Yoshitsu Co., Ltd Reports First Six Months of Fiscal Year 2024 Financial Results

    0
    104

    TOKYO, Dec. 22, 2023 /PRNewswire/ — Yoshitsu Co., Ltd ("Yoshitsu" or the "Company") (Nasdaq: TKLF), a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, mainland China, Japan, North America, and the United Kingdom, today announced its unaudited financial results for the first six months of fiscal year 2024 ended September 30, 2023.

    Mr. Mei Kanayama, Principal Executive Officer of Yoshitsu, commented, "We believe it has been a dynamic first half of fiscal year 2024, marked by a significant growth in revenue from physical stores and our strategic focuses on the asset-light business model and franchise expansion in Japan. Our revenue from directly-operated physical stores increased by 99.0% during the first half of fiscal year 2024, compared to the same period in 2023, which we believe reflects the success of our new luxury product lines and our expansion in key markets, like Japan and Hong Kong, and underscores our commitment to enhancing our physical store presence and adapting to market demands. Looking forward, we are optimistic about our asset-light business model and franchise expansion in Japan. We believe this strategy not only streamlines our operational efficiency but also aligns with our vision to build a strong brand presence and optimize revenue streams. As we continue to expand our business globally, we are expecting this model to bring innovative products to the market more rapidly, respond effectively to customer needs, and improve our overall profitability. Our commitment to our shareholders remains steadfast as we look to the future with optimism and a clear strategy aiming for sustained growth and value creation."

    Mr. Youichiro Haga, Principal Accounting and Financial Officer of Yoshitsu, remarked, "The financial results for the first six months of fiscal year 2024 present a diverse set of financial outcomes for Yoshitsu. We expect the adoption of the asset-light business model to enhance our market agility, foster stronger customer relationship, and elevate our customers’ shopping experiences. We are focused on continuing to strengthen our financial foundation and drive sustainable growth in the coming periods. We are committed to consistently evaluating and refining our financial strategies to align with our long-term goals and market dynamics, and to ensuring that Yoshitsu remains resilient and poised for continued success."

    First Six Months of Fiscal Year 2024 Financial Highlights

    • Revenue was $74.2 million for the six months ended September 30, 2023, compared to $77.6 million for the same period of last year.
    • Gross profit was $9.5 million for the six months ended September 30, 2023, compared to $14.6 million for the same period of last year.
    • Net income was $2.0 million for the six months ended September 30, 2023, increased by 496.6% from $0.3 million for the same period of last year.
    • Basic and diluted earnings per share was $0.05 for the six months ended September 30, 2023, compared to $0.01 for the same period of last year.

    First Six Months of Fiscal Year 2024 Financial Results

    Revenue

    Total revenue was $74.2 million for the six months ended September 30, 2023, decreased by 4.4% from $77.6 million for the same period of last year.

    For the Six Months Ended September 30,

    2023

    2022

    ($ millions)

    Revenue

    Cost of
    Revenue

    Gross
    Margin

    Revenue

    Cost of
    Revenue

    Gross
    Margin

    Directly-operated physical stores

    11.6

    9.9

    14.6

    %

    5.8

    4.7

    20.2

    %

    Online stores and services

    6.0

    4.9

    17.9

    %

    16.3

    13.0

    20.5

    %

    Franchise stores and wholesale customers

    56.5

    49.9

    11.8

    %

    55.5

    45.4

    18.1

    %

    Total

    74.2

    64.7

    12.8

    %

    77.6

    63.1

    18.8

    %

    Revenue from directly-operated physical stores increased by 99.0%, to $11.6 million for the six months ended September 30, 2023, from $5.8 million for the six months ended September 30, 2022. The increase was mainly driven by the introduction of luxury products in directly-operated physical stores in Japan during the six months ended September 30, 2023. The increase in directly-operated physical stores sales was also due to revenue contributed from the Company’s newly-opened physical stores in Hong Kong.

    Revenue from online stores and services decreased by 63.2%, to $6.0 million for the six months ended September 30, 2023, from $16.3 million for the six months ended September 30, 2022. The decrease was mainly due to a shift in the Company’s business strategy since August 2022. Instead of operating the online stores by itself, the Company entrusted the entire operations of all its online stores in China to third-party companies to minimize the operating risk. After the change, these third-party companies purchased products from the Company like other wholesale customers, and hence this portion of revenue was recorded under franchise stores and wholesale customers. The decrease was partially offset by increased revenue generated by the Company’s online stores in Japan and revenue from advertising services through key opinion leaders.

    Revenue from franchise stores and wholesale customers increased by 1.9%, to $56.5 million for the six months ended September 30, 2023, from $55.5 million for the six months ended September 30, 2022. During the six months ended September 30, 2023, the Company started to offer luxury products and electronic products, which led to an increase in revenue from franchise stores and wholesale customers due to their higher unit selling price. The increase was also due to increased revenue previously recognized under physical stores and online stores as mentioned above. However, the increase was partially offset by the temporary suspension of sale to certain customers. In order to mitigate the increased credit risk due to slow collection of the Company’s overdue account receivable, the Company suspended its sales to certain customers during the period from May to June 2023. Sales to these customers have only gradually resumed since July 2023 after they accelerated their payments of the overdue accounts receivable to the Company.

    Cost of Revenue

    Cost of revenue increased by 2.6%, to $64.7 million for the six months ended September 30, 2023, from $63.1 million for the six months ended September 30, 2022.

    Gross Profit and Gross Margin

    Gross profit decreased by 35.1%, to $9.5 million for the six months ended September 30, 2023, from $14.6 million for the same period of last year.

    Gross margin decreased by 6 percentage points, to 12.8% for the six months ended September 30, 2023, from 18.8% for the same period of last year.

    Operating Expenses

    Operating expenses decreased by 32.5%, to $9.1 million for the six months ended September 30, 2023, from $13.5 million for the same period of last year. The decrease in operating expenses was primarily attributable to a decrease in shipping expenses, promotion and advertising expenses, transaction commission paid to third-party e-commerce marketplace operators, payroll, employee benefit expenses, and bonus expenses and allowance for credit losses. The decrease was partially offset by an increase in consulting and professional service fees.

    Interest Expenses, net

    Interest expenses, net included interest expenses calculated at interest rate per loan agreements and loan service costs, which were directly incremental to the loan agreements and amortized over the loan periods. Interest expenses, net decreased by 27.4%, to $1.0 million for the six months ended September 30, 2023, from $1.4 million for the same period of last year. The decrease mainly consisted of a decrease in interest expenses at interest rate by $0.4 million, which was mainly because the weighted average interest rate decreased to 0.98% for the six months ended September 30, 2023, from 1.83% for the same period of last year. The decrease was partially offset by the slight increase in amortized loan service costs in relation to the Company’s syndicated loans by $63,497.

    Other Income (Expenses), net

    The Company’s other income (expenses), net primarily includes tax refund, disposal gain or loss from property and equipment, government subsidies, and other immaterial income and expense items. Other income, net increased by 159.0%, to $66,947 for the six months ended September 30, 2023, from net other expenses of $113,409 for the same period of last year. The increase was mainly due to the decreased loss from disposal of property and equipment, which was partially offset by decreased government subsidies received during the six months ended September 30, 2023 as compared to the same period of last year.

    Gain from Foreign Currency Exchange

    Gain from foreign currency exchange was $2.4 million for the six months ended September 30, 2023, as compared to a gain from foreign currency exchange of $1.0 million for the same period of last year. The gain from foreign currency exchange was mainly due to the significant fluctuations of foreign exchange rate on the Company’s accounts receivable denominated in foreign currencies, such as U.S. dollars and Chinese Yuan, during the six months ended September 30, 2023. The increase was also due to the increased gain from foreign currency exchange by the Company’s Hong Kong subsidiaries, which was mainly due to the significant fluctuations of foreign exchange rate on its payables denominated in Japanese Yen during the six months ended September 30, 2023.

    Provision (Benefit) for Income Taxes

    Benefit for income taxes was $0.4 million for the six months ended September 30, 2023, as compared to provision for income taxes of $0.2 million for the same period of last year. The Company’s benefit for income taxes increased by 268.1%. The increase in benefit for income taxes was mainly due to the increased deferred income tax benefit, which was partially offset by the increased current income tax expenses resulting from the increased taxable income for the six months ended September 30, 2023.

    Net Income

    Net income increased by 496.6%, to $2.0 million for the six months ended September 30, 2023, from $0.3 million for the same period of last year.

    Basic and Diluted Earnings per Share

    Basic and diluted earnings per share was $0.05 for the six months ended September 30, 2023, compared to $0.01 for the same period of last year.

    Financial Condition

    As of September 30, 2023, the Company had cash of $2.8 million, compared to $1.8 million as of March 31, 2023. As of September 30, 2023, the Company also had approximately $74.2 million of account receivable balance due from third parties. Approximately 38.05% of the September 30, 2023 balance has been subsequently collected, and the majority of the remaining balance is expected to be collected by March 31, 2024. The collection of such receivables made cash available for use in the Company’s operations as working capital, if necessary.

    Net cash provided by operating activities was $3.7 million for the six months ended September 30, 2023, mainly derived from net income of $2.0 million for the period, and net changes in the Company’s operating assets and liabilities, which mainly due to the decrease in accounts receivable due from third parties of $6.4 million as a result of the Company’s great effort in collection of overdue accounts receivable and the decrease in compensation receivable for consumption tax of $6.1 million as the Company received payments from the debtors according to the collection plan. Net cash used in operating activities was $21.9 million for the six months ended September 30, 2022, mainly derived from net income of $0.3 million for the period, and net changes in the Company’s operating assets and liabilities, which mainly included an increase in accounts receivable from third parties of $21.8 million, which was due to the delayed shipments and longer payment processing procedures as affected by the COVID-19 pandemic.

    Net cash provided by investing activities was $0.4 million for the six months ended September 30, 2023, mainly due to repayments from related parties of $0.4 million and proceeds from disposal of equity method investment of $0.3 million, partially offset by the purchases of property and equipment in the aggregate amount of $0.2 million and disposal of a subsidiary of $0.2 million. Net cash provided by investing activities was $0.1 million for the six months ended September 30, 2022, mainly due to repayments from related parties of $0.1 million.

    Net cash used in financing activities was $1.1 million for the six months ended September 30, 2023, which primarily consisted of repayments of long-term borrowings of $0.6 million, payments made to related parties of $0.2 million, and repayments of obligations under finance leases of $0.3 million. Net cash provided by financing activities was $16.4 million for the six months ended September 30, 2022, which primarily consisted of proceeds from short-term borrowings of $74.8 million and proceeds from long-term borrowings of $2.2 million, partially offset by repayments of short-term borrowings of $56.1 million, repayments of long-term borrowings of $1.5 million, and cash consideration paid for business combination under common control of $2.8 million.

    Conference Call Information

    The Company will host an earnings conference call at 8:30 am U.S. Eastern Time (10:30 pm Japan Standard Time) on December 22, 2023. Dial-in details for the conference call are as follows:

    Date:

    December 22, 2023

    Time:

    8:30 am U.S. Eastern Time

    International:

    1-412-902-4272

    United States Toll Free:

    1-888-346-8982

    Japan Toll Free:

    0066-33-812830

    Conference ID

    Yoshitsu Co., Ltd

    Please dial in at least 15 minutes before the commencement of the call to ensure timely participation.

    For those unable to participate, an audio replay of the conference call will be available from approximately one hour after the end of the live call until December 29, 2023. The dial-in for the replay is +1-877-344-7529 within the United States or +1-412-317-0088 internationally. The replay access code is No. 1325694.

    A live and archived webcast of the conference call will also be available at the Company’s investor relations website at https://www.ystbek.co.jp/irlibrary/

    About Yoshitsu Co., Ltd

    Headquartered in Tokyo, Japan, Yoshitsu Co., Ltd is a retailer and wholesaler of Japanese beauty and health products, sundry products, luxury products, electronic products, as well as other products in Hong Kong, mainland China, Japan, North America, and the United Kingdom. The Company offers various beauty products (including cosmetics, skincare, fragrance, and body care products), health products (including over-the-counter drugs, nutritional supplements, and medical supplies and devices), sundry products (including home goods), luxury products (including branded watches, perfume, handbags, clothes, and jewelry), electronic products (including entertainment gaming products), and other products (including food and alcoholic beverages). The Company currently sells its products through directly-operated physical stores, through online stores, and to franchise stores and wholesale customers. For more information, please visit the Company’s website at https://www.ystbek.co.jp/irlibrary/

    Forward-Looking Statements

    Certain statements in this press release are forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. In addition, there is uncertainty about the further spread of the COVID-19 virus or the occurrence of another wave of cases and the impact it may have on the Company’s operations, the demand for the Company’s products, global supply chains, and economic activity in general. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and in its other filings with the U.S. Securities and Exchange Commission.

    For more information, please contact:

    Yoshitsu Co., Ltd
    Investor Relations Department
    Email: ir@ystbek.co.jp 

    Ascent Investor Relations LLC
    Tina Xiao
    President
    Phone: +1-646-932-7242
    Email: investors@ascent-ir.com 

      

    YOSHITSU CO., LTD

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    September 30,

    March 31,

    2023

    2023

    ASSETS

    CURRENT ASSETS:

    Cash

    $

    2,790,801

    $

    1,766,441

    Accounts receivable, net

    74,181,423

    89,447,155

    Accounts receivable – related parties

    44

    327,807

    Merchandise inventories, net

    14,828,587

    7,187,800

    Due from related parties

    9,035

    444,567

    Compensation receivable for consumption tax, current

    9,229,456

    3,912,719

    Prepaid expenses and other current assets, net

    3,453,592

    3,542,864

    TOTAL CURRENT ASSETS

    104,492,938

    106,629,353

    Property and equipment, net

    11,284,906

    12,938,598

    Operating lease right-of-use assets

    3,113,422

    2,709,954

    Long-term investment

    169,148

    Compensation receivable for consumption tax, non-current, net

    6,106,954

    19,230,370

    Long-term prepaid expenses and other non-current assets, net

    4,128,092

    4,997,857

    TOTAL ASSETS

    $

    129,126,312

    $

    146,675,280

    CURRENT LIABILITIES:

    Short-term borrowings

    $

    54,539,800

    $

    60,636,412

    Current portion of long-term borrowings

    3,618,832

    2,783,445

    Accounts payable

    13,344,531

    12,719,160

    Accounts payable – related parties

    67,848

    Due to related parties

    108,064

    297,559

    Deferred revenue

    85,989

    146,024

    Taxes payable

    12,283,353

    18,219,803

    Operating lease liabilities, current

    1,348,045

    1,323,900

    Finance lease liabilities, current

    231,406

    369,786

    Representative’s warrants liability

    20,222

    24,663

    Other payables and other current liabilities

    1,284,569

    1,520,756

    TOTAL CURRENT LIABILITIES

    86,932,659

    98,041,508

    Operating lease liabilities, non-current

    1,833,622

    1,416,508

    Finance lease liabilities, non-current

    340,899

    622,922

    Long-term borrowings

    7,315,955

    10,326,399

    Other non-current liabilities

    2,152,875

    2,535,123

    Deferred tax liabilities, net

    2,583,854

    4,451,077

    TOTAL LIABILITIES

    $

    101,159,864

    $

    117,393,537

    COMMITMENTS AND CONTINGENCIES

    SHAREHOLDERS’ EQUITY

    Ordinary shares, 100,000,000 shares authorized; 36,250,054 shares and
    36,250,054 shares issued and outstanding as of September 30, 2023 and March 31,
    2023, respectively

    14,694,327

    14,694,327

    Capital reserve

    9,078,915

    9,078,915

    Retained earnings

    15,532,199

    13,577,844

    Accumulated other comprehensive loss

    (11,338,993)

    (8,069,343)

    TOTAL SHAREHOLDERS’ EQUITY

    27,966,448

    29,281,743

    TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

    $

    129,126,312

    $

    146,675,280

     

     

     

    YOSHITSU CO., LTD

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
    OPERATIONS AND COMPREHENSIVE LOSS

    For the Six Months
    Ended
    September 30,

    2023

    2022

    REVENUE

    Revenue – third parties

    $

    74,049,115

    $

    77,607,361

    Revenue – related parties

    115,034

    8,188

    Total revenue

    74,164,149

    77,615,549

    COSTS AND OPERATING EXPENSES

    Merchandise costs

    64,706,599

    63,052,437

    Selling, general and administrative expenses

    9,124,805

    13,518,943

    Total operating expenses

    73,831,404

    76,571,380

    INCOME FROM OPERATIONS

    332,745

    1,044,169

    OTHER INCOME (EXPENSES)

    Interest expenses, net

    (995,997)

    (1,372,444)

    Additional and delinquent tax due to consumption tax correction

    (644,780)

    Gain from disposal of equity method investment

    195,391

    Gain from disposal of a subsidiary

    341,755

    Other income (expenses), net

    66,947

    (113,409)

    Gain from foreign currency exchange

    2,371,226

    981,017

    Change in fair value of representative’s warrants liability

    1,833

    89,049

    Loss from equity method investment

    (71,200)

    (88,737)

    Total other income (expenses), net

    1,265,175

    (504,524)

    INCOME BEFORE INCOME TAX PROVISION

    1,597,920

    539,645

    PROVISION (BENEFIT) FOR INCOME TAXES

    (356,435)

    212,052

    NET INCOME

    1,954,355

    327,593

    OTHER COMPREHENSIVE LOSS

    Foreign currency translation loss

    (3,269,650)

    (7,374,799)

    TOTAL COMPREHENSIVE LOSS

    $

    (1,315,295)

    $

    (7,047,206)

    Earnings per ordinary share – basic and diluted

    $

    0.05

    $

    0.01

    Weighted average shares – basic and diluted

    36,250,054

    36,250,054

     

     

     

    YOSHITSU CO., LTD

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
    EQUITY

    FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

    Ordinary Shares

    Capital

    Retained

    Accumulated
    Other
    Comprehensive

    Total
    Shareholders’

    Shares

    Amount

    Reserve

    Earnings

    Income (Loss)

    Equity

    Balance, March 31,
    2022

    36,250,054

    $

    14,694,327

    11,921,065

    21,465,317

    $

    (3,628,669)

    44,452,040

    Business combinations
    under common control

    (2,842,173)

    (2,842,173)

    Net income for the
    period

    327,593

    327,593

    Foreign currency
    translation loss

    (7,374,799)

    (7,374,799)

    Balance, September 30,
    2022

    36,250,054

    $

    14,694,327

    $

    9,078,892

    $

    21,792,910

    $

    (11,003,468)

    $

    34,562,661

    Balance, March 31,
    2023

    36,250,054

    $

    14,694,327

    $

    9,078,915

    $

    13,577,844

    $

    (8,069,343)

    $

    29,281,743

    Net income for the
    period

    1,954,355

    1,954,355

    Foreign currency
    translation loss

    (3,269,650)

    (3,269,650)

    Balance, September 30,
    2023

    36,250,054

    $

    14,694,327

    $

    9,078,915

    $

    15,532,199

    $

    (11,338,993)

    $

    27,966,448

     

     

     

    YOSHITSU CO., LTD

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Six Months Ended
    September 30,

    2023

    2022

    Cash flows from operating activities:

    Net Income

    $

    1,954,355

    $

    327,593

    Adjustments to reconcile net income to net cash provided by (used in) operating
    activities:

    Depreciation and amortization

    526,994

    514,000

    Loss from disposal of property and equipment

    13,704

    304,133

    Loss (gain) from unrealized foreign currency translation

    139,012

    (175,351)

    Allowance for (net recovery of) credit losses

    (148,556)

    87,250

    Reversal of merchandise inventories written down

    (10,713)

    Amortization of operating lease right-of-use assets

    876,122

    1,086,370

    Deferred tax benefit

    (1,460,623)

    (29,689)

    Change in fair value of representative’s warrants liability

    (1,833)

    (89,049)

    Investment loss from equity method investment

    71,200

    88,737

    Gain from disposal of equity method investment

    (195,391)

    Changes in operating assets and liabilities:

    Accounts receivable

    6,372,895

    (21,785,420)

    Accounts receivable – related parties

    309,809

    Merchandise inventories

    (8,645,561)

    4,774,980

    Compensation receivable for consumption tax

    6,116,206

    Prepaid expenses and other current assets

    (2,342,968)

    (4,009,679)

    Long-term prepaid expenses and other non-current assets

    2,767,762

    1,681,064

    Accounts payable

    2,128,474

    (1,509,149)

    Accounts payable – related parties

    67,840

    (211,615)

    Deferred revenue

    68,324

    84,979

    Taxes payable

    (4,136,000)

    (106,681)

    Other payables and other current liabilities

    103,774

    (1,894,627)

    Operating lease liabilities

    (838,782)

    (1,102,199)

    Other non-current liabilities

    (38,735)

    26,812

    Net cash provided by (used in) operating activities

    3,697,309

    (21,937,541)

    Cash flows from investing activities:

    Purchase of property and equipment

    (197,825)

    (45,472)

    Proceeds from disposal of property and equipment

    710

    2,992

    Proceeds from disposal of equity method investment

    283,800

    Proceeds from disposal of a subsidiary

    35,475

    Disposal of a subsidiary, net of cash

    (176,133)

    Collection of amount due from related parties

    410,181

    145,017

    Net cash provided by investing activities

    356,208

    102,537

    Cash flows from financing activities:

    Cash consideration paid for business combination under common control

    (2,840,957)

    Proceeds from short-term borrowings

    74,800,000

    Repayments of short-term borrowings

    (56,100,000)

    Proceeds from long-term borrowings

    2,190,669

    Repayments of long-term borrowings

    (608,947)

    (1,450,671)

    Payments made to related parties

    (166,252)

    (48,632)

    Repayment of obligations under finance leases

    (297,843)

    (200,104)

    Net cash provided by (used in) financing activities

    (1,073,042)

    16,350,305

    Effect of exchange rate fluctuation on cash

    (1,956,115)

    (3,618,859)

    Net increase (decrease) in cash

    1,024,360

    (9,103,558)

    Cash at beginning of period

    1,766,441

    18,256,220

    Cash at end of period

    $

    2,790,801

    $

    9,152,662

    Supplemental cash flow information

    Cash paid for income taxes

    $

    592,194

    $

    334,323

    Cash paid for interest

    $

    341,583

    $

    644,244

    Supplemental non-cash operating activities

    Purchase of property and equipment financed under finance leases

    $

    $

    30,892

    Right-of-use assets obtained in exchange for operating lease liabilities

    $

    1,512,843

    $

    464,940