ended June 30, 2023, compared to a loss of RMB82.3 million for the same period of 2022. This RMB13.0 million ($1.8 million) decrease in loss from operations was primarily due to the decrease in operating expense as discussed above.

    Gain in fair value changes of warrant liability

    The Company classified the warrants issued in connection with common share offering as liabilities at their fair value and adjusted the warrant instrument to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statement of operations. Gain in change in fair value of warrant liability was RMB174.5 million and RMB6.1 million ($0.8 million) for the years ended June 30, 2022 and 2023, respectively.

    Impairment loss on goodwill and intangible assets

    In conjunction with the preparation of our consolidated financial statement for years ended June 30, 2022 and 2023, the management performed evaluation on the impairment of goodwill and intangible assets and recorded an impairment loss on goodwill and intangible assets of RMB2.3 million and RMB10.0 million ($1.4 million) for the years ended June 30, 2022 and 2023, respectively. The impairment was mainly due to the decision of the major customers to develop their own autonomous unified system and to significantly reduce the procurement of third-party services. This change has had a significant and negative impact on FGS’s business model and enterprise value. 

    Interest income

    Net interest income was RMB11.1 million ($1.5 million) for the year ended June 30, 2023, compared to net interest income of RMB3.8 million for the same period of 2022. The RMB.3 million ($1.0 million) increase in net interest income was primarily due to the increased interest-bearing loans to third parties and increased short-term investments we invested during the year ended June 30, 2023.

    Other income (expenses), net.

    Other net income was RMB0.7 million ($0.1 million) for the year ended June 30, 2023, compared to other net expenses of RMB0.1 million for the same period of 2022.

    Net income (loss)

    As a result of the factors described above, net loss was RMB61.5 million ($8.5 million) for the year ended June 30, 2023, an increase of RMB155.8 million ($21.5 million) from net income of RMB94.3 million for the same period of 2022.

    Cash and short-term investment

    As of June 30, 2023, we had cash in the amount of approximately RMB104.1 million ($14.4 million) and short-term investment in bank fixed income product of approximately RMB184.2 million ($25.4 million). As of June 30, 2022, we had cash in the amount of approximately RMB317.0 million ($47.3 million).

    About Recon Technology, Ltd ("RCON")

    Recon Technology, Ltd (NASDAQ: RCON) is the People’s Republic of China’s first NASDAQ-listed non-state owned oil and gas field service company. Recon supplies China’s largest oil exploration companies, Sinopec (NYSE: SNP) and The China National Petroleum Corporation ("CNPC"), with advanced automated technologies, efficient gathering and transportation equipment and reservoir stimulation measure for increasing petroleum extraction levels, reducing impurities and lowering production costs. Through the years, RCON has taken leading positions within several segmented markets of the oil and gas filed service industry. RCON also has developed stable long-term cooperation relationship with its major clients. For additional information please visit: http://www.recon.cn/.

    Forward-Looking Statements

    Recon includes "forward-looking statements" within the meaning of the federal securities laws throughout this press release. A reader can identify forward-looking statements because they are not limited to historical fact or they use words such as "scheduled," "may," "will," "could," "should," "would," "expect," "believe," "anticipate," "project," "plan," "estimate," "forecast," "goal," "objective," "committed," "intend," "continue," or "will likely result," and similar expressions that concern Recon’s strategy, plans, intentions or beliefs about future occurrences or results. Forward-looking statements are subject to risks, uncertainties and other factors that may change at any time and may cause actual results to differ materially from those that Recon expected. Many of these statements are derived from Recon’s operating budgets and forecasts, which are based on many detailed assumptions that Recon believes are reasonable, or are based on various assumptions about certain plans, activities or events which we expect will or may occur in the future. However, it is very difficult to predict the effect of known factors, and Recon cannot anticipate all factors that could affect actual results that may be important to an investor. All forward-looking information should be evaluated in the context of these risks, uncertainties and other factors, including those factors disclosed under "Risk Factors" in Recon’s most recent Annual Report on Form 20-F and any subsequent half-year financial filings on Form 6-K filed with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by the cautionary statements that Recon makes from time to time in its SEC filings and public communications. Recon cannot assure the reader that it will realize the results or developments Recon anticipates, or, even if substantially realized, that they will result in the consequences or affect Recon or its operations in the way Recon expects. Forward-looking statements speak only as of the date made. Recon undertakes no obligation to update or revise any forward-looking statements to reflect events or circumstances arising after the date on which they were made, except as otherwise required by law. As a result of these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements included herein or that may be made elsewhere from time to time by, or on behalf of, Recon.

     

     

     

    RECON TECHNOLOGY, LTD

    CONSOLIDATED BALANCE SHEETS

    As of June 30

    As of June 30

    As of June 30

    2022

    2023

    2023

    RMB

    RMB

    U.S. Dollars

    ASSETS

    Current assets

    Cash

    ¥

    316,974,857

    ¥

    104,125,800

    $

    14,359,604

    Restricted cash

    723,560

    731,545

    100,885

    Short-term investments

    184,184,455

    25,400,198

    Notes receivable

    10,828,308

    3,742,390

    516,099

    Accounts receivable, net

    22,577,980

    27,453,415

    3,785,999

    Inventories, net

    3,894,369

    6,330,701

    873,044

    Other receivables, net

    5,501,833

    2,185,733

    301,427

    Loans to third parties

    50,383,822

    123,055,874

    16,970,181

    Purchase advances, net

    178,208

    2,680,456

    369,652

    Contract costs, net

    33,858,820

    49,572,685

    6,836,386

    Prepaid expenses

    420,284

    350,119

    48,284

    Prepaid expenses- related parties

    275,000

    Total current assets

    445,617,041

    504,413,173

    69,561,759

    Property and equipment, net

    25,474,162

    24,752,864

    3,413,576

    Construction in progress

    239,739

    Intangible assets, net

    5,950,000

    Long-term other receivables, net

    1,564,381

    3,640

    502

    Goodwill

    4,730,002

    Operating lease right-of-use assets (including ¥765,241 and ¥335,976 ($46,333) from a related party as of June 30, 2022 and
    2023, respectively)

    6,666,759

    2,654,900

    366,127

    Total Assets

    ¥

    490,242,084

    ¥

    531,824,577

    $

    73,341,964

    LIABILITIES AND EQUITY

    Current liabilities

    Short-term bank loans

    ¥

    10,000,000

    ¥

    12,451,481

    $

    1,717,138

    Accounts payable

    16,739,989

    10,791,721

    1,488,246

    Other payables

    3,533,918

    5,819,010

    802,478

    Other payable- related parties

    2,240,135

    2,592,395

    357,508

    Contract liabilities

    2,001,277

    2,748,365

    379,017

    Accrued payroll and employees’ welfare

    2,250,547

    2,382,516

    328,564

    Taxes payable

    2,210,958

    1,163,006

    160,386

    Short-term borrowings – related parties

    9,009,156

    20,018,222

    2,760,639

    Long-term borrowings – related party – current portion

    999,530

    Operating lease liabilities – current (including ¥429,265 and ¥335,976 ($46,333) from a related party as of June 30, 2022 and
    2023, respectively)

    3,892,774

    3,066,146

    422,841

    Total Current Liabilities

    52,878,284

    61,032,862

    8,416,817

    Operating lease liabilities – non-current (including ¥335,976 and ¥nil ($nil) from a related party as of June 30, 2022 and 2023,
    respectively)

    2,184,635

    25,144

    3,468

    Long-term borrowings – related party

    5,511,076

    Contract liabilities – non-current

    106,000

    Warrant liability

    16,677,328

    31,615,668

    4,360,000

    Total Liabilities

    77,357,323

    92,673,674

    12,780,285

    Commitments and Contingencies

    Equity

    Class A ordinary shares, $0.0925 U.S. dollar par value, 150,000,000 shares authorized; 29,700,718 shares and 40,528,218 shares
    issued and outstanding as of June 30, 2022 and 2023, respectively

    18,001,670

    24,912,822

    3,435,635

    Class B ordinary shares, $0.0925 U.S. dollar par value, 20,000,000 shares authorized; 4,100,000 shares and 7,100,000 shares
    issued and outstanding as of June 30, 2022 and 2023, respectively

    2,408,498

    4,340,731

    598,614

    Additional paid-in capital

    496,038,696

    551,118,133

    76,002,666

    Statutory reserve

    4,148,929

    4,148,929

    572,163

    Accumulated deficit

    (111,273,525)

    (170,440,826)

    (23,504,865)

    Accumulated other comprehensive income

    11,307,461

    35,127,173

    4,844,259

    Total shareholders’ equity

    420,631,729

    449,206,962

    61,948,472

    Non-controlling interests

    (7,746,968)

    (10,056,059)

    (1,386,793)

    Total equity

    412,884,761

    439,150,903

    60,561,679

    Total Liabilities and Equity

    ¥

    490,242,084

    ¥

    531,824,577

    $

    73,341,964

     *The accompanying notes are an integral part of these consolidated financial statements.

     

     

     

    RECON TECHNOLOGY, LTD

    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

    For the years ended

    June 30, 

    2021

    2022

    2023

    2023

    RMB

    RMB

    RMB

    USD

    Revenue

    Revenue – third parties

    ¥

    47,852,918

    ¥

    83,777,571

    ¥

    67,114,378

    $

    9,255,496

    Revenue – related party

    85,657

    Revenue

    47,938,575

    83,777,571

    67,114,378

    9,255,496

    Cost of revenue

    Cost of revenue – third parties

    40,723,547

    64,352,834

    48,247,395

    6,653,620

    Cost of revenue

    40,723,547

    64,352,834

    48,247,395

    6,653,620

    Gross profit

    7,215,028

    19,424,737

    18,866,983

    2,601,876

    Selling and distribution expenses

    8,038,965

    10,150,802

    10,638,978

    1,467,182

    General and administrative expenses

    45,949,157

    83,281,958

    76,784,396

    10,589,052

    Allowance for (net recovery of) credit losses

    8,191,247

    (658,823)

    (9,038,985)

    (1,246,533)

    Impairment loss of property and equipment and other long-lived assets

    768,312

    1,009,124

    139,165

    Research and development expenses

    5,846,295

    8,964,217

    8,806,205

    1,214,431

    Operating expenses

    68,793,976

    101,738,154

    88,199,718

    12,163,297

    Loss from operations

    (61,578,948)

    (82,313,417)

    (69,332,735)

    (9,561,421)

    Other income (expenses)

    Subsidy income

    355,667

    11,993

    325,425

    44,878

    Interest income

    918,629

    5,367,979

    13,603,487

    1,876,007

    Interest expense

    (2,210,005)

    (1,522,526)

    (2,514,850)

    (346,814)

    Income (loss) from investment in unconsolidated entity

    (266,707)

    15,411

    Gain in fair value changes of warrants liability

    35,365,792

    174,485,575

    6,116,000

    843,435

    Remeasurement gain of previously held equity interests in connection with step acquisition

    979,254

    Foreign exchange transaction gain (loss)

    (146,898)

    (118,456)

    241,652

    33,325

    Impairment loss on goodwill and intangible assets

    (2,266,893)

    (9,980,002)

    (1,376,305)

    Other income

    192,137

    15,855

    82,970

    11,442

    Other income, net

    35,187,869

    175,988,938

    7,874,682

    1,085,968

    Income (loss) before income tax

    (26,391,079)

    93,675,521

    (61,458,053)

    (8,475,453)

    Income tax expenses (benefit)

    (524,251)

    (613,874)

    18,339

    2,529

    Net income (loss)

    (25,866,828)

    94,289,395

    (61,476,392)

    (8,477,982)

    Less: Net loss attributable to non-controlling interests

    (3,034,094)

    (1,297,400)

    (2,309,091)

    (318,438)

    Net income (loss) attributable to Recon Technology, Ltd

    ¥

    (22,832,734)

    ¥

    95,586,795

    ¥

    (59,167,301)

    $

    (8,159,544)

    Comprehensive income (loss)

    Net income (loss)

    (25,866,828)

    94,289,395

    (61,476,392)

    (8,477,982)

    Foreign currency translation adjustment

    (850,895)

    9,332,625

    23,819,712

    3,284,889

    Comprehensive income (loss)

    (26,717,723)

    103,622,020

    (37,656,680)

    (5,193,093)

    Less: Comprehensive loss attributable to non- controlling interests

    (3,034,094)

    (1,297,400)

    (2,309,091)

    (318,438)

    Comprehensive income (loss) attributable to Recon Technology, Ltd

    ¥

    (23,683,629)

    ¥

    104,919,420

    ¥

    (35,347,589)

    $

    (4,874,655)

    Earnings (loss) per share – basic and diluted

    ¥

    (1.80)

    ¥

    3.19

    ¥

    (1.74)

    $

    (0.24)

    Weighted – average shares -basic and diluted

    12,697,024

    30,002,452

    33,923,112

    33,923,112

    *The accompanying notes are an integral part of these consolidated financial statements.

     

     

     

    RECON TECHNOLOGY, LTD

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the years ended June 30,

    2021

    2022

    2023

    2023

    RMB

    RMB

    RMB

    U.S. Dollars

    Cash flows from operating activities:

    Net income (loss)

    ¥

    (25,866,828)

    ¥

    94,289,395

    ¥

    (61,476,393)

    $

    (8,477,982)

    Adjustments to reconcile net income (loss) to net cash used in operating activities:

    Depreciation and amortization

    3,150,789

    3,339,868

    3,683,586

    507,990

    Loss (gain) from disposal of equipment

    19,590

    48,628

    (12,782)

    (1,763)

    Gain in fair value changes of warrants liability

    (35,365,792)

    (174,485,575)

    (6,116,000)

    (843,435)

    Amortization of offering cost of warrants

    12,584,024

    1,483,306

    204,557

    Allowance for (net recovery of) credit losses

    8,191,247

    (658,823)

    (9,038,985)

    (1,246,533)

    Allowance for slow moving inventories

    654,673

    266,285

    484,644

    66,835

    Impairment loss of property and equipment and other long-lived assets

    768,312

    1,009,124

    139,165

    Impairment loss on goodwill and intangible assets

    2,266,893

    9,980,002

    1,376,305

    Amortization of right of use assets

    1,866,803

    3,138,518

    3,252,066

    448,480

    Restricted shares issued for management and employees

    6,140,037

    39,263,485

    26,191,707

    3,612,002

    Restricted shares issued for services

    8,935,919

    7,306,822

    1,007,657

    Remeasurement gain of previously held equity interests in connection with step acquisition

    (979,254)

    Loss (income) from investment in unconsolidated entity

    266,707

    (15,411)

    Deferred tax benefit

    (425,913)

    (624,087)

    Interest expenses related to convertible notes

    430,416

    Accrued interest income from loans to third parties

    (270,563)

    (7,997,961)

    (1,102,969)

    Accrued interest income from short-term investment

    (2,901,955)

    (400,198)

    Changes in operating assets and liabilities:

    Notes receivable

    (2,124,748)

    (4,522,674)

    7,085,918

    977,193

    Accounts receivable

    18,326,410

    3,811,866

    (495,784)

    (68,372)

    Accounts receivable-related party

    3,409,912

    Inventories

    (2,502,263)

    (689,291)

    (2,373,013)

    (327,253)

    Other receivables

    (338,468)

    285,786

    (1,307,694)

    (180,339)

    Other receivables-related parties

    (64,122)

    (8,843)

    Purchase advances

    (899,371)

    865,430

    (2,575,198)

    (355,136)

    Contract costs

    (21,944,876)

    15,422,513

    (14,236,539)

    (1,963,309)

    Prepaid expense

    143,354

    (274,215)

    70,164

    9,676

    Prepaid expense – related parties

    (433,000)

    158,000

    275,000

    37,924

    Operating lease liabilities

    (2,762,949)

    (1,594,702)

    (3,061,303)

    (422,173)

    Accounts payable

    (2,109,944)

    (5,523,938)

    (1,710,898)

    (235,944)

    Other payables

    5,685,188

    (6,329,042)

    2,270,104

    313,062

    Other payables-related parties

    (2,577,610)

    969,468

    352,260

    48,579

    Contract liabilities

    4,160,456

    (5,578,999)

    641,087

    88,410

    Accrued payroll and employees’ welfare

    (1,593,822)

    296,065

    131,971

    18,200

    Taxes payable

    76,452

    961,964

    (1,036,483)

    (142,938)

    Net cash used in operating activities

    (34,050,468)

    (26,247,237)

    (51,688,331)

    (7,128,147)

    Cash flows from investing activities:

    Purchases of property and equipment

    (522,416)

    (692,206)

    (940,673)

    (129,725)

    Proceeds from disposal of equipment

    31,950

    4,406

    Repayments of loans to third parties

    5,150,377

    171,435,032

    40,113,311

    5,531,879

    Payments made for loans to third parties

    (51,638,458)

    (171,071,510)

    (103,146,761)

    (14,224,589)

    Payments for short-term investments

    (290,051,964)

    (39,999,995)

    Redemption of short-term investments

    108,769,464

    14,999,995

    Step acquisition of FGS, net of cash

    471,843

    Net cash used in investing activities

    (46,538,654)

    (328,684)

    (245,224,673)

    (33,818,029)

    Cash flows from financing activities:

    Proceeds from short-term bank loans

    16,020,000

    10,000,000

    13,491,481

    1,860,560

    Repayments of short-term bank loans

    (10,540,000)

    (15,000,000)

    (11,040,000)

    (1,522,486)

    Proceeds from short-term borrowings

    3,660,000

    Repayments of short-term borrowings

    (3,360,000)

    (530,000)

    Proceeds from short-term borrowings-related parties

    18,400,000

    11,100,000

    15,013,115

    2,070,403

    Repayments of short-term borrowings-related parties

    (15,950,000)

    (14,770,000)

    (9,000,000)

    (1,241,157)

    Proceeds from long-term borrowings-related party

    Repayments of long-term borrowings-related party

    (816,952)

    (892,701)

    (1,499,667)

    (206,813)

    Proceeds from warrants issued with common stock

    212,051,414

    17,493,069

    2,412,405

    Proceeds from sale of ordinary shares, net of issuance costs

    81,091,141

    28,174,993

    3,885,509

    Proceeds from sale of prefunded warrants, net of issuance costs

    30,276,569

    93,321

    3,750,282

    517,188

    Proceeds from stock issuance for warrants exercised

    21,130,035

    Proceeds from issuance of convertible notes

    42,014,616

    Refund of capital contribution by a non-controlling shareholder

    Capital contribution by non-controlling shareholders

    50,000

    Net cash provided by (used in) financing activities

    394,026,823

    (9,999,380)

    56,383,273

    7,775,609

    Effect of exchange rate fluctuation on cash and restricted cash

    224,365

    10,275,148

    27,688,659

    3,818,441

    Net increase (decrease) in cash and restricted cash

    313,662,066

    (26,300,153)

    (212,841,072)

    (29,352,126)

    Cash and restricted cash at beginning of year

    30,336,504

    343,998,570

    317,698,417

    43,812,615

    Cash and restricted cash at end of year

    ¥

    343,998,570

    ¥

    317,698,417

    ¥

    104,857,345

    $

    14,460,489

    Supplemental cash flow information

    Cash paid during the year for interest

    ¥

    1,682,863

    ¥

    1,427,174

    ¥

    1,200,699

    $

    165,584

    Cash paid during the year for taxes

    ¥

    (98,338)

    ¥

    10,214

    ¥

    18,339

    $

    2,529

    Reconciliation of cash and restricted cash, beginning of year

    Cash  

    ¥

    30,336,504

    ¥

    343,998,570

    ¥

    316,974,857

    ¥

    43,712,832

    Restricted cash

    723,560

    99,783

    Cash and restricted cash, beginning of year

    ¥

    30,336,504

    ¥

    343,998,570

    ¥

    317,698,417

    $

    43,812,615

    Reconciliation of cash and restricted cash, end of year

    Cash  

    ¥

    343,998,570

    ¥

    316,974,857

    ¥

    104,125,800

    ¥

    14,359,604

    Restricted cash

    723,560

    731,545

    100,885

    Cash and restricted cash, end of year

    ¥

    343,998,570

    ¥

    317,698,417

    ¥

    104,857,345

    $

    14,460,489

    Non-cash investing and financing activities

    Issuance of common stock in exchange of shares of FGS, net of issuance costs

    ¥

    1,689,807

    ¥

    ¥

    $

    Cancellation of common stock issued prior years in exchange of shares of FGS , net of issuance costs

    ¥

    (1,689,807)

    ¥

    ¥

    $

    Issuance of common stock in exchange of shares of Starry, net of issuance costs

    27,675,450

    ¥

    ¥

    $

    Cancellation of shares issued to Starry Lab

    ¥

    ¥

    (27,675,450)

    ¥

    $

    Conversion of convertible notes to 9,225,338 shares of ordinary shares

    ¥

    42,435,669

    ¥

    ¥

    $

    Right-of-use assets obtained in exchange for operating lease obligations

    ¥

    7,242,819

    ¥

    937,672

    ¥

    75,182

    $

    10,368

    Reduction of right-of-use assets and operating lease obligations due to early termination of lease agreement

    ¥

    ¥

    ¥

    62,357

    $

    10,368

    Inventories transferred to and used as fixed assets

    ¥

    302,795

    ¥

    ¥

    (65,456)

    $

    8,599

    Receivable for disposal of property and equipment

    ¥

    ¥

    3,000

    ¥

    $

    (9,027)

    Capital contribution receivable due from non-controlling Interest

    ¥

    50,000,000

    ¥

    ¥

    $

    Other payable due to non-controlling interest converted into capital contribution

    ¥

    ¥

    1,130,000

    ¥

    $

    *The accompanying notes are an integral part of these consolidated financial statements.