NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER 2023 AND AUDITED FINANCIAL RESULTS FOR FULL YEAR 2023

    0
    171

    SHANGHAI, March 27, 2024 /PRNewswire/ — Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors, today announced its unaudited financial results for the fourth quarter of 2023 and the audited financial results for the full year ended December 31, 2023.

    FOURTH QUARTER 2023 FINANCIAL HIGHLIGHTS

    • Net revenues were RMB799.5 million (US$112.6 million), a 9.4% decrease from the corresponding period in 2022, mainly due to decreases in performance-based income generated from private equity products and recurring service fees generated from RMB private equity and private secondary products. The decreases were partially offset by a 13.8% increase in one-time commissions from more distribution of insurance products. On a sequential basis, net revenues increased by 6.6% driven by an increase in the distribution of insurance products.

    (RMB millions,

    except percentages)

    Q4 2022

    Q4 2023

    YoY Change

    Wealth management

    646.9

    610.3

    (5.7 %)

    Asset management

    223.2

    186.2

    (16.6 %)

    Other businesses

    12.0

    3.0

    (74.9 %)

    Total net revenues

    882.1

    799.5

    (9.4 %)

     

    • Income from operations was RMB220.7 million (US$31.1 million), effectively flat when compared with the corresponding period in 2022 and a decrease of 11.3% sequentially, primarily due to an increase in marketing activities which was partially offset by a decrease in government grants. 

    (RMB millions,

    except percentages)

    Q4 2022

    Q4 2023

    YoY Change

    Wealth management

    179.1

    150.7

    (15.9 %)

    Asset management

    93.5

    95.5

    2.0 %

    Other businesses

    (52.9)

    (25.5)

    (51.8 %)

    Total income from operations

    219.7

    220.7

    0.4 %

     

    • Net income attributable to Noah shareholders was RMB216.5 million (US$30.5 million), a 54.8% increase from the corresponding period in 2022, primarily due to a RMB99.0 million non-recurring contingent litigation expense recorded during the fourth quarter of 2022. Net income attributable to Noah shareholders decreased by 7.2% sequentially, primarily due to mark to market adjustments made to certain balance sheet investments.
    • Non-GAAP[1] net income attributable to Noah shareholders was RMB233.7 million (US$32.9 million), an increase of 56.7% from the corresponding period in 2022 and 0.6% from the third quarter of 2023.

    FULL YEAR 2023 FINANCIAL HIGHLIGHTS

    • Net revenues were RMB3,294.7 million (US$464.0 million), a 6.3% increase from 2022, primarily due to a 59.8% increase in one-time commissions from more distribution of insurance products which was partially offset by a 55.5% decrease in performance-based income.

    (RMB millions,

    except percentages)

    FY  2022

    FY  2023

    YoY Change

    Wealth management

    2,200.0

    2,491.2

    13.2 %

    Asset management

    834.5

    766.2

    (8.2 %)

    Other businesses

    65.9

    37.3

    (43.5 %)

    Total net revenues

    3,100.4

    3,294.7

    6.3 %

     

    • Income from operations was RMB1,097.9 million (US$154.6 million), a 0.9% increase from 2022, mainly due to a 6.3% increase in net revenues which was partially offset by a 9.2% increase in total operating costs and expenses associated with the low base effect created by strict COVID-19 lockdowns in 2022.

    (RMB millions,

    except percentages)

    FY  2022

    FY  2023

    YoY Change

    Wealth management

    741.4

    809.9

    9.2 %

    Asset management

    447.8

    386.7

    (13.7 %)

    Other businesses

    (100.8)

    (98.6)

    (2.2 %)

    Total income from operations

    1,088.4

    1,097.9

    0.9 %

     

    • Net income attributable to Noah shareholders was RMB1,009.5 million (US$142.2 million), a 3.4% increase from 2022, due to a 0.9% increase in income from operations and a RMB99.0 million non-recurring contingent litigation expense recorded in 2022.
    • Non-GAAP net income attributable to Noah shareholders was RMB1,018.8 million (US$143.5 million), a 1.0% increase from 2022.

    FOURTH QUARTER AND FULL YEAR 2023 OPERATIONAL UPDATES

    Wealth Management Business

    Noah offers global investment products and provides value-added services to global mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.

    • Total number of registered clients as of December 31, 2023 was 455,827, a 4.2% increase from December 31, 2022 and a 0.8% increase from September 30, 2023.
    • Total number of active clients[2] who transacted with Noah during the fourth quarter of 2023 was 9,033, a 30.0% decrease from the fourth quarter of 2022 and a 4.8% decrease from the third quarter of 2023. Total number of active clients who transacted with Noah in 2023 was 22,453, a 37.4% decrease from 2022.
    • Aggregate value of investment products distributed during the fourth quarter of 2023 was RMB16.5 billion (US$2.3 billion), an 8.1% decrease from the corresponding period in 2022, mainly due to a decrease in the distribution of mutual fund products.

     

    Product type

    Three months ended December 31,

    2022

    2023

    (RMB in billions, except percentages)

    Mutual fund products

    12.2

    67.7 %

    10.9

    66.0 %

    Private secondary products

    3.4

    18.7 %

    4.2

    25.1 %

    Private equity products

    1.4

    8.0 %

    0.7

    4.3 %

    Other products[3]

    1.0

    5.6 %

    0.7

    4.6 %

    All products

    18.0

    100.0 %

    16.5

    100.0 %

     

    • Aggregate value of investment products distributed during 2023 was RMB74.1 billion (US$10.4 billion), a 5.4% increase from 2022, mainly due to an increase in the distribution of private secondary and mutual fund products.

     

    Product type

    Twelve months ended December 31,

    2022

    2023

    (RMB in billions, except percentages)

    Mutual fund products

    43.1

    61.4 %

    47.9

    64.6 %

    Private secondary products

    13.1

    18.6 %

    18.4

    24.8 %

    Private equity products

    11.1

    15.7 %

    3.3

    4.5 %

    Other products

    3.0

    4.3 %

    4.5

    6.1 %

    All products

    70.3

    100.0 %

    74.1

    100.0 %

     

    • Coverage network in mainland China included 44 cities as of December 31, 2023, compared with 59 cities as of September 30, 2023, and 75 cities as of December 31, 2022. Noah continues to streamline its presence in China with a focus on strengthening its operations in central hub cities.
    • Number of relationship managers was 1,252 as of December 31, 2023, a decrease of 11.1% from September 30, 2023, and 1.9% from December 31, 2022. As of December 31, 2023, Noah had 89 overseas relationship managers, a 15.6% increase from September 30, 2023.

    Asset Management Business

    Noah’s asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China with global investment capabilities and overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB, USD and other currencies. 

    • Total assets under management as of December 31, 2023 remained stable at RMB154.6 billion (US$21.8 billion), compared with RMB154.9 billion as of September 30, 2023 and RMB157.1 billion as of December 31, 2022.

     

    Investment type

    As of
    September 30,
    2023

    Growth

    Distribution/
    Redemption

    As of
    December 31,
    2023

    (RMB billions, except percentages)

    Private equity

    131.7

    85.0 %

    0.5

    132.2

    85.5 %

    Public securities[4]

    12.2

    7.9 %

    2.9

    3.6

    11.5

    7.4 %

    Real estate

    6.3

    4.0 %

    0.1

    6.2

    4.0 %

    Multi-strategies

    4.2

    2.8 %

    4.2

    2.8 %

    Others

    0.5

    0.3 %

    0.5

    0.3 %

    All Investments

    154.9

    100.0 %

    3.4

    3.7

    154.6

    100.0 %

     

    Investment type

    As of
    December 31,
    2022

    Growth

    Distribution/
    Redemption

    As of
    December 31,
    2023

    (RMB billions, except percentages)

    Private equity

    133.1

    84.7 %

    2.1

    3.0

    132.2

    85.5 %

    Public securities

    11.0

    7.0 %

    10.7

    10.2

    11.5

    7.4 %

    Real estate

    6.8

    4.3 %

    0.4

    1.0

    6.2

    4.0 %

    Multi-strategies

    4.8

    3.1 %

    0.6

    4.2

    2.8 %

    Others

    1.4

    0.9 %

    0.9

    0.5

    0.3 %

    All Investments

    157.1

    100.0 %

    13.2

    15.7

    154.6

    100.0 %

     

    Other Businesses

    Noah’s other businesses mainly provide clients with additional comprehensive services and investment products. Operating results for other businesses also include headquarter rental income, depreciation and amortization, as well as operating expenses.

    Ms. Jingbo Wang, co-founder and Chairwoman of Noah, said "Despite a very challenging year for capital markets, I am pleased to report that Noah generated growth in both net revenues and non-GAAP net income in 2023. We are starting the year on a strong footing, having spent the past few quarters repositioning ourselves to drive growth in this challenging market environment. The pace of our international expansion continues to increase as our clients’ demand for global asset allocation grows. During the year, overseas AUM grew 10.7%; overseas net revenue grew 73.0%; and overseas registered clients and active clients grew 14.2% and 38.0%, respectively. Our balance sheet is robust, clean and is generating sufficient capital to support Noah’s overseas expansion."

    "Reflecting our ongoing effort to improve corporate governance, we split the CEO and Chairperson roles at the end of the year with the appointment of Mr. Yin Zhe as CEO. Zhe’s alignment with our values and culture, coupled with his instrumental role in building our Gopher Asset Management franchise, made him the ideal candidate. We have been working seamlessly together since he took on this new role and I have the upmost confidence in his ability to execute our growth initiatives going forward."

    FOURTH QUARTER 2023 FINANCIAL RESULTS

    Net Revenues

    Net revenues for the fourth quarter of 2023 were RMB799.5 million (US$112.6 million), a 9.4% decrease from the corresponding period in 2022.

    • Wealth Management Business
      • Net revenues from one-time commissions for the fourth quarter of 2023 were RMB306.4 million (US$43.2 million), a 15.1% increase from the corresponding period in 2022 driven by an increase in the distribution of insurance products.
      • Net revenues from recurring service fees for the fourth quarter of 2023 were RMB253.4 million (US$35.7 million), a 20.5% decrease from the corresponding period in 2022, due to a shift in product mix and client investment preferences, as well as a decrease in recurring service fees generated from private secondary and private equity products.
      • Net revenues from performance-based income for the fourth quarter of 2023 were RMB0.1 million, compared with RMB14.1 million in the corresponding period of 2022, primarily due to a decrease in performance-based income from private equity fund products.
      • Net revenues from other service fees for the fourth quarter of 2023 were RMB50.4 million (US$7.1 million), a 4.9% increase from the corresponding period in 2022, primarily due to the growing number of value-added services Noah offers its high-net-worth clients.
    • Asset Management Business
      • Net revenues from recurring service fees for the fourth quarter of 2023 were RMB174.4 million (US$24.6 million), a 13.5% increase from the corresponding period in 2022, due to an increase in the number of real estate investments in the United States and offshore private equity investments managed by Gopher Asset Management.
      • Net revenues from performance-based income for the fourth quarter of 2023 were RMB11.7 million (US$1.7 million), an 82.3% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based income from private equity investments managed by Gopher Asset Management.
    • Other Businesses
      • Net revenues for the fourth quarter of 2023 were RMB3.0 million (US$0.4 million), compared with RMB12.0 million in the corresponding period in 2022, driven by the winding down of the Company’s loan portfolio.

    Operating Costs and Expenses

    Operating costs and expenses for the fourth quarter of 2023 were RMB578.8 million (US$81.5 million), a 12.6% decrease from the corresponding period in 2022. Operating costs and expenses primarily consisted of 1) compensation and benefits of RMB300.8 million (US$42.4 million); 2) selling expenses of RMB157.4 million (US$22.2 million); 3) general and administrative expenses of RMB98.6 million (US$13.9 million); 4) reversal of credit losses of RMB1.0 million (US$0.1 million); and 5) other operating expenses of RMB25.6 million (US$3.6 million).

    • Operating costs and expenses for the wealth management business for the fourth quarter of 2023 were RMB459.6 million (US$64.7 million), a 1.8% decrease from the corresponding period in 2022, primarily due to a 5.7% decrease in net revenues.
    • Operating costs and expenses for the asset management business for the fourth quarter of 2023 were RMB90.7 million (US$12.8 million), a 30.0% decrease from the corresponding period in 2022, primarily due to a decrease in performance-based compensation.
    • Operating costs and expenses for other businesses for the fourth quarter of 2023 were RMB28.5 million (US$4.0 million), a 56.1% decrease from the corresponding period in 2022, due to a decrease in recorded credit losses.

    Operating Margin

    Operating margin for the fourth quarter of 2023 was 27.6%, compared with 24.9% for the corresponding period in 2022.

    • Operating margin for the wealth management business for the fourth quarter of 2023 was 24.7%, compared with 27.7% for the corresponding period in 2022.
    • Operating margin for the asset management business for the fourth quarter of 2023 was 51.3%, compared with 41.9% for the corresponding period in 2022.
    • Loss from other businesses for the fourth quarter of 2023 was RMB25.5 million (US$3.6 million), compared with RMB52.9 million in the corresponding period of 2022, primarily due to a decrease in provisions for credit losses.

    Investment Income/loss

    Investment loss for the fourth quarter of 2023 was RMB53.6 million (US$7.5 million), compared with investment income of RMB62.2 million for the corresponding period in 2022, primarily due to unrealized losses from fair value changes on certain equity investments.

    Income Tax Expenses

    Income tax expenses for the fourth quarter of 2023 were RMB34.1 million (US$4.8 million), a 43.7% decrease from the corresponding period in 2022, primarily due to a lower effective tax rate.

    Income from Equity in Affiliates

    Income from equity in affiliates for the fourth quarter of 2023 was RMB52.8 million (US$7.4 million), compared with RMB12.3 million for the corresponding period in 2022. The increase was primarily due to an increase in income recognized from the funds of funds that Noah manages and invests in as the general partner or fund manager.

    Net Income

    • Net Income
      • Net income for the fourth quarter of 2023 was RMB213.3 million (US$30.0 million), a 51.8% increase from the corresponding period in 2022.
      • Net margin for the fourth quarter of 2023 was 26.7%, an increase from 15.9% in the corresponding period in 2022.
      • Net income attributable to Noah shareholders for the fourth quarter of 2023 was RMB216.5 million (US$30.5 million), a 54.8% increase from the corresponding period in 2022.
      • Net margin attributable to Noah shareholders for the fourth quarter of 2023 was 27.1%, an increase from 15.9% in the corresponding period in 2022.
      • Net income attributable to Noah shareholders per basic and diluted ADS for the fourth quarter of 2023 was RMB3.12 (US$0.44) and RMB3.12 (US$0.44), respectively, an increase from RMB2.01 and RMB2.01 respectively, in the corresponding period in 2022.
    • Non-GAAP Net Income Attributable to Noah Shareholders
      • Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2023 was RMB233.7 million (US$32.9 million), a 56.7% increase from the corresponding period in 2022.
      • Non-GAAP net margin attributable to Noah shareholders for the fourth quarter of 2023 was 29.2%, an increase from 16.9% in the corresponding period in 2022.
      • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the fourth quarter of 2023 was RMB3.36 (US$0.47), an increase from RMB2.14 in the corresponding period in 2022.

    FULL YEAR 2023 FINANCIAL RESULTS

    Net Revenues

    Net revenues for 2023 were RMB3,294.7 million (US$464.0 million), a 6.3% increase from 2022, primarily due to an increase in one-time commissions associated with Noah’s wealth management business. 

    • Wealth Management Business
      • Net revenues from one-time commissions for 2023 were RMB1,082.4 million (US$152.5 million), a 72.2% increase from 2022, primarily due to an increase in the distribution of insurance products.
      • Net revenues from recurring service fees for 2023 were RMB1,101.7 million (US$155.2 million), a 10.2% decrease from 2022, due to a shift in product mix and client investment preferences, as well as a decrease in recurring service fees generated from private secondary and private equity products.
      • Net revenues from performance-based income for 2023 were RMB86.0 million (US$12.1 million), a 57.3% decrease from 2022, primarily due to a decrease in performance-based income from private secondary products.
      • Net revenues from other service fees for 2023 were RMB221.1 million (US$31.1 million), a 54.1% increase from 2022, primarily due to the growing number of value-added services Noah offers to its high-net-worth clients.
    • Asset Management Business
      • Net revenues from recurring service fees for 2023 were RMB712.5 million (US$100.3 million), a 5.0% increase from 2022.
      • Net revenues from performance-based income for 2023 were RMB51.1 million (US$7.2 million), a 52.1% decrease from 2022, primarily due to a decrease in performance-based income from private equity products.
    • Other Businesses
      • Net revenues for 2023 were RMB37.3 million (US$5.3 million), a 43.5% decrease from 2022.

    Operating costs and expenses

    Operating costs and expenses for 2023 were RMB2,196.8 million (US$309.4 million), a 9.2% increase from 2022. Operating costs and expenses for 2023 primarily consisted of 1) compensation and benefits of RMB1,456.8 million (US$205.2 million); 2) selling expenses of RMB485.8 million (US$68.4 million); 3) general and administrative expenses of RMB275.7 million (US$38.8 million); 4) reversal of credit losses of RMB7.0 million (US$1.0 million); and 5) other operating expenses of RMB112.5 million (US$15.8 million).

    • Operating costs and expenses for the wealth management business for 2023 were RMB1,681.4 million (US$236.8 million), a 15.3% increase from 2022, primarily due to an increase in compensation and benefits for relationship managers.
    • Operating costs and expenses for the asset management business for 2023 were RMB379.5 million (US$53.5 million), a 1.8% decrease from 2022, primarily due to a decrease in performance-based compensation.
    • Operating costs and expenses for other businesses for 2023 were RMB135.9 million (US$19.1 million), an 18.5% decrease from 2022, primarily due to a decrease in other operating expenses.

    Operating Margin

    Operating margin for 2023 was 33.3%, compared to 35.1% for 2022.

    • Operating margin for the wealth management business for 2023 was 32.5%, compared with 33.7% for 2022, mainly due to an increase in compensation and benefits for relationship managers.
    • Operating margin for the asset management business for 2023 was 50.5%, compared with 53.7% for 2022.
    • Loss from other businesses for 2023 was RMB98.6 million (US$13.9 million), compared with RMB100.8 million for 2022, due to a 43.5% decrease in net revenues. 

    Investment Loss/Income

    Investment loss for 2023 was RMB61.5 million (US$8.7 million), compared with investment income of RMB85.6 million for 2022.

    Income Tax Expenses

    Income tax expenses for 2023 were RMB262.4 million (US$37.0 million), a 1.8% decrease from 2022, primarily due to a lower effective tax rate.

    Income from Equity in Affiliates

    Income from equity in affiliates for 2023 was RMB54.1 million (US$7.6 million), compared with RMB89.1 million in 2022. The decrease was primarily due to a decrease in income recognized from the funds of funds that Noah manages and invests in as the general partner or fund manager.  

    Net Income

    • Net Income
      • Net income for 2023 was RMB1,001.0 million (US$141.0 million), a 3.0% increase from 2022.
      • Net margin for 2023 was 30.4%, a decrease from 31.3% in 2022.
      • Net income attributable to Noah shareholders for 2023 was RMB1,009.5 million (US$142.2 million), a 3.4% increase from 2022.
      • Net margin attributable to Noah shareholders for 2023 was 30.6%, a decrease from 31.5% in 2022.
      • Net income attributable to Noah shareholders per basic and diluted ADS for 2023 was RMB14.53 (US$2.05) and RMB14.53 (US$2.05), respectively, an increase from RMB14.29 and RMB14.28, respectively, in 2022.
    • Non-GAAP Net Income Attributable to Noah Shareholders
      • Non-GAAP net income attributable to Noah shareholders for 2023 was RMB1,018.8 million (US$143.5 million), a 1.0% increase from 2022.
      • Non-GAAP net margin attributable to Noah shareholders for 2023 was 30.9%, a decrease from 32.5% in 2022.
      • Non-GAAP net income attributable to Noah shareholders per diluted ADS for 2023 was RMB14.66 (US$2.07), a decrease from RMB14.75 in 2022.

    BALANCE SHEET AND CASH FLOW

    As of December 31, 2023, the Company had RMB5,192.1 million (US$731.3 million) in cash and cash equivalents, compared with RMB4,403.9 million as of December 31, 2022 and RMB4,959.6 million as of September 30, 2023.

    Net cash inflow from the Company’s operating activities during the fourth quarter of 2023 was RMB152.5 million (US$21.5 million), compared with RMB33.0 million in the corresponding period in 2022, primarily due to a decrease in trading debt products in the fourth quarter of 2023. Net cash inflow from the Company’s operating activities in 2023 was RMB1,318.3 million (US$185.7 million), compared with RMB632.9 million in 2022.

    Net cash inflow from the Company’s investing activities during the fourth quarter of 2023 was RMB226.8 million (US$31.9 million), compared with net cash inflow of RMB58.3 million in the corresponding period in 2022. Net cash outflow from the Company’s investing activities in 2023 was RMB247.1 million (US$34.8 million), compared to net cash inflow of RMB74.3 million in 2022, mainly due to cash payments on short term investments.

    Net cash outflow from the Company’s financing activities was RMB94.0 million (US$13.2 million) in the fourth quarter of 2023, compared to net cash inflow of RMB8.0 million in the corresponding period in 2022. Net cash outflow from the Company’s financing activities in 2023 was RMB199.8 million (US$28.1 million), compared to net cash inflow of RMB233.8 million in 2022. The cash inflow in 2022 was mainly due to the net proceeds from the Company’s initial public offering and listing in Hong Kong while the cash outflow in 2023 was mainly due to final dividend payments.

    ANNUAL AND SPECIAL DIVIDEND

    On March 26, 2024, the Company’s Board of Directors (the "Board") approved an annual dividend of approximately RMB509.0 million (US$71.7 million) in total, which is equivalent to 50% of full year 2023 non-GAAP net income attributable to Noah shareholders, in accordance with the capital management and shareholder return policy (the "Policy") adopted on November 29, 2023. The Board has also approved a non-recurring special dividend of approximately RMB509.0 million (US$71.7 million) in total. The annual and special dividend payment plan will be reviewed during and announced after the Annual General Meeting, which is expected to be held in June 2024.

    CONFERENCE CALL 

    The Company’s senior management will host an earnings conference call to discuss its Q4 and full year 2023 Results and recent business activities. Details of the conference call are as follows:

    Zoom webinar details

    Conference title

    Noah Holdings 4Q and Full Year 2023 Earnings Conference Call

    Date/Time

    Tuesday, March 26, 2024 at 8:00 p.m., U.S. Eastern Time

    Wednesday, March 27, 2024 at 8:00 a.m., Hong Kong Time

    Dial in:

    – Hong Kong Toll Free:

    800-963976

    – United States Toll Free:

    1-888-317-6003

    – Mainland China Toll Free:     

    4001-206115

    – International Toll:

    1-412-317-6061

    Participant Password:

    2326545

     

    A telephone replay will be available starting approximately one hour after the end of the conference until April 2, 2024 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 1565571.

    DISCUSSION ON NON-GAAP MEASURES

    In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

    The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

    When evaluating the Company’s operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

    ABOUT NOAH HOLDINGS LIMITED

    Noah Holdings Limited (NYSE: NOAH and HKEX:6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for mandarin-speaking high-net-worth investors. In 2023, Noah distributed RMB74.1 billion (US$10.4 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB154.6 billion (US$21.8 billion) as of December 31, 2023.

    Noah’s wealth management business primarily distributes private equity, private secondary, mutual fund and other products denominated in RMB and other currencies. Noah’s network covers 44 cities in mainland China, as well as Hong Kong (China), Taiwan (China), New York, Silicon Valley and Singapore. A total of 1,252 relationship managers provide customized financial solutions for clients through this network, and meet their international investment needs. The Company’s wealth management business had 455,827 registered clients as of December 31, 2023. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in Renminbi and other currencies. The Company also provides other businesses.

    For more information, please visit Noah at ir.noahgroup.com.

    FOREIGN CURRENCY TRANSLATION

    In this announcement, the unaudited financial results for the fourth quarter of 2023 and audited financial results for the full year ended December 31, 2023 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.0999 to US$1.00, the effective noon buying rate for December 29, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

    SAFE HARBOR STATEMENT 

    This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah’s cash and cash equivalents and liquidity risk. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

    Contacts:

    Noah Holdings Limited
    Melo Xi
    Tel: +86-21-8035-8292
    ir@noahgroup.com

    — FINANCIAL AND OPERATIONAL TABLES FOLLOW —

     

    Noah Holdings Limited

    Condensed Consolidated Balance Sheets

    As of

    September
    30, 2023

    December
    31, 2023

    December
    31, 2023

    (Unaudited)

    (Audited)

    (Audited)

    RMB’000

    RMB’000

    USD’000

    Assets

    Current assets:

    Cash and cash equivalents

    4,959,550

    5,192,127

    731,296

    Restricted cash

    153,908

    154,433

    21,751

    Short-term investments

    407,872

    379,456

    53,445

    Accounts receivable, net

    445,386

    503,978

    70,984

    Loans receivable, net

    315,785

    286,921

    40,412

    Amounts due from related parties

    406,764

    393,891

    55,478

    Other current assets

    189,473

    206,250

    29,052

    Total current assets

    6,878,738

    7,117,056

    1,002,418

    Long-term investments, net

    995,746

    810,484

    114,154

    Investment in affiliates

    1,491,173

    1,526,544

    215,009

    Property and equipment, net

    2,510,839

    2,482,199

    349,610

    Operating lease right-of-use assets, net

    145,410

    139,019

    19,580

    Deferred tax assets

    435,632

    431,494

    60,775

    Other non-current assets

    171,083

    178,582

    25,152

    Total Assets

    12,628,621

    12,685,378

    1,786,698

    Liabilities and Equity

    Current liabilities:

    Accrued payroll and welfare expenses

    545,240

    564,096

    79,451

    Income tax payable

    166,959

    89,694

    12,633

    Deferred revenues

    88,377

    72,824

    10,257

    Contingent liabilities

    595,137

    482,802

    68,001

    Other current liabilities

    578,345

    681,802

    96,030

    Total current liabilities

    1,974,058

    1,891,218

    266,372

    Operating lease liabilities, non-current

    77,418

    76,533

    10,779

    Deferred tax liabilities

    229,003

    262,404

    36,959

    Other non-current liabilities

    45,058

    27,660

    3,896

    Total Liabilities 

    2,325,537

    2,257,815

    318,006

    Equity

    10,303,084

    10,427,563

    1,468,692

    Total Liabilities and Equity

    12,628,621

    12,685,378

    1,786,698

                 

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (unaudited)

    Three months ended 

    December 31,

    December 31,

    December 31,

    Change

    2022

    2023

    2023

    Revenues:

    RMB’000

    RMB’000

    USD’000

    Revenues from others:

          One-time commissions

    266,592

    303,460

    42,741

    13.8 %

          Recurring service fees

    195,872

    167,109

    23,537

    (14.7 %)

          Performance-based income

    13,998

    146

    21

    (99.0 %)

          Other service fees

    60,870

    59,244

    8,344

    (2.7 %)

    Total revenues from others

    537,332

    529,959

    74,643

    (1.4 %)

    Revenues from funds Gopher
       manages:

         One-time commissions

    3,915

    4,455

    627

    13.8 %

         Recurring service fees

    278,376

    262,363

    36,953

    (5.8 %)

         Performance-based income

    66,819

    11,762

    1,657

    (82.4 %)

    Total revenues from funds
        Gopher manages

    349,110

    278,580

     

    39,237

     

    (20.2 %)

    Total revenues

    886,442

    808,539

    113,880

    (8.8 %)

    Less: VAT related surcharges 

    (4,372)

    (9,031)

    (1,272)

    106.6 %

    Net revenues

    882,070

    799,508

    112,608

    (9.4 %)

    Operating costs and expenses:

        Compensation and benefits

            Relationship manager
            compensation

     

    (146,662)

     

    (140,673)

     

    (19,813)

     

    (4.1 %)

            Others

    (236,484)

    (160,077)

    (22,546)

    (32.3 %)

    Total compensation and
         benefits

     

    (383,146)

     

    (300,750)

     

    (42,359)

     

    (21.5 %)

    Selling expenses

    (142,806)

    (157,399)

    (22,169)

    10.2 %

    General and administrative
         expenses 

     

    (83,952)

     

    (98,637)

     

    (13,893)

     

    17.5 %

    Provision for (reversal of)  credit losses

     

    (19,836)

     

    1,025

     

    144

     

    N.A.

    Other operating expenses 

    (38,257)

    (25,649)

    (3,613)

    (33.0 %)

    Government grants 

    5,665

    2,626

    370

    (53.6 %)

    Total operating costs and expenses 

     

    (662,332)

     

    (578,784)

     

    (81,520)

     

    (12.6 %)

    Income from operations 

    219,738

    220,724

    31,088

    0.4 %

    Other income (expense):

        Interest income 

    14,251

    44,389

    6,252

    211.5 %

        Investment income (loss)

    62,240

    (53,567)

    (7,545)

    N.A.

        Contingent litigation expenses

    (99,000)

    (100.0 %)

        Other expense

    (8,507)

    (16,933)

    (2,385)

    99.0 %

    Total other expense

    (31,016)

    (26,111)

    (3,678)

    (15.8 %)

    Income before taxes and
        income from equity in
        affiliates

     

     

     

    188,722

     

     

     

    194,613

     

     

     

    27,410

    3.1 %

    Income tax expense

    (60,530)

    (34,068)

    (4,798)

    (43.7 %)

    Income from equity in affiliates

     

    12,331

     

    52,795

     

    7,436

     

    328.1 %

    Net income

    140,523

    213,340

    30,048

    51.8 %

    Less: net income (loss)
        attributable to non-controlling
        interests

     

     

    614

     

     

    (3,190)

     

     

    (449)

     

     

    N.A.

    Net income attributable to
        Noah shareholders 

     

     

    139,909

     

     

    216,530

     

     

    30,497

    54.8 %

    Income  per ADS, basic

    2.01

    3.12

    0.44

    55.2 %

    Income per ADS, diluted

    2.01

    3.12

    0.44

    55.2 %

     

    Margin analysis:

    Operating margin

    24.9 %

    27.6 %

    27.6 %

    Net margin

    15.9 %

    26.7 %

    26.7 %

     

    Weighted average ADS
        equivalent[1]:

    Basic

    69,593,068

    69,487,210

    69,487,210

    Diluted

    69,611,652

    69,500,978

    69,500,978

    ADS equivalent outstanding at
       end of period

     

    62,603,864

     

    65,261,465

     

    65,261,465

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs.

     

     

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (Audited)

    Twelve months ended 

    December 31,

    December 31,

    December 31,

    Change

    2022

    2023

    2023

    Revenues:

    RMB’000

    RMB’000

    USD’000

    Revenues from others:

    One-time commissions

    617,636

    1,072,838

    151,106

    73.7 %

    Recurring service fees

    768,980

    707,580

    99,661

    (8.0 %)

    Performance-based income

    184,048

    16,344

    2,302

    (91.1 %)

    Other service fees

    223,441

    270,579

    38,110

    21.1 %

    Total revenues from others

    1,794,105

    2,067,341

    291,179

    15.2 %

    Revenues from funds Gopher
       manages:

    One-time commissions

    63,809

    16,365

    2,305

    (74.4 %)

    Recurring service fees

    1,145,435

    1,112,850

    156,742

    (2.8 %)

    Performance-based income

    125,528

    121,265

    17,080

    (3.4 %)

    Total revenues from funds
       Gopher manages

     

    1,334,772

     

    1,250,480

     

    176,127

     

    (6.3 %)

    Total revenues

    3,128,877

    3,317,821

    467,306

    6.0 %

    Less: VAT related surcharges 

    (28,505)

    (23,125)

    (3,257)

    (18.9 %)

    Net revenues

    3,100,372

    3,294,696

    464,049

    6.3 %

    Operating costs and expenses:

    Compensation and benefits

    Relationship manager
    compensation

    (497,147)

     

    (655,460)

     

    (92,320)

     

    31.8 %

    Others

    (944,735)

    (801,293)

    (112,860)

    (15.2 %)

    Total compensation and
        benefits

    (1,441,882)

     

    (1,456,753)

     

    (205,180)

     

    1.0 %

    Selling expenses

    (349,014)

     

    (485,778)

     

    (68,420)

     

    39.2 %

    General and administrative
       expenses 

    (235,319)

     

    (275,727)

     

    (38,835)

     

    17.2 %

    Reversal of credit losses

    424

     

    7,028

     

    990

     

    1557.5 %

    Other operating expenses 

    (115,653)

    (112,506)

    (15,846)

    (2.7 %)

    Government grants 

    129,521

    126,955

    17,881

    (2.0 %)

    Total operating costs and
       expenses 

    (2,011,923)

     

    (2,196,781)

     

    (309,410)

     

    9.2 %

    Income from operations 

    1,088,449

    1,097,915

    154,639

    0.9 %

    Other income (expense):

    Interest income 

    61,416

    161,926

    22,807

    163.7 %

    Investment income (loss)

    85,554

    (61,486)

    (8,660)

    N.A.

    Contingent litigation expenses

    (99,000)

    (100.0 %)

    Other income

    13,130

    10,892

    1,534

    (17.0 %)

    Total other income

    61,100

    111,332

    15,681

    82.2 %

    Income before taxes and
       income from equity in affiliates

     

     

    1,149,549

     

     

    1,209,247

     

     

    170,320

     

     

    5.2 %

    Income tax expense

    (267,108)

    (262,360)

    (36,953)

    (1.8 %)

    Income from equity in affiliates

    89,148

    54,128

    7,624

    (39.3 %)

    Net income

    971,589

    1,001,015

    140,991

    3.0 %

    Less: net loss attributable to
        non-controlling interests

     

    (4,982)

     

    (8,479)

     

    (1,194)

     

    70.2 %

    Net income attributable to
        Noah shareholders 

     

    976,571

     

    1,009,494

     

    142,185

    3.4 %

    Income per ADS, basic

    14.29

    14.53

    2.05

    1.7 %

    Income per ADS, diluted

    14.28

    14.53

    2.05

    1.8 %

     

    Margin analysis:

    Operating margin

    35.1 %

    33.3 %

    33.3 %

    Net margin

    31.3 %

    30.4 %

    30.4 %

     

    Weighted average ADS
        equivalent[1]:

    Basic

    68,332,032

    69,473,972

    69,473,972

    Diluted

    68,396,142

    69,484,516

    69,484,516

    ADS equivalent outstanding at
        end of period

     

    62,603,864

     

    65,261,465

     

    65,261,465

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one ADSs.

     

     

    Noah Holdings Limited

    Condensed Comprehensive Income Statements

    (unaudited)

    Three months ended 

    December 31,

    December 31,

    December 31,

    Change

    2022

    2023

    2023

    RMB’000

    RMB’000

    USD’000

    Net income

    140,523

    213,340

    30,048

    51.8 %

    Other comprehensive loss,
    net of tax:

    Foreign currency
    translation adjustments

     

    (36,494)

     

    (68,333)

     

    (9,625)

    87.2 %

    Comprehensive income

    104,029

    145,007

    20,423

    39.4 %

    Less: Comprehensive
    income (loss) attributable to
    non-controlling interests

     

     

    598

     

     

    (3,287)

     

     

    (463)

    N.A.

    Comprehensive income
    attributable to Noah
    shareholders

     

     

    103,431

     

     

    148,294

     

     

    20,886

    43.4 %

     

     

     Noah Holdings Limited

    Condensed Comprehensive Income Statements

    (Audited)

    Twelve months ended 

    December
    31
    ,

    December
    31
    ,

    December
    31
    ,

    Change

    2022

    2023

    2023

    RMB’000

    RMB’000

    USD’000

    Net income

    971,589

    1,001,015

    140,991

    3.0 %

    Other comprehensive income, net of tax:

    Foreign currency translation
    adjustments

    137,555

    76,990

    10,844

    (44.0 %)

    Comprehensive income

    1,109,144

    1,078,005

    151,835

    (2.8 %)

    Less: Comprehensive loss attributable
    to non-controlling interests

    (4,895)

    (8,651)

    (1,218)

    76.7 %

    Comprehensive income attributable to
    Noah
    shareholders

    1,114,039

    1,086,656

    153,053

    (2.5 %)

     

     

     Noah Holdings Limited

    Supplemental Information

    (unaudited)

    As of

    December 31,
    2022

    December 31,
    2023

    Change

    Number of registered clients 

    437,288

    455,827

    4.2 %

    Number of relationship managers 

    1,276

    1,252

    (1.9 %)

    Number of cities in mainland China under
       coverage

    75

    44

    (41.3 %)

    Three months ended

    December 31,
    2022

    December 31,
    2023

    Change

    (in millions of RMB, except number of active clients and
    percentages)

    Number of active clients

    12,904

    9,033

    (30.0 %)

    Transaction value:

    Private equity products

    1,452

    717

    (50.6 %)

    Private secondary products

    3,362

    4,153

    23.5 %

    Mutual fund products

    12,183

    10,901

    (10.5 %)

    Other products

    1,003

    764

    (23.8 %)

    Total transaction value

    18,000

    16,535

    (8.1 %)

    Twelve months ended

    December 31,
    2022

    December 31,
    2023

    Change

    (in millions of RMB, except number of active clients and
    percentages)

    Number of active clients

    35,877

    22,453

    (37.4 %)

    Transaction value:

    Private equity products

    11,037

    3,330

    (69.8 %)

    Private secondary products

    13,109

    18,403

    40.4 %

    Mutual fund products

    43,133

    47,837

    10.9 %

    Other products

    3,002

    4,486

    49.4 %

    Total transaction value

    70,281

    74,056

    5.4 %

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements

     (unaudited)

     

    Three months ended December 31, 2023

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    303,460

    303,460

    Recurring service fees

    167,109

    167,109

    Performance-based income

    146

    146

    Other service fees

    50,644

    8,600

    59,244

    Total revenues from others

    521,359

    8,600

    529,959

    Revenues from funds Gopher manages

    One-time commissions

    4,350

    105

    4,455

    Recurring service fees

    87,399

    174,964

    262,363

    Performance-based income

    11,762

    11,762

    Total revenues from funds Gopher
        manages

     

    91,749

     

    186,831

     

    278,580

    Total revenues

    613,108

    186,831

    8,600

    808,539

    Less: VAT related surcharges

    (2,778)

    (650)

    (5,603)

    (9,031)

    Net revenues

    610,330

    186,181

    2,997

    799,508

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (132,666)

    (8,007)

    (140,673)

    Others

    (127,236)

    (24,783)

    (8,058)

    (160,077)

    Total compensation and benefits

    (259,902)

    (32,790)

    (8,058)

    (300,750)

    Selling expenses

    (119,891)

    (27,974)

    (9,534)

    (157,399)

    General and administrative
      expenses

    (63,627)

    (27,058)

    (7,952)

    (98,637)

    Provision for (reversal of) credit
       losses

    (2,897)

    (1,429)

    5,351

    1,025

    Other operating expenses

    (15,790)

    (1,562)

    (8,297)

    (25,649)

    Government grants

    2,502

    124

    2,626

    Total operating costs and expenses

    (459,605)

    (90,689)

    (28,490)

    (578,784)

    Income (loss) from operations

    150,725

    95,492

    (25,493)

    220,724

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements

     (unaudited) 

    Three months ended December 31, 2022

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    266,592

    266,592

    Recurring service fees

    195,872

    195,872

    Performance-based income

    13,998

    13,998

    Other service fees

    48,245

    12,625

    60,870

    Total revenues from others

    524,707

    12,625

    537,332

    Revenues from funds Gopher manages

    One-time commissions

    576

    3,339

    3,915

    Recurring service fees

    124,040

    154,336

    278,376

    Performance-based income

    187

    66,632

    66,819

    Total revenues from funds Gopher
       manages

     

    124,803

     

    224,307

     

    349,110

    Total revenues

    649,510

    224,307

    12,625

    886,442

    Less: VAT related surcharges

    (2,563)

    (1,139)

    (670)

    (4,372)

    Net revenues

    646,947

    223,168

    11,955

    882,070

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (137,016)

    (9,646)

    (146,662)

    Others

    (152,971)

    (73,585)

    (9,928)

    (236,484)

    Total compensation and benefits

    (289,987)

    (83,231)

    (9,928)

    (383,146)

    Selling expenses

    (121,259)

    (20,611)

    (936)

    (142,806)

    General and administrative
       expenses

     

    (52,723)

     

    (22,609)

     

    (8,620)

     

    (83,952)

    Provision for ( reversal of ) credit
       losses

     

    249

     

    1,068

     

    (21,153)

     

    (19,836)

    Other operating expenses

    (9,344)

    (4,629)

    (24,284)

    (38,257)

    Government grants

    5,224

    408

    33

    5,665

    Total operating costs and expenses

    (467,840)

    (129,604)

    (64,888)

    (662,332)

    Income (loss) from operations

    179,107

    93,564

    (52,933)

    219,738

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements

     (Aaudited) 

    Twelve months ended December 31, 2023

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    1,072,838

    1,072,838

    Recurring service fees

    707,580

    707,580

    Performance-based income

    16,344

    16,344

    Other service fees

    221,917

    48,662

    270,579

    Total revenues from others

    2,018,679

    48,662

    2,067,341

    Revenues from funds Gopher
    manages

    One-time commissions

    13,732

    2,633

    16,365

    Recurring service fees

    398,226

    714,624

    1,112,850

    Performance-based income

    69,977

    51,288

    121,265

    Total revenues from funds Gopher
        manages

    481,935

    768,545

    1,250,480

    Total revenues

    2,500,614

    768,545

    48,662

    3,317,821

    Less: VAT related surcharges

    (9,365)

    (2,374)

    (11,386)

    (23,125)

    Net revenues

    2,491,249

    766,171

    37,276

    3,294,696

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (631,082)

    (24,378)

    (655,460)

    Others

    (544,804)

    (224,308)

    (32,181)

    (801,293)

    Total compensation and benefits

    (1,175,886)

    (248,686)

    (32,181)

    (1,456,753)

    Selling expenses

    (370,861)

    (88,827)

    (26,090)

    (485,778)

    General and administrative
      expenses

    (193,248)

    (59,367)

    (23,112)

    (275,727)

    Provision for (reversal of) credit
      losses

    (910)

    (921)

    8,859

    7,028

    Other operating expenses

    (44,042)

    (3,348)

    (65,116)

    (112,506)

    Government grants

    103,597

    21,638

    1,720

    126,955

    Total operating costs and expenses

    (1,681,350)

    (379,511)

    (135,920)

    (2,196,781)

    Income (loss) from operations

    809,899

    386,660

    (98,644)

    1,097,915

     

     

     Noah Holdings Limited

    Segment Condensed Income Statements

    (Audited)

    Twelve months ended December 31, 2022

    Wealth
    Management
    Business

    Asset
    Management
    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    617,636

    617,636

    Recurring service fees

    768,980

    768,980

    Performance-based income

    184,048

    184,048

    Other service fees

    144,101

    79,340

    223,441

    Total revenues from others

    1,714,765

    79,340

    1,794,105

    Revenues from funds Gopher
        manages

    One-time commissions

    13,953

    49,856

    63,809

    Recurring service fees

    463,314

    682,121

    1,145,435

      Performance-based income

    18,407

    107,121

    125,528

    Total revenues from funds Gopher
        manages

    495,674

     

    839,098

     

    1,334,772

    Total revenues

    2,210,439

    839,098

    79,340

    3,128,877

    Less: VAT related surcharges 

    (10,462)

    (4,630)

    (13,413)

    (28,505)

    Net revenues

    2,199,977

    834,468

    65,927

    3,100,372

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (460,237)

    (36,910)

    (497,147)

    Others

    (619,397)

    (285,101)

    (40,237)

    (944,735)

    Total compensation and benefits

    (1,079,634)

    (322,011)

    (40,237)

    (1,441,882)

    Selling expenses

    (299,769)

    (41,885)

    (7,360)

    (349,014)

    General and administrative
         expenses 

    (153,643)

     

    (55,872)

     

    (25,804)

     

    (235,319)

    Provision for (reversal of) credit
    losses

    718

     

    386

     

    (680)

     

    424

    Other operating expenses

    (15,412)

    (6,369)

    (93,872)

    (115,653)

    Government grants 

    89,223

    39,120

    1,178

    129,521

    Total operating costs and
       expenses 

    (1,458,517)

     

    (386,631)

     

    (166,775)

     

    (2,011,923)

    Income (loss) from operations

    741,460

     

    447,837

     

    (100,848)

     

    1,088,449

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography

     (unaudited) 

    Three months ended December 31, 2023

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    262,775

    110,975

    8,600

    382,350

    Hong Kong

    289,973

    47,012

    336,985

    Others

    60,360

    28,844

    89,204

    Total revenues

    613,108

    186,831

    8,600

    808,539

     

     

     

     Noah Holdings Limited

    Supplement Revenue Information by Geography

     (unaudited) 

    Three months ended December 31, 2022

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    442,208

    147,301

    12,625

    602,134

    Hong Kong

    182,111

    54,976

    237,087

    Others

    25,191

    22,030

    47,221

    Total revenues

    649,510

    224,307

    12,625

    886,442

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography

     (Audited)

    Twelve months ended December 31, 2023

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    1,366,538

    469,193

    48,662

    1,884,393

    Hong Kong

    921,091

    193,588

    1,114,679

    Others

    212,985

    105,764

    318,749

    Total revenues

    2,500,614

    768,545

    48,662

    3,317,821

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography

     (Audited)

    Twelve months ended December 31, 2022

    Wealth
    Management

     Business

    Asset
    Management

    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    1,548,395

    672,785

    79,340

    2,300,520

    Hong Kong

    508,907

    83,029

    591,936

    Others

    153,137

    83,284

    236,421

    Total revenues

    2,210,439

    839,098

    79,340

    3,128,877

     

     

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results

    (In RMB, except for per ADS data and percentages)

    (unaudited)

    Three months ended

    December 31,

    December 31,

    Change

    2022

    2023

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    139,909

    216,530

    54.8 %

    Adjustment for share-based compensation

    12,316

    21,935

    78.1 %

    Less: tax effect of adjustments

    3,066

    4,740

    54.6 %

    Adjusted net income attributable to Noah shareholders

       (non-GAAP)

     

    149,159

     

    233,725

    56.7 %

    Net margin attributable to Noah shareholders

    15.9 %

    27.1 %

    Non-GAAP net margin attributable to Noah shareholders

    16.9 %

    29.2 %

    Net income attributable to Noah shareholders per ADS,
        diluted

    2.01

    3.12

     

    55.2 %

    Non-GAAP net income attributable to Noah shareholders
        per ADS, diluted

    2.14

    3.36

     

    57.0 %

     

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results

    (In RMB, except for per ADS data and percentages)

    (unaudited)

    Twelve months ended

    December 31

    December 31

    Change

    2022

    2023

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    976,571

    1,009,494

    3.4 %

    Adjustment for share-based compensation

    42,300

    11,530

    (72.7 %)

    Less: tax effect of adjustments

    10,279

    2,220

    (78.4 %)

    Adjusted net income attributable to Noah shareholders
       (non-GAAP)

     

    1,008,592

     

    1,018,804

     

    1.0 %

    Net margin attributable to Noah shareholders

    31.5 %

    30.6 %

    Non-GAAP net margin attributable to Noah shareholders

    32.5 %

    30.9 %

    Net income attributable to Noah shareholders per ADS,
        diluted

     

    14.28

     

    14.53

    1.8 %

    Non-GAAP net income attributable to Noah shareholders
        per ADS, diluted

     

    14.75

     

    14.66

     

    (0.6 %)

     

    [1] Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

    [2] "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

    [3] "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

    [4] The asset distribution/redemption of public securities also includes market appreciation or depreciation.