ZTO Reports Third Quarter 2023 Unaudited Financial Results

    0
    151

    Adjusted Net Income Grew 25.0% to RMB2.3 Billion

    Market Share Increased to 22.4% with 7.5 Billion Parcels

    SHANGHAI, Nov. 17, 2023 /PRNewswire/ — ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China ("ZTO" or the "Company"), today announced its unaudited financial results for the third quarter ended September 30, 2023[1]. The Company grew parcel volume by 18.1% year over year and expanded market share to 22.4%. Adjusted net income increased 25.0%[2] year over year to reach RMB2,340.7 million. Net cash generated from operating activities was RMB2,938.1 million.

    Third Quarter 2023 Financial Highlights

    • Revenues were RMB9,075.9 million (US$1,244.0 million), an increase of 1.5% from RMB8,944.9 million in the same period of 2022.
    • Gross profit was RMB2,706.4 million (US$370.9 million), an increase of 10.7% from RMB2,444.4 million in the same period of 2022.
    • Net income was RMB2,349.6 million (US$322.0 million), an increase of 24.0% from RMB1,895.5 million in the same period of 2022.
    • Adjusted EBITDA[3] was RMB3,438.6 million (US$471.3 million), an increase of 14.7% from RMB2,997.6 million in the same period of 2022.
    • Adjusted net income was RMB2,340.7 million (US$320.8 million), an increase of 25.0% from RMB1,872.6 million in the same period of 2022.
    • Basic and diluted net earnings per American depositary share ("ADS"[4]) were RMB2.91 (US$0.40) and RMB2.84(US$0.39), an increase of 21.8% and 19.8% from RMB2.39 and RMB2.37 in the same period of 2022, respectively.
    • Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB2.89(US$0.40) and RMB2.83 (US$0.39), an increase of 22.5% and 20.9% from RMB2.36 and RMB2.34 in the same period of 2022, respectively.
    • Net cash provided by operating activities was RMB2,938.1 million (US$402.7 million), compared with RMB2,823.3 million in the same period of 2022.

    Operational Highlights for Third Quarter 2023

    • Parcel volume was 7,523 million, an increase of 18.1% from 6,368 million in the same period of 2022.
    • Number of pickup/delivery outlets was over 31,000 as of September 30, 2023.
    • Number of direct network partners was approximately 6,000 as of September 30, 2023.
    • Number of self-owned line-haul vehicles was over 10,000 as of September 30, 2023.
    • Out of the over 10,000 self-owned trucks, approximately 9,300 were high capacity 15 to 17-meter-long models as of September 30, 2023, compared to approximately 11,000 as of September 30, 2022.
    • Number of line-haul routes between sorting hubs was approximately 3,800 as of September 30, 2023, compared to approximately 3,750 as of September 30, 2022.
    • Number of sorting hubs was 97 as of September 30, 2023, among which 88 are operated by the Company and 9 by the Company’s network partners.

     

    (1)  An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

    (2)  Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations.

    (3)  Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

    (4)  One ADS represents one Class A ordinary share.

    (5)  Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and American depositary diluted shares, respectively.

    Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, "While the recovery of overall economy was below expectations, China’s express delivery industry showed relative resilience and grew 16.7% in volume for the quarter. Facing intensifying price competition, ZTO remained focused on improving quality of services and adhered to our commitment to profitable growth. We stood by our network partners in defending market presence and supported equally important priorities such as operational safety and efficiencies as well as capacity upgrades. Our digitization and lean management initiatives continued to drive cost productivities in transit and sortation. Keeping our leadership in end-to-end timeliness and customer satisfaction, ZTO increased its market share to 22.4% and achieved 25% adjusted net income growth for the third quarter." 

    Mr. Lai added, "High quality of services, increasing volume and expanding profit, combined together, these three mandates define our corporate strategies in varied landscape, and we have consistently proven our ability to achieve balanced increases in all three simultaneously. Our work at hand is geared towards long-term competitive strength including differentiated product and services, best-in-class operational efficiencies, largest share of contribution to industry earnings, the most stable and profitable partner network, and above all, the highest brand recognition and customer satisfaction. Achievement of these goals will drive further bifurcation in the industry dynamics where ZTO would shine at the top."

    Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, "Core express ASP decreased 13.5% in line with the industry. What is unique for ZTO is the more pronounced mix impact from KA volume decrease as we continued to recalibrate that part of the revenue. More volume incentives were necessary this quarter to protect market share, and the decline in average parcel weight also contributed to the decrease. Combined unit sorting and transportation cost decreased over 11%, or 9 cents as our standardization and digitization initiatives generated better-than-expected outcome. SG&A as a percentage of revenue remained stable at approximately 5%. Cash flow from operating activities was 2.9 billion, and capital spending outlay was 1.3 billion for the quarter."

    Ms. Yan added, "Our third quarter performances once again demonstrated our ability to achieve balanced growth in all three of our strategic goals. Without distractions from any short-term external event-driven pressure or internal compromising performance measures, we stayed focused on improving quality of service, fending off irrationally low-price poaching and achieved profitable volume growth with 25% increases in adjusted net income. We can no longer justify the 1.5 points annual market share gain given the senseless low-price trade-off that is eroding the industry earnings. We remain on track to achieve 29.27-30.24 billion parcels for the year representing a volume growth in the range of 20% to 24% year over year."

    Third Quarter 2023 Unaudited Financial Results

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    %

    RMB

    US$

    %

    RMB

    %

    RMB

    US$

    %

    (in thousands, except percentages)

    Express delivery services

    8,255,289

    92.3

    8,341,620

    1,143,314

    91.9

    23,407,158

    91.8

    25,728,807

    3,526,426

    92.6

    Freight forwarding services

    297,503

    3.3

    238,565

    32,698

    2.6

    958,547

    3.8

    670,162

    91,853

    2.4

    Sale of accessories

    348,237

    3.9

    460,870

    63,167

    5.1

    979,991

    3.8

    1,297,486

    177,835

    4.7

    Others

    43,913

    0.5

    34,863

    4,779

    0.4

    159,973

    0.6

    103,026

    14,122

    0.3

    Total revenues

    8,944,942

    100.0

    9,075,918

    1,243,958

    100.0

    25,505,669

    100.0

    27,799,481

    3,810,236

    100.0

    Total Revenues were RMB9,075.9 million (US$1,244.0 million), an increase of 1.5% from RMB8,944.9 million in the same period of 2022. Revenue from the core express delivery business increased by 2.2% compared to the same period of 2022, as a combined result of a 18.1% increase in parcel volume and a 13.5% decrease in parcel unit price. KA revenue (includes delivery fees) from direct sales organizations, established to serve core express KA customers, decreased 51.3% through either reengagement of partner outlets or rationalization due to loss-making. Revenue from freight forwarding services decreased by 19.8% compared to the same period of 2022 due to weakening cross border e-commerce demand and declining pricing. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills’ printing, increased by 32.3% in line with parcel volume growth. Other revenues were mainly derived from financing services.

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    % of

    RMB

    US$

    % of

    RMB

    % of

    RMB

    US$

    % of

    revenues

    revenues

    revenues

    revenues

    (in thousands, except percentages)

    Line-haul

      transportation

    3,101,931

    34.7

    3,245,767

    444,869

    35.8

    9,085,828

    35.6

    9,627,419

    1,319,548

    34.6

      cost

    Sorting hub

    1,934,066

    21.6

    2,048,438

    280,762

    22.6

    5,705,871

    22.4

    5,996,475

    821,885

    21.6

      operating cost

    Freight

    283,769

    3.2

    221,742

    30,392

    2.4

    898,675

    3.5

    626,986

    85,936

    2.3

      forwarding cost

    Cost of

    112,821

    1.3

    117,036

    16,041

    1.3

    315,610

    1.2

    351,164

    48,131

    1.3

      accessories sold

    Other costs

    1,067,943

    11.9

    736,491

    100,945

    8.1

    3,232,972

    12.7

    2,663,160

    365,016

    9.5

    Total cost of

      revenues

    6,500,530

    72.7

    6,369,474

    873,009

    70.2

    19,238,956

    75.4

    19,265,204

    2,640,516

    69.3

    Total cost of revenues was RMB6,369.5 million (US$873.0 million), a decrease of 2.0% from RMB6,500.5 million in the same period last year.

    Line haul transportation cost was RMB3,245.8 million (US$444.9 million), an increase of 4.6% from RMB3,101.9 million in the same period last year. The unit transportation cost decreased 11.4% or 6 cents mainly attributable to better economies of scale, optimized line-haul route planning and decreased fuel price.

    Sorting hub operating cost was RMB2,048.4 million (US$280.8 million), an increase of 5.9% from RMB1,934.1 million in the same period last year. The increase primarily consisted of (i) RMB62.9 million (US$8.6 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency improvement, and (ii) RMB80.1 million (US$11.0 million) increase in depreciation and amortization costs associated with automation equipment and other facilities. With standardization in operating procedures, improved performance evaluation system, the unit sorting cost decreased 10.4% or 3 cents. As of September 30, 2023, there were 482 sets of automated sorting equipment in service, compared to 441 sets as of September 30, 2022, which enhanced overall sorting operational efficiencies.

    Cost of accessories sold was RMB117.0 million (US$16.0 million), increased 3.7% compared with RMB112.8 million in the same period last year.

    Other costs were RMB736.5 million (US$100.9 million), a decrease of 31.0% from RMB1,067.9 million in the same period last year. The decrease mainly consisted of (i) RMB312.8 million (US$42.9 million) decrease in dispatching costs associated with serving enterprise customers and (ii) RMB83.3 million (US$11.4 million) decrease in costs associated with expanding last mile business, offset by (iii) RMB47.6 million (US$6.5 million) increase in tax surcharge.

    Gross Profit was RMB2,706.4 million (US$371.0 million), increased 10.7% from RMB2,444.4 million in the same period last year as a combined result of increased revenues and cost productivity gain. Gross margin rate improved to 29.8% from 27.3% for the same period last year.

    Total Operating Expenses were RMB282.8 million (US$38.8 million), compared to RMB269.6 million in the same period last year.

    Selling, general and administrative expenses were RMB433.7 million (US$59.4 million), decreased by 1.8% from RMB441.4 million in the same period last year. SG&A as a percentage of total revenue decreased to 4.8% from 4.9% for third quarter 2022 demonstrating efficient corporate structure and positive leverage.

    Other operating income, net was RMB150.9 million (US$20.7 million), compared to RMB171.8 million in the same period last year. Other operating income mainly consisted of (i) RMB94.2 million (US$12.9 million) of VAT super deduction, (ii) RMB38.3 million (US$5.2 million) of government subsidies and tax rebates, and (iii) RMB18.3 million (US$ 2.5 million) of rental income.

    Income from operations was RMB2,423.6 million (US$332.2 million), an increase of 11.4% from RMB2,174.8 million for the same period last year.

    Operating margin rate increased to 26.7% from 24.3% in the same period last year.

    Interest income was RMB246.4 million (US$33.8 million), compared with RMB162.4 million in the same period last year.

    Interest expenses was RMB83.8 million (US$11.5 million), compared with RMB31.6 million in the same period last year.

    Gain from fair value changes of financial instruments was RMB8.6 million (US$1.2 million), compared with a loss of RMB22.8 million in the same period last year. Such gain or loss from fair value changes of the financial instruments are determined by commercial banks according to market-based estimation of future redemption prices.

    Income tax expenses were RMB271.4 million (US$37.2 million) compared to RMB439.4 million in the same period last year. Overall income tax rate decreased by 8.3 percentage this quarter compared to the same period last year due to an income tax refund of RMB207.1 million received by Shanghai Zhongtongji Network, a wholly owned subsidiary of the Company, for being recognized as a "Key Software Enterprise" that was qualified for a preferential tax rate of 10% for tax year 2022.

    Net income was RMB2,349.6 million (US$322.0 million), which increased by 24.0% from RMB1,895.5 million in the same period last year.

    Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB2.91 (US$0.40) and RMB2.84(US$0.39), compared to basic and diluted earnings per ADS of RMB2.39 and RMB2.37 in the same period last year, respectively.

    Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB2.89 (US$0.40) and RMB2.83(US$0.39), compared with RMB2.36 and RMB2.34 in the same period last year, respectively.

    Adjusted net income was RMB2,340.7 million (US$320.8 million), compared with RMB1,872.6 million during the same period last year.

    EBITDA[1] was RMB3,449.5 million (US$472.8 million), compared with RMB3,031.8 million in the same period last year.

    Adjusted EBITDA was RMB3.438.6 million (US$471.3 million), compared to RMB2,997.6 million in the same period last year.

    Net cash provided by operating activities was RMB2,938.1 million (US$402.7 million), compared with RMB2,823.3 million in the same period last year.

    Business Outlook

    The Company believes that the 1.5 percentage point annual market share gain is no longer justifiable or feasible as ZTO have principally chosen to keep out unprofitable volume given the market circumstances of price competition. The Company reiterates that its parcel volume for 2023 is expected to be in the range of 29.27 billion to 30.24 billion, representing a 20% to 24% increase year over year. All aforementioned estimates are based on current market and operating conditions and represent management’s current and preliminary view, which are subject to change.

    (1)  EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

    Company Share Purchase

    On November 14, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$500 million during an 18-month period thereafter. On March 13, 2021, the board of directors of the Company approved the extension of the active share repurchase program to June 30, 2021. On March 31, 2021, the board of directors has approved changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$500 million to US$1 billion and extending the effective time by two years through September 30, 2023. On November 17, 2022, the board of directors has approved further changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$1 billion to US$1.5 billion and extending the effective time by one year through June 30, 2024. The Company expects to fund the repurchases out of its existing cash balance. As of September 30, 2023, the Company has purchased an aggregate of 40,258,978 ADSs at an average purchase price of US$25.16, including repurchase commissions.

    Exchange Rate

    This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB7.296 to US$1, the noon buying rate on September 29, 2023 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

    Use of Non-GAAP Financial Measures

    The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial and operational decision-making purposes.

    Reconciliations of the Company’s non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

    The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and operational decision-making.

    EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure.

    Conference Call Information

    ZTO’s management team will host an earnings conference call at 7:30 PM U.S. Eastern Time on November 16, 2023 (8:30 AM Beijing Time on November 17, 2023).

    Dial-in details for the earnings conference call are as follows:

    United States:

    1-888-317-6003

    Hong Kong:

    800-963-976

    Mainland China:

    4001-206-115

    Singapore:

    800-120-5863

    International:

    1-412-317-6061

    Passcode:

    7545461

    Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

    A replay of the conference call may be accessed by phone at the following numbers until November 23, 2023:

    United States:

    1-877-344-7529

    International:

    1-412-317-0088

    Passcode:

    4282193

    Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.

    About ZTO Express (Cayman) Inc.

    ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) ("ZTO" or the "Company") is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

    ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

    For more information, please visit http://zto.investorroom.com.

    Safe Harbor Statement

    This announcement contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "aims," "future," "intends," "plans," "believes," "estimates," "likely to," and other similar expressions. Among other things, the business outlook and quotations from management in this announcement contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its interim and annual report to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about ZTO’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its network partners and their employees and personnel; intense competition which could adversely affect the Company’s results of operations and market share; any service disruption of the Company’s sorting hubs or the outlets operated by its network partners or its technology system; ZTO’s ability to build its brand and withstand negative publicity, or other favorable government policies. Further information regarding these and other risks is included in ZTO’s filings with the SEC and the HKEX. All information provided in this announcement is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

     

    UNAUDITED CONSOLIDATED FINANCIAL DATA

    Summary of Unaudited Consolidated Comprehensive Income Data:

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Revenues

    8,944,942

    9,075,918

    1,243,958

    25,505,669

    27,799,481

    3,810,236

    Cost of revenues

    (6,500,530)

    (6,369,474)

    (873,009)

    (19,238,956)

    (19,265,204)

    (2,640,516)

    Gross profit

    2,444,412

    2,706,444

    370,949

    6,266,713

    8,534,277

    1,169,720

    Operating (expenses)/ income:

    Selling, general and administrative

    (441,407)

    (433,682)

    (59,441)

    (1,516,513)

    (1,724,896)

    (236,417)

    Other operating income, net

    171,834

    150,850

    20,676

    526,446

    443,448

    60,780

    Total operating expenses

    (269,573)

    (282,832)

    (38,765)

    (990,067)

    (1,281,448)

    (175,637)

    Income from operations

    2,174,839

    2,423,612

    332,184

    5,276,646

    7,252,829

    994,083

    Other income (expenses):

    Interest income

    162,366

    246,362

    33,767

    391,954

    505,382

    69,268

    Interest expense

    (31,637)

    (83,801)

    (11,486)

    (114,374)

    (227,729)

    (31,213)

    (Loss)/ gain from fair value changes of

    financial instruments

    (22,802)

    8,551

    1,172

    (37,258)

    215,764

    29,573

    Gain on disposal of equity investees and

    subsidiaries

    60,515

    10,838

    1,485

    60,515

    10,074

    1,381

    Impairment of investment in

    equity investee

    (26,328)

    (26,328)

    Foreign currency exchange gain

    before tax

    31,250

    4,650

    637

    138,190

    75,571

    10,358

    Income before income tax, and share of

    loss in equity method

    2,348,203

    2,610,212

    357,759

    5,689,345

    7,831,891

    1,073,450

    Income tax expense

    (439,388)

    (271,387)

    (37,197)

    (1,132,812)

    (1,301,979)

    (178,451)

    Share of (loss)/ gain in equity method

    investments

    (13,360)

    10,785

    1,478

    (26,852)

    14,732

    2,019

    Net income

    1,895,455

    2,349,610

    322,040

    4,529,681

    6,544,644

    897,018

    Net loss/ (gain) attributable to

    non-controlling interests

    39,539

    (4,452)

    (610)

    116,764

    12,054

    1,652

    Net income attributable to ZTO Express

    (Cayman) Inc.

    1,934,994

    2,345,158

    321,430

    4,646,445

    6,556,698

    898,670

    Net income attributable to ordinary

    shareholders

    1,934,994

    2,345,158

    321,430

    4,646,445

    6,556,698

    898,670

    Net earnings per share attributed to

    ordinary shareholders

    Basic

    2.39

    2.91

    0.40

    5.74

    8.11

    1.11

    Diluted

    2.37

    2.84

    0.39

    5.73

    7.94

    1.09

    Weighted average shares used in

    calculating net earnings per ordinary

    share/ADS

    Basic

    809,733,116

    807,081,026

    807,081,026

    809,389,554

    808,298,164

    808,298,164

    Diluted

    821,077,065

    838,290,093

    838,290,093

    813,212,423

    839,507,232

    839,507,232

    Net income

    1,895,455

    2,349,610

    322,040

    4,529,681

    6,544,644

    897,018

    Other comprehensive income/ (loss),

    net of tax of nil:

    Foreign currency translation adjustment

    34,537

    (32,832)

    (4,500)

    119,680

    (174,729)

    (23,949)

    Comprehensive income

    1,929,992

    2,316,778

    317,540

    4,649,361

    6,369,915

    873,069

    Comprehensive loss / (gain) attributable to

    non-controlling interests

    39,539

    (4,452)

    (610)

    116,764

    12,054

    1,652

    Comprehensive income attributable to ZTO

    Express (Cayman) Inc.

    1,969,531

    2,312,326

    316,930

    4,766,125

    6,381,969

    874,721

     

     

     

    Unaudited Consolidated Balance Sheets Data:

    As of

    December 31,

    September 30,

    2022

    2023

    RMB

    RMB

    US$

    (in thousands, except for share data)

    ASSETS

    Current assets:

    Cash and cash equivalents

    11,692,773

    9,284,625

    1,272,564

    Restricted cash

    895,483

    793,037

    108,695

    Accounts receivable, net

    818,968

    568,025

    77,854

    Financing receivables

    951,349

    1,088,593

    149,204

    Short-term investment

    5,753,483

    7,653,092

    1,048,944

    Inventories

    40,537

    27,592

    3,782

    Advances to suppliers

    861,573

    908,329

    124,497

    Prepayments and other current assets

    3,146,378

    3,655,860

    501,077

    Amounts due from related parties

    314,483

    747,982

    102,519

    Total current assets

    24,475,027

    24,727,135

    3,389,136

    Investments in equity investee

    3,950,544

    3,558,218

    487,694

    Property and equipment, net

    28,813,204

    31,713,612

    4,346,712

    Land use rights, net

    5,442,951

    5,642,281

    773,339

    Intangible assets, net

    29,437

    24,789

    3,398

    Operating lease right-of-use assets

    808,506

    802,177

    109,948

    Goodwill

    4,241,541

    4,241,541

    581,352

    Deferred tax assets

    750,097

    975,804

    133,745

    Long-term investment

    7,322,545

    14,239,247

    1,951,651

    Long-term financing receivables

    1,295,755

    926,907

    127,043

    Other non-current assets

    816,839

    531,071

    72,789

    Amounts due from related parties-non current

    577,140

    80,920

    11,091

    TOTAL ASSETS

    78,523,586

    87,463,702

    11,987,898

    LIABILITIES AND EQUITY

    Current liabilities

    Short-term bank borrowing

    5,394,423

    9,592,000

    1,314,693

    Accounts payable

    2,202,692

    1,990,667

    272,844

    Notes payable

    200,000

    Advances from customers

    1,374,691

    1,596,200

    218,777

    Income tax payable

    228,422

    610,145

    83,627

    Amounts due to related parties

    49,138

    199,170

    27,299

    Operating lease liabilities

    229,718

    233,800

    32,045

    Dividends payable

    1,497

    1,590

    218

    Other current liabilities

    6,724,743

    6,902,391

    946,052

    Total current liabilities

    16,405,324

    21,125,963

    2,895,555

    Non-current operating lease liabilities

    510,349

    448,503

    61,472

    Deferred tax liabilities

    346,472

    346,255

    47,458

    Convertible bond

    6,788,971

    7,213,066

    988,633

    TOTAL LIABILITIES

    24,051,116

    29,133,787

    3,993,118

    Shareholders’ equity

    Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized; 826,943,309

    shares issued and 809,247,109 shares outstanding as of December 31, 2022; 815,109,010

    shares issued and 806,961,599 shares outstanding as of September 30, 2023)

    535

    527

    72

    Additional paid-in capital

    26,717,727

    24,292,850

    3,329,612

    Treasury shares, at cost

    (2,062,530)

    (545,808)

    (74,809)

    Retained earnings

    29,459,491

    34,409,446

    4,716,207

    Accumulated other comprehensive loss

    (86,672)

    (261,401)

    (35,828)

    ZTO Express (Cayman) Inc. shareholders’ equity

    54,028,551

    57,895,614

    7,935,254

    Noncontrolling interests

    443,919

    434,301

    59,526

    Total Equity

    54,472,470

    58,329,915

    7,994,780

    TOTAL LIABILITIES AND EQUITY

    78,523,586

    87,463,702

    11,987,898

     

     

     

    Summary of Unaudited Consolidated Cash Flow Data:

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands)

    Net cash provided by operating activities

    2,823,323

    2,938,104

    402,701

    7,709,470

    9,437,682

    1,293,542

    Net cash used in investing activities

    (4,736,716)

    (4,025,760)

    (551,776)

    (11,661,085)

    (13,433,920)

    (1,841,272)

    Net cash provided by financing activities

    6,341,809

    2,529,988

    346,764

    8,765,322

    1,396,265

    191,374

    Effect of exchange rate changes on cash, cash

    equivalents and restricted cash

    224,491

    9,459

    1,296

    397,326

    105,393

    14,445

    Net increase / (decrease) in cash, cash equivalents

    and restricted cash

    4,652,907

    1,451,791

    198,985

    5,211,033

    (2,494,580)

    (341,911)

    Cash, cash equivalents and restricted cash at

    beginning of period

    10,327,487

    8,656,716

    1,186,501

    9,769,361

    12,603,087

    1,727,397

    Cash, cash equivalents and restricted cash at end of

    period

    14,980,394

    10,108,507

    1,385,486

    14,980,394

    10,108,507

    1,385,486

     

    The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

     

    As of

                 September 30,            

    September 30,

    2022

    2023

    RMB

    RMB

                     US$                     

            (in thousands)            

    Cash and cash equivalents

    14,592,194

    9,284,625

    1,272,564

    Restricted cash, current

    373,379

    793,037

    108,695

    Restricted cash, non-current

    14,821

    30,845

    4,227

    Total cash, cash equivalents and restricted cash           

    14,980,394

    10,108,507

    1,385,486

     

     

     

    Reconciliations of GAAP and Non-GAAP Results

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Net income

    1,895,455

    2,349,610

    322,040

    4,529,681

    6,544,644

    897,018

    Add:

    Share-based compensation expense (1)

    178,980

    254,976

    34,947

    Impairment of investment in equity

      investee (1)

    26,328

    26,328

    Gain on disposal of equity investees

    and subsidiaries, net of income taxes

    (49,192)

    (8,866)

    (1,215)

    (49,192)

    (8,102)

    (1,110)

    Adjusted net income

    1,872,591

    2,340,744

    320,825

    4,685,797

    6,791,518

    930,855

    Net income

    1,895,455

    2,349,610

    322,040

    4,529,681

    6,544,644

    897,018

    Add:

    Depreciation

    633,279

    712,734

    97,688

    1,875,499

    2,035,702

    279,016

    Amortization

    32,002

    31,951

    4,379

    94,448

    100,535

    13,779

    Interest expenses

    31,637

    83,801

    11,486

    114,374

    227,729

    31,213

    Income tax expenses

    439,388

    271,387

    37,197

    1,132,812

    1,301,979

    178,451

    EBITDA

    3,031,761

    3,449,483

    472,790

    7,746,814

    10,210,589

    1,399,477

    Add:

    Share-based compensation expense (1)

    178,980

    254,976

    34,947

    Impairment of investment in equity

      investee (1)

    26,328

    26,328

    Gain on disposal of equity investees

      and subsidiary, before income taxes                                        

    (60,515)

    (10,838)

    (1,485)

    (60,515)

    (10,074)

    (1,381)

    Adjusted EBITDA

    2,997,574

    3,438,645

    471,305

    7,891,607

    10,455,491

    1,433,043

    (1) Net of income taxes of nil

     

     

     

    Reconciliations of GAAP and Non-GAAP Results

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Net income attributable to ordinary

    shareholders

    1,934,994

    2,345,158

    321,430

    4,646,445

    6,556,698

    898,670

    Add:

    Share-based compensation expense (1)

    178,980

    254,976

    34,947

    Impairment of investment in equity

      investee (1)

    26,328

    26,328

    Gain on disposal of equity investees

    and subsidiaries, net of income taxes

    (49,192)

    (8,866)

    (1,215)

    (49,192)

    (8,102)

    (1,110)

    Adjusted Net income attributable to

    ordinary shareholders

    1,912,130

    2,336,292

    320,215

    4,802,561

    6,803,572

    932,507

    Weighted average shares used in

    calculating net earnings per ordinary

    share/ADS

    Basic

    809,733,116

    807,081,026

    807,081,026

    809,389,554

    808,298,164

    808,298,164

    Diluted

    821,077,065

    838,290,093

    838,290,093

    813,212,423

    839,507,232

    839,507,232

    Net earnings per share/ADS attributable to

    ordinary shareholders

    Basic

    2.39

    2.91

    0.40

    5.74

    8.11

    1.11

    Diluted

    2.37

    2.84

    0.39

    5.73

    7.94

    1.09

    Adjusted net earnings per share/ADS

    attributable to ordinary shareholders

    Basic

    2.36

    2.89

    0.40

    5.93

    8.42

    1.15

    Diluted

    2.34

    2.83

    0.39

    5.92

    8.24

    1.13

    (1) Net of income taxes of nil

     

    For investor and media inquiries, please contact:

    ZTO Express (Cayman) Inc.
    Investor Relations
    E-mail: ir@zto.com
    Phone: +86 21 5980 4508