BEST Inc. Announces Unaudited Third Quarter 2023 Financial Results

    0
    190

    HANGZHOU, China, Nov. 23, 2023 /PRNewswire/ — BEST Inc. (NYSE: BEST) ("BEST" or the "Company"), a leading integrated smart supply chain solutions and logistics services provider in China and Southeast Asia ("SEA"), today announced its unaudited financial results for the third quarter ended September 30, 2023.

    FINANCIAL HIGHLIGHTS[1]

    For the Third Quarter Ended September 30, 2023:[2]

    • Revenue was RMB2,226.7 million (US$305.2 million), compared to RMB2,029.1 million in the third quarter of 2022. The increase was primarily due to increased revenue of BEST Freight and BEST Global.
    • Gross profit was RMB51.8 million (US$7.1 million), compared to a gross loss of RMB39.0 million in the third quarter of 2022. The increase was primarily due to further improvements in operating efficiency for both Freight and Supply Chain Management. Gross profit margin was 2.3%, compared to a gross loss margin of 1.9% in the third quarter of 2022.
    • Net Loss from continuing operations was RMB193.0 million (US$26.5 million), compared to RMB378.9 million in the third quarter of 2022. Non-GAAP net loss from continuing operations[3][4] was RMB180.9 million (US$24.8 million), compared to RMB363.0 million in the third quarter of 2022.
    • Diluted loss per ADS[5] from continuing operations was RMB9.46 (US$1.30), compared to a loss of RMB17.60 in the third quarter of 2022. Non-GAAP diluted loss per ADS[3][4] from continuing operations was RMB8.81 (US$1.21), compared to a loss of RMB16.79 in the third quarter of 2022.
    • EBITDA[6] from continuing operations was negative RMB151.2 million (US$20.7 million), compared to negative RMB335.9 million in the third quarter of 2022. Adjusted EBITDA[6] from continuing operations was negative RMB139.1 million (US$19.1 million), compared to negative RMB320.0 million in the third quarter of 2022.

    BEST Freight – BEST Freight recorded a revenue growth of 10.0% in the third quarter of 2023, year over year. Freight’s gross margin was 3.2%, representing a 6.2% percentage points improvement from the same period of 2022 as we continued to reduce operating expenses and improve efficiency.

    BEST Supply Chain Management – Driven by its best-in-class service quality and digital capabilities, BEST Supply Chain Management recorded a gross margin of 9.1% compared to 7.2% in the same period of 2022.

    BEST Global – In the third quarter, BEST Global continued its robust post-COVID recovery. BEST Global’s revenue increased by 30.2% and its parcel volumes increased by 44.9%, both year over year, with parcel volumes in Vietnam and Malaysia, increased by 64.9% and 122.0%, respectively. Total volume of the cross-border business in the third quarter increased by approximately 41.2% quarter-over-quarter. 

    Others – The Company continued to wind down its Capital business line and expects to complete the wind-down by the end of 2023.

    Key Operational Metrics 

    Three Months Ended

    % Change YOY

    September 30,

    2021

    September 30,
    2022

    September 30,

    2023

    2022 vs
    2021

    2023 vs
    2022

    Freight Volume (Tonne in ‘000)

    2,427

    2,527

    2,557

    4.1 %

    1.2 %

    Supply Chain Management
    volume (Tonne in ‘000)

    260

    480

    680

    84.6 %

    41.7 %

    Global Parcel Volume in SEA 
    (in ‘000)

    37,082

    27,044

    39,194

    (27.1 %)

    44.9 %

     

    FINANCIAL RESULTS[7]

    For the Third Quarter Ended September 30, 2023:

    Revenue

    The following table sets forth a breakdown of revenue by business segment for the periods indicated.

    Table 1 – Breakdown of Revenue by Business Segment

    Three Months Ended

    September 30, 2022

    September 30, 2023

    (In ‘000, except for %)

    RMB

    % of
    Revenue

    RMB

    US$

    % of
    Revenue

    % Change
    YOY

    Total Freight

    1,325,833

    65.3 %

    1,457,988

    199,834

    65.5 %

    10.0 %

    Supply Chain
    Management

    461,527

    22.7 %

    465,790

    63,842

    20.9 %

    0.9 %

    Global

    211,347

    10.4 %

    275,198

    37,719

    12.4 %

    30.2 %

    Others[8]

    30,417

    1.6 %

    27,680

    3,794

    1.2 %

    (9.0 %)

    Total Revenue

    2,029,124

    100.0 %

    2,226,656

    305,189

    100.0 %

    9.7 %

     

    • Freight Service Revenue was RMB1,458.0 million (US$199.8 million) for the third quarter of 2023, compared to RMB1,325.8 million in the same period last year. Freight service revenue increased by 10.0% year over year, primarily resulting from increases in average selling price per tonne.
    • Supply Chain Management Service Revenue increased by 0.9% year over year to RMB465.8 million (US$63.8 million) for the third quarter of 2023, up from RMB461.5 million in the same period of last year.
    • Global Service Revenue increased by 30.2% year over year to RMB275.2 million (US$37.7 million) for the third quarter of 2023 from RMB211.3 million in the same period last year primarily due to rapid volume growth in Vietnam, Malaysia and cross-border business.

    Cost of Revenue

    The following table sets forth a breakdown of cost of revenue by business segment for the periods indicated.

    Table 2 – Breakdown of Cost of Revenue by Business Segment

    Three Months Ended

    % of Revenue
    Change

    YOY

    September 30, 2022

    September 30, 2023

    (In ‘000, except for %)

    RMB

    % of
    Revenue

    RMB

    US$

    % of
    Revenue

    Freight

    (1,365,074)

    103.0 %

    (1,410,625)

    (193,342)

    96.8 %

    6.2ppt

    Supply Chain
    Management

    (428,190)

    92.8 %

    (423,320)

    (58,021)

    90.9 %

    1.9ppt

    Global

    (255,341)

    120.8 %

    (324,408)

    (44,464)

    117.9 %

    (2.9ppt)

    Others

    (19,469)

    64.0 %

    (16,540)

    (2,267)

    59.8 %

    4.2ppt

    Total Cost of Revenue

    (2,068,074)

    101.9 %

    (2,174,893)

    (298,094)

    97.7 %

    4.2ppt

    • Cost of Revenue for Freight was RMB1,410.6 million (US$193.3 million), or 96.8% of revenue in the third quarter of 2023. The 6.2 percentage points year-over-year decrease in cost of revenue as a percentage of revenue was mainly due to higher price and reduced unit cost.
    • Cost of Revenue for Supply Chain Management was RMB423.3 million (US$58.0 million), or 90.9% of revenue in the third quarter of 2023. The 1.9 percentage points year-over-year decrease in cost of revenue as a percentage of revenue was primarily due to improved operating efficiency and optimized customer mix.
    • Cost of Revenue for Global was RMB324.4 million (US$44.5 million), or 117.9% of revenue in the third quarter of 2023. The 2.9% year-over-year decrease in cost of revenue as a percentage of revenue was primarily due to higher gross margin in cross-border business and Vietnam.

    Gross Profit was RMB51.8 million (US$7.1 million), compared to a gross loss of RMB39.0 million in the third quarter of 2022; Gross Margin was positive 2.3%, compared to negative 1.9% in the third quarter of 2022.

    Operating Expenses

    Selling, General and Administrative ("SG&A") Expenses were RMB236.3 million (US$32.4 million), or 10.6% of revenue, in the third quarter of 2023, compared to RMB275.2 million, or 13.6% of revenue, in the same period of 2022. SG&A expenses in the third quarter decreased by 14.1% year over year due to reduced headcount and bad debt expense.

    Research and Development Expenses were RMB27.8 million (US$3.8 million) or 1.3% of revenue in the third quarter of 2023, compared to RMB39.6 million or 2.0% of revenue in the third quarter of 2022, primarily due to reduced headcount.

    Share-based Compensation ("SBC") Expenses included in the cost and expense items above were RMB12.2 million (US$1.7 million) in the third quarter of 2023, compared to RMB15.9 million in the same period of 2022. Of the total SBC expenses, RMB0.05 million (US$0.01 million) was allocated to cost of revenue, RMB0.5 million (US$0.1 million) was allocated to selling expenses, RMB10.7 million (US$1.5 million) was allocated to general and administrative expenses, and RMB0.8 million (US$0.1 million) was allocated to research and development expenses.

    Net Loss and Non-GAAP Net Loss from continuing operations

    Net Loss from continuing operations in the third quarter of 2023 was RMB193.0 million (US$26.5 million), compared to RMB378.9 million in the same period of 2022. Excluding SBC expenses, non-GAAP net loss from continuing operations in the third quarter of 2023 was RMB180.9 million (US$24.8 million), compared to RMB363.0 million in the third quarter of 2022.

    Diluted loss per ADS and Non-GAAP diluted loss per ADS from continuing operations

    Diluted loss per ADS from continuing operations in the third quarter of 2023 was RMB9.46 (US$1.30), compared to a loss of RMB17.60 in the same period of 2022. Excluding SBC expenses non-GAAP diluted loss per ADS from continuing operations in the third quarter of 2023 was RMB8.81 (US$1.21), compared to a loss of RMB16.79 in the third quarter of 2022. A reconciliation of non-GAAP diluted loss per ADS to diluted loss per ADS is included at the end of this results announcement.

    Adjusted EBITDA and Adjusted EBITDA Margin from continuing operations 

    Adjusted EBITDA from continuing operations in the third quarter of 2023 was negative RMB139.1 million (US$19.1 million), compared to negative RMB320.0 million in the same period of 2022. Adjusted EBITDA margin from continuing operations in the third quarter of 2023 was negative 6.2%, compared to negative 15.8% in the same period of 2022.

    Cash and Cash Equivalents, Restricted Cash and Short-term Investments

    As of September 30, 2023, cash and cash equivalents, restricted cash and short-term investments were RMB2,360.9 million (US$323.6 million), compared to RMB3,332.0 million as of September 30, 2022. In the third quarter, the Company repurchased approximately US$75 million (RMB 542 million) aggregate principal amount of its existing Convertible Senior Notes due 2024.

    Net Cash Used In Continuing Operating Activities 

    Net cash used in continuing operating activities in the third quarter of 2023 was RMB234.4 million (US$32.13 million), compared to RMB250.4 million of net cash used in continuing operating activities in the same period of 2022. The decrease in net cash used in operating activities was mainly due to the decreased net loss in the third quarter of 2023. 

    SHARES OUTSTANDING

    As of November 09, 2023, the Company had approximately 397.6 million ordinary shares outstanding [9]. Each American Depositary Share represents twenty (20) Class A ordinary shares.

    As previously announced, effective from April 4, 2023, the Company changed the ratio of its American Depositary Shares to its Class A ordinary shares, par value US$0.01 per share, from the original ADS ratio of one (1) ADS to five (5) Class A ordinary share, to a new ADS ratio of one (1) ADS to twenty (20) Class A ordinary shares.

    As previously announced, the Company’s board of directors authorized a share repurchase program, under which the Company could repurchase up to US$20 million worth of its outstanding American Depositary Shares over a 12-month period. The Company’s board of directors has terminated the share repurchase program, effective as of September 25, 2023. Prior to the program’s termination, the Company repurchased a total of 1,265,685 ADSs for a total amount paid of US$3,311,134.95 (excluding commissions) under the program.

    ABOUT BEST INC.

    BEST Inc. (NYSE: BEST) is a leading integrated smart supply chain solutions and logistics services provider in China and Southeast Asia. Through its proprietary technology platform and extensive networks, BEST offers a comprehensive set of logistics and value-added services, including freight delivery, supply chain management and global logistics services. BEST’s mission is to empower business and enrich life by leveraging technology and business model innovation to create a smarter, more efficient supply chain. For more information, please visit: http://www.best-inc.com/en/.   

    SAFE HARBOR STATEMENT

    This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as BEST’s strategic and operational plans, contain forward-looking statements. BEST may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about BEST’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: BEST’s goals and strategies; BEST’s future business development, results of operations and financial condition; BEST’s ability to maintain and enhance its ecosystem; BEST’s ability to compete effectively; BEST’s ability to continue to innovate, meet evolving market trends, adapt to changing customer demands and maintain its culture of innovation; fluctuations in general economic and business conditions in China and other countries in which BEST operates, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in BEST’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and BEST does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    USE OF NON-GAAP FINANCIAL MEASURES 

    In evaluating its business, BEST considers and uses non-GAAP measures, such as non-GAAP net loss/income, non-GAAP net loss/income margin, adjusted EBITDA, adjusted EBITDA margin, EBITDA, and non-GAAP Diluted earnings/loss per ADS, as supplemental measures in the evaluation of the Company’s operating results and in the Company’s financial and operational decision-making. The Company believes these non-GAAP financial measures that help identify underlying trends in the Company’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in loss from operations and net loss. The Company believes that these non-GAAP financial measures provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" in the results announcement.

    The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the Company’s current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for, or superior to, U.S. GAAP results. In addition, the Company’s calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

     

     

    Summary of Unaudited Condensed Consolidated Income Statements

    (In Thousands)

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Revenue

    Freight

    1,325,833

    1,457,988

    199,834

    3,627,082

    3,902,486

    534,880

    Supply Chain Management

    461,527

    465,790

    63,842

    1,321,473

    1,387,250

    190,138

    Global

    211,347

    275,198

    37,719

    721,227

    711,607

    97,534

    Others

    30,417

    27,680

    3,794

    92,895

    78,250

    10,725

    Total Revenue

    2,029,124

    2,226,656

    305,189

    5,762,677

    6,079,593

    833,277

    Cost of Revenue

    Freight

    (1,365,074)

    (1,410,625)

    (193,342)

    (3,837,911)

    (3,784,616)

    (518,725)

    Supply Chain Management

    (428,190)

    (423,320)

    (58,021)

    (1,233,307)

    (1,256,540)

    (172,223)

    Global

    (255,341)

    (324,408)

    (44,464)

    (817,573)

    (861,338)

    (118,056)

    Others

    (19,469)

    (16,540)

    (2,267)

    (78,967)

    (44,989)

    (6,166)

    Total Cost of Revenue

    (2,068,074)

    (2,174,893)

    (298,094)

    (5,967,758)

    (5,947,483)

    (815,170)

    Gross (Loss)/Profit

    (38,950)

    51,763

    7,095

    (205,081)

    132,110

    18,107

    Selling Expenses

    (62,241)

    (68,054)

    (9,328)

    (183,297)

    (184,541)

    (25,293)

    General and Administrative
        Expenses

    (212,921)

    (168,286)

    (23,066)

    (680,607)

    (528,375)

    (72,420)

    Research and Development
        Expenses

    (39,632)

    (27,843)

    (3,816)

    (114,934)

    (86,468)

    (11,851)

    Other operating
        (expense)/income, net

    (14,185)

    973

    133

    105,430

    83

    11

    Loss from Operations

    (367,929)

    (211,447)

    (28,982)

    (1,078,489)

    (667,191)

    (91,446)

    Interest Income

    19,981

    18,283

    2,506

    61,153

    65,962

    9,041

    Interest Expense

    (20,569)

    (15,800)

    (2,166)

    (72,729)

    (50,419)

    (6,911)

    Foreign Exchange (loss)/gain

    (98,628)

    6,177

    847

    (201,048)

    (25,760)

    (3,531)

    Other Income

    2,657

    131

    18

    23,765

    10,598

    1,453

    Other Expense

    (464)

    (103)

    (14)

    19,578

    (3,819)

    (524)

    Gain on changes in the fair value

        of derivative assets/liabilities

    86,108

    10,279

    1,409

    149,196

    46,436

    6,365

    Loss before Income Tax and
        Share of Net Loss of Equity
        Investees

    (378,844)

    (192,480)

    (26,382)

    (1,098,574)

    (624,193)

    (85,553)

    Income Tax Expense

    (93)

    (568)

    (77)

    (405)

    (892)

    (122)

    Loss before Share of Net loss
        of Equity Investees

    (378,937)

    (193,048)

    (26,459)

    (1,098,979)

    (625,085)

    (85,675)

    Net Loss from continuing
        operations

    (378,937)

    (193,048)

    (26,459)

    (1,098,979)

    (625,085)

    (85,675)

    Net (Loss)/income from
        discontinued operations

    (8,904)

    (6,677)

    15,222

    2,086

    Net Loss

    (387,841)

    (193,048)

    (26,459)

    (1,105,656)

    (609,863)

    (83,589)

    Net Loss from continuing
        operations attributable to non-
        controlling interests

    (9,976)

    (14,942)

    (2,048)

    (26,925)

    (42,171)

    (5,780)

    Net Loss attributable to BEST
        Inc.

    (377,865)

    (178,106)

    (24,411)

    (1,078,731)

    (567,692)

    (77,809)

     

     

    Summary of Unaudited Condensed Consolidated Balance Sheets

    (In Thousands)

    As of December 31,2022

    As of September 30, 2023

    RMB

    RMB

    US$

    Assets

    Current Assets

    Cash and Cash Equivalents

    533,481

    482,817

    66,175

    Restricted Cash

    399,337

    227,113

    31,128

    Accounts and Notes Receivables

    691,324

    869,922

    119,233

    Inventories

    16,480

    10,213

    1,400

    Prepayments and Other Current Assets

    777,842

    687,850

    94,278

    Short‑term Investments

    725,043

    36,377

    4,986

    Amounts Due from Related Parties

    76,368

    41,732

    5,720

    Lease Rental Receivables

    43,067

    40,326

    5,527

    Total Current Assets

    3,262,942

    2,396,350

    328,447

    Non‑current Assets

    Property and Equipment, Net

    784,732

    731,424

    100,250

    Intangible Assets, Net

    75,553

    88,541

    12,136

    Long‑term Investments

    156,859

    156,859

    21,499

    Goodwill

    54,135

    54,135

    7,420

    Non‑current Deposits

    50,767

    42,907

    5,881

    Other Non‑current Assets

    75,666

    113,360

    15,537

    Restricted Cash

    1,545,605

    1,614,553

    221,293

    Lease Rental Receivables

    40,188

    3,817

    523

    Operating Lease Right-of-use Assets

    1,743,798

    1,413,430

    193,727

    Total non‑current Assets

    4,527,303

    4,219,026

    578,266

    Total Assets

    7,790,245

    6,615,376

    906,713

    Liabilities and Shareholders’ Equity

    Current Liabilities

    Long-term borrowings-current

    79,148

    19,801

    2,714

    Convertible Senior Notes held by related parties

    522,744

    538,485

    73,806

    Convertible Senior Notes held by third parties

    77

    79

    11

    Short‑term Bank Loans

    183,270

    442,845

    60,697

    Accounts and Notes Payable

    1,430,004

    1,597,125

    218,904

    Income Tax Payable

    1,563

    2,538

    348

    Customer Advances and Deposits and Deferred
        Revenue

    277,737

    279,771

    38,346

    Accrued Expenses and Other Liabilities

    1,145,654

    1,051,736

    144,152

    Financing Lease Liabilities

    11,873

    1,267

    174

    Operating Lease Liabilities

    544,262

    538,255

    73,774

    Amounts Due to Related Parties

    1,315

    1,436

    196

    Total Current Liabilities

    4,197,647

    4,473,338

    613,122

     

     

    Summary of Unaudited Condensed Consolidated Balance Sheets (Cont’d)

    (In Thousands)

    As of December 31, 2022

    As of September 30, 2023

    RMB

    RMB

    US$

    Non-current Liabilities

    Convertible senior notes held by

    related parties

    522,744

    Long-term borrowings

    381

    Operating Lease Liabilities

    1,292,057

    1,138

    156

    Financing Lease Liabilities

    26,024

    21,368

    2,929

    Other Non‑current Liabilities

    18,752

    956,243

    131,064

    Long-term Bank Loans

    928,894

    963,976

    132,124

    Total Non‑current Liabilities

    2,788,852

    1,942,725

    266,273

    Total Liabilities

    6,986,499

    6,416,063

    879,395

    Mezzanine Equity:

    Convertible Non-controlling Interests

    191,865

    191,865

    26,297

    Total mezzanine equity

    191,865

    191,865

    26,297

    Shareholders’ Equity

    Ordinary Shares

    25,988

    25,988

    3,562

    Treasury Shares

    (23,853)

    (3,269)

    Additional Paid‑In Capital

    19,481,417

    19,518,882

    2,675,285

    Accumulated Deficit

    (18,934,860)

    (19,502,552)

    (2,673,047)

    Accumulated Other
        Comprehensive Income

    124,464

    115,794

    15,871

    BEST Inc. Shareholders’ Equity

    697,009

    134,259

    18,402

    Non-controlling Interests

    (85,128)

    (126,811)

    (17,381)

    Total Shareholders’ Equity

    611,881

    7,448

    1,021

    Total Liabilities, Mezzanine Equity
        and Shareholders’ Equity

    7,790,245

    6,615,376

    906,713

     

     

    Summary of Unaudited Condensed Consolidated Statements of Cash Flows

     (In Thousands)

    Three Months Ended September 30,

    Nine Months Ended September 30,

    2022

    2023

    2022

    2023

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net cash used in continuing operating
        activities

    (250,375)

    (234,429)

    (32,131)

    (809,772)

    (555,609)

    (76,153)

    Net cash used in discontinued
        operating activities

    (7,917)

    (66,174)

    Net cash used in operating activities

    (258,292)

    (234,429)

    (32,131)

    (875,946)

    (555,609)

    (76,153)

    Net cash generated from/(used in)
        from continuing
    investing activities

    891,756

    65,212

    8,938

    (88,780)

    701,698

    96,176

    Net cash generated from/(used in) 
        investing activities

    891,756

    65,212

    8,938

    (88,780)

    701,698

    96,176

    Net cash used in from continuing
        financing
    activities

    (982,052)

    (602,297)

    (82,552)

    (1,948,848)

    (375,362)

    (51,448)

    Net cash used in from financing
        activities

    (982,052)

    (602,297)

    (82,552)

    (1,948,848)

    (375,362)

    (51,448)

    Exchange Rate Effect on Cash and
        Cash Equivalents, and Restricted
        Cash

    44,482

    27,416

    3,758

    92,586

    75,333

    10,325

    Net decrease in Cash and Cash
        Equivalents, and Restricted Cash

    (304,106)

    (744,098)

    (101,987)

    (2,820,988)

    (153,940)

    (21,099)

    Cash and Cash Equivalents, and
        Restricted Cash at Beginning of
     
        Period

    2,799,266

    3,068,581

    420,584

    5,316,148

    2,478,423

    339,696

    Cash and Cash Equivalents, and
        Restricted Cash at End of
     Period

    2,495,160

    2,324,483

    318,597

    2,495,160

    2,324,483

    318,597

    Cash and Cash Equivalents, and
        Restricted Cash from continuing
        operations at End of
     Period

    2,495,160

    2,324,483

    318,597

    2,495,160

    2,324,483

    318,597

     

    RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

    For the Company’s continuing operations, the table below sets forth a reconciliation of the Company’s net (loss)/income to EBITDA, adjusted EBITDA and adjusted EBITDA margin for the periods indicated:

    Table 3 – Reconciliation of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

    Three Months Ended September 30, 2023

    (In RMB’000)

    Freight

    Supply Chain

    Global

    Others

    Unallocated[10]

    Total

    Net Loss

    (37,702)

    (477)

    (114,597)

    (16,993)

    (23,279)

    (193,048)

    Add

    Depreciation &
    Amortization

    19,330

    8,558

    11,278

    283

    4,287

    43,736

    Interest Expense

    15,800

    15,800

    Income Tax Expense

    2

    1

    565

    568

    Subtract

    Interest Income

    (18,283)

    (18,283)

    EBITDA

    (18,370)

    8,082

    (103,319)

    (16,145)

    (21,475)

    (151,227)

    Add

     Share-based

    Compensation
    Expenses

    1,680

    865

    510

    9

    9,089

    12,153

    Adjusted EBITDA

    (16,690)

    8,947

    (102,809)

    (16,136)

    (12,386)

    (139,074)

    Adjusted EBITDA
      Margin

    (1.1 %)

    1.9 %

    (37.4 %)

    (58.3 %)

    (6.2 %)

     

     

    Three Months Ended September 30, 2022

    (In RMB’000)

    Freight

    Supply Chain

    Global

    Others

    Unallocated

    Total

    Net Loss

    (138,749)

    (9,664)

    (110,426)

    (48,601)

    (71,497)

    (378,937)

    Add

    Depreciation &
    Amortization

    19,417

    8,397

    6,531

    1,976

    6,025

    42,346

    Interest Expense

    20,569

    20,569

    Income Tax Expense

    (22)

    115

    93

    Subtract

    Interest Income

    (19,981)

    (19,981)

    EBITDA

    (119,332)

    (1,289)

    (103,895)

    (46,510)

    64,884

    (335,910)

    Add

     Share-based

    Compensation
    Expenses

    2,511

    1,314

    1,354

    23

    10,694

    15,896

    Adjusted EBITDA

    (116,821)

    25

    (102,541)

    (46,487)

    (54,190)

    (320,014)

    Adjusted EBITDA
      Margin

    (8.8 %)

    0.0 %

    (48.5 %)

    (152.8 %)

    (15.8 %)

     

    For the Company’s continuing operations, the table below sets forth a reconciliation of the Company’s net (loss)/income to non-GAAP net Income/(loss), non-GAAP net Income/(loss) margin for the periods indicated:

    Table 4 – Reconciliation of Non-GAAP Net (Loss)/Income and Non-GAAP Net (Loss)/Income Margin

    Three Months Ended September 30, 2023

    (In RMB’000)

    Freight

    Supply Chain

    Global

    Others

    Unallocated

    Total

    Net Loss

    (37,702)

    (477)

    (114,597)

    (16,993)

    (23,279)

    (193,048)

    Add

     Share-based

    Compensation Expenses

    1,680

    865

    510

    9

    9,089

    12,153

    Non-GAAP Net
        (Loss)
    /Income

    (36,022)

    388

    (114,087)

    (16,984)

    (14,190)

    (180,895)

    Non-GAAP Net
        (Loss)
    /Income 
        Margin

    (2.5 %)

    0.1 %

    (41.5 %)

    (61.4 %)

    (8.1 %)

     

    Three Months  Ended September 30, 2022

    (In RMB’000)

    Freight

    Supply Chain

    Global

    Others

    Unallocated

    Total

    Net Loss

    (138,749)

    (9,664)

    (110,426)

    (48,601)

    (71,497)

    (378,937)

    Add

     Share-based

    Compensation
    Expenses

    2,511

    1,314

    1,354

    23

    10,694

    15,896

    Non-GAAP Net Loss

    (136,238)

    (8,350)

    (109,072)

    (48,578)

    (60,803)

    (363,041)

    Non-GAAP Net
        Loss Margin

    (10.3 %)

    (1.8 %)

    (51.6 %)

    (159.7 %)

    (17.9 %)

     

    For the Company’s continuing operations, the table below sets forth a reconciliation of the Company’s diluted loss per ADS to Non-GAAP diluted loss per ADS for the periods indicated:

    Table 5 – Reconciliation of diluted loss per ADS and Non-GAAP diluted loss per ADS

    Three Months Ended September
    30
    ,

    Nine Months Ended September
    30
    ,

    2023

    2023

    (In ‘000)

    RMB

    US$

    RMB

    US$

    Net Loss Attributable to Ordinary Shareholders

    (178,106)

    (24,411)

    (582,914)

    (79,895)

    Add

    Share-based Compensation Expenses

    12,153

    1,666

    37,419

    5,129

    Non-GAAP Net Loss Attributable to Ordinary
        Shareholders

    (165,953)

    (22,746)

    (545,495)

    (74,766)

    Weighted Average Diluted Ordinary Shares 
        Outstanding During the Quarter

    Diluted

    376,632,651

    376,632,651

    385,954,907

    385,954,907

    Diluted (Non-GAAP)

    376,632,651

    376,632,651

    385,954,907

    385,954,907

    Diluted loss per ordinary share

    (0.47)

    (0.06)

    (1.51)

    (0.21)

    Add

    Non-GAAP adjustment to net loss per
        ordinary share

    0.03

    0.00

    0.10

    0.02

    Non-GAAP diluted loss per ordinary share

    (0.44)

    (0.06)

    (1.41)

    (0.19)

    Diluted loss per ADS

    (9.46)

    (1.30)

    (30.21)

    (4.14)

    Add

    Non-GAAP adjustment to net loss per ADS

    0.65

    0.09

    1.94

    0.27

    Non-GAAP diluted loss per ADS

    (8.81)

    (1.21)

    (28.27)

    (3.87)

     

    [1] All numbers presented have been rounded to the nearest integer, tenth, or hundredth, and year over year comparisons are based on figures before rounding.                     

    [2] In December 2021, BEST sold its China express business, the principal terms of which were previously announced. As a result, China express business has been deconsolidated from the Company and its historical financial results are reflected in the Company’s consolidated financial statements as discontinued operations accordingly. The financial information and non-GAAP financial information disclosed in this press release is presented on a continuing operations basis, unless otherwise specifically stated.

    [3] Non-GAAP net income/loss represents net income/loss excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisitions, and fair value change of equity investments (if any).

    [4] See the sections entitled "Use of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Measures to the Nearest Comparable GAAP Measures" for more information about the non-GAAP measures referred to within this results announcement.

    [5] Diluted earnings/loss per ADS, is calculated by dividing net income/loss attributable to ordinary shareholders as adjusted for the effect of dilutive ordinary equivalent shares, if any, by the weighted average number of ordinary and dilutive ordinary equivalent shares expressed in ADS outstanding during the period.

    [6] EBITDA represents net income/loss excluding depreciation, amortization, interest expense and income tax expense and minus interest income. Adjusted EBITDA represents EBITDA excluding share-based compensation expenses and fair value change of equity investments (if any).

    [7] All numbers represented the financial results from continuing operations, unless otherwise stated.               

    [8] "Others" Segment primarily represents Capital business unit.

    [9] The total number of shares outstanding excludes shares reserved for future issuances upon exercise or vesting of awards granted under the Company’s share incentive plans.

    [10] Unallocated expenses are primarily related to corporate administrative expenses and other miscellaneous items that are not allocated to individual segments.