Trip.com Group Limited Reports Unaudited First Quarter of 2024 Financial Results

    0
    115

    SINGAPORE, May 21, 2024 /PRNewswire/ — Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the first quarter of 2024.

    Key Highlights for the First Quarter of 2024

    • Both domestic and international businesses maintained robust growth momentum in the first quarter of 2024
      • Domestic hotel and air bookings each increased by over 20% year over year.
      • Outbound hotel and air bookings both increased by over 100% year over year.
      • Total revenue generated from the Company’s global OTA platform, Trip.com, increased by around 80% year over year.
    • The Company delivered strong results in the first quarter of 2024
      • Net revenue for the first quarter increased by 29% compared to the same period in 2023.
      • Net income for the first quarter was RMB4.3 billion (US$599 million), compared to RMB3.4 billion for the same period in 2023.
      • Adjusted EBITDA for the first quarter was RMB4.0 billion (US$550 million). Adjusted EBITDA margin was 33%, improved from 31% for the same period in 2023.

    "The year 2024 has begun with a significant increase in both domestic and outbound travel demand in China, facilitated by a more stabilized supply and further relaxation of visa requirements," said James Liang, Executive Chairman. "Additionally, our global business has experienced robust growth, driven by our improved product offerings. We are committed to investing in product and technology innovations to deliver a superior travel experience to our users."

    "We are delighted to see that our first quarter results have demonstrated the resilience of the travel market and the strong execution of our team," said Jane Sun, Chief Executive Officer. "Recognizing the importance of creating a sustainable future, we are dedicated to generating greater value for our stakeholders by creating more job opportunities and contributing to the development of the travel industry through collaboration with our partners."

    First Quarter 2024 Financial Results and Business Updates

    For the first quarter of 2024, Trip.com Group reported net revenue of RMB11.9 billion (US$1.6 billion), representing a 29% increase from the same period in 2023. Net revenue for the first quarter of 2024 increased by 15% from the previous quarter, primarily due to seasonality.

    Accommodation reservation revenue for the first quarter of 2024 was RMB4.5 billion (US$623 million), representing a 29% increase from the same period in 2023 primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the first quarter of 2024 increased by 15% from the previous quarter, primarily due to seasonality.

    Transportation ticketing revenue for the first quarter of 2024 was RMB5.0 billion (US$692 million), representing a 20% increase from the same period in 2023 primarily driven by an increase in ticketing reservations. Transportation ticketing revenue for the first quarter of 2024 increased by 22% from the previous quarter, primarily due to seasonality.

    Packaged-tour revenue for the first quarter of 2024 was RMB883 million (US$122 million), representing a 129% increase from the same period in 2023 primarily driven by an increase in packaged-tour reservations. Packaged-tour revenue for the first quarter of 2024 increased by 25% from the previous quarter, primarily due to seasonality.

    Corporate travel revenue for the first quarter of 2024 was RMB511 million (US$71 million), representing a 15% increase from the same period in 2023 primarily driven by an increase in corporate travel reservations. Corporate travel revenue for the first quarter of 2024 decreased by 19% from the previous quarter, primarily due to seasonality as corporates clients generally have relatively mild traveling activities in the first quarter in light of the Chinese New Year holiday.

    Cost of revenue for the first quarter of 2024 increased by 37% to RMB2.2 billion (US$310 million) from the same period in 2023 and increased by 11% from the previous quarter, which was generally in line with the increase in net revenue. Cost of revenue as a percentage of net revenue was 19% for the first quarter of 2024.

    Product development expenses for the first quarter of 2024 increased by 16% to RMB3.1 billion (US$431 million) from the same period in 2023 and increased by 7% from the previous quarter, primarily due to the increase in product development personnel related expenses. Product development expenses as a percentage of net revenue was 26% for the first quarter of 2024.

    Sales and marketing expenses for the first quarter of 2024 increased by 32% to RMB2.3 billion (US$320 million) from the same period in 2023 primarily due to the increase in expenses relating to sales and marketing promotion activities. Sales and marketing expenses remained relatively stable compared to the previous quarter. Sales and marketing expenses as a percentage of net revenue was 19% for the first quarter of 2024.

    General and administrative expenses for the first quarter of 2024 increased by 4% to RMB931 million (US$129 million) from the same period in 2023 and increased by 7% from the previous quarter. General and administrative expenses as a percentage of net revenue was 8% for the first quarter of 2024.

    Income tax expense for the first quarter of 2024 was RMB664 million (US$92 million), compared to RMB341 million for the same period in 2023 and RMB399 million for the previous quarter. The change in Trip.com Group’s effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.

    Net income for the first quarter of 2024 was RMB4.3 billion (US$599 million), compared to RMB3.4 billion for the same period in 2023 and RMB1.3 billion for the previous quarter. Adjusted EBITDA for the first quarter of 2024 was RMB4.0 billion (US$550 million), compared to RMB2.8 billion for the same period in 2023 and RMB2.9 billion for the previous quarter. Adjusted EBITDA margin was 33% for the first quarter of 2024, compared to 31% for the same period in 2023 and 28% for the previous quarter.

    Net income attributable to Trip.com Group’s shareholders for the first quarter of 2024 was RMB4.3 billion (US$597 million), compared to RMB3.4 billion for the same period in 2023 and RMB1.3 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group’s shareholders for the first quarter of 2024 was RMB4.1 billion (US$561 million), compared to RMB2.1 billion for the same period in 2023 and RMB2.7 billion for the previous quarter.

    Diluted earnings per ordinary share and per ADS was RMB6.38 (US$0.88) for the first quarter of 2024. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB6.00 (US$0.83) for the first quarter of 2024. Each ADS currently represents one ordinary share of the Company.

    As of March 31, 2024, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB81.9 billion (US$11.3 billion).

    Conference Call

    Trip.com Group’s management team will host a conference call at 8:00 PM EST on May 20, 2024 (or 8:00 AM CST on May 21, 2024) following this announcement.

    The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.

    All participants must pre-register to join this conference call using the Participant Registration link below:
    https://register.vevent.com/register/BI081613f1346b45419466c3b6c9ce0001

    Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident," or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group’s strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group’s ADSs or shares, Trip.com Group’s reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group’s existing or future business lines, damage to or failure of Trip.com Group’s infrastructure and technology, loss of services of Trip.com Group’s key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group’s filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    About Non-GAAP Financial Measures

    To supplement Trip.com Group’s consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group’s management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods. 

    Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group’s business for the foreseeable future.

    Reconciliations of Trip.com Group’s non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

    About Trip.com Group Limited

    Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission "to pursue the perfect trip for a better world."

    For further information, please contact:

    Investor Relations
    Trip.com Group Limited
    Tel: +86 (21) 3406-4880 X 12229
    Email: iremail@trip.com

     

     

    Trip.com Group Limited

    Unaudited Consolidated Balance Sheets

    (In millions, except share and per share data)

    December 31, 2023

    March 31, 2024

    March 31, 2024

    RMB (million)

    RMB (million)

    USD (million)

    ASSETS

    Current assets:

    Cash, cash equivalents and restricted cash

    43,983

    44,773

    6,201

    Short-term investments

    17,748

    25,507

    3,533

    Accounts receivable, net 

    11,410

    12,251

    1,697

    Prepayments and other current assets 

    15,591

    17,496

    2,423

    Total current assets

    88,732

    100,027

    13,854

    Property, equipment and software

    5,142

    5,103

    707

    Intangible assets and land use rights

    12,644

    12,596

    1,745

    Right-of-use asset

    641

    627

    87

    Investments (Includes held to maturity time deposit and
    financial products of RMB15,530 million and RMB11,628
    million as of December 31,2023 and March 31, 2024,
    respectively)

    49,342

    47,672

    6,602

    Goodwill

    59,372

    59,377

    8,224

    Other long-term assets

    688

    623

    86

    Deferred tax asset

    2,576

    2,481

    344

    Total assets

    219,137

    228,506

    31,649

    LIABILITIES

    Current liabilities:

    Short-term debt and current portion of long-term debt

    25,857

    38,627

    5,350

    Accounts payable

    16,459

    17,736

    2,456

    Advances from customers

    13,380

    13,928

    1,929

    Other current liabilities

    16,715

    16,516

    2,288

    Total current liabilities

    72,411

    86,807

    12,023

    Deferred tax liability

    3,825

    3,608

    500

    Long-term debt

    19,099

    8,688

    1,203

    Long-term lease liability

    477

    468

    65

    Other long-term liabilities

    319

    326

    45

    Total liabilities

    96,131

    99,897

    13,836

    SHAREHOLDERS’ EQUITY

    Total Trip.com Group Limited shareholders’ equity

    122,184

    127,774

    17,697

    Non-controlling interests

    822

    835

    116

    Total shareholders’ equity

    123,006

    128,609

    17,813

    Total liabilities and shareholders’ equity

    219,137

    228,506

    31,649

     

     

     

    Trip.com Group Limited

    Unaudited Consolidated Statements of Income

    (In millions, except share and per share data)

    Quarter ended

    Quarter ended

    Quarter ended

    Quarter ended

    March 31, 2023

    December 31, 2023

    March 31, 2024

    March 31, 2024

    RMB (million)

    RMB (million)

    RMB (million)

    USD (million)

    Revenue:

    Accommodation reservation 

    3,480

    3,903

    4,496

    623

    Transportation ticketing 

    4,156

    4,106

    5,000

    692

    Packaged-tour 

    386

    704

    883

    122

    Corporate travel

    445

    634

    511

    71

    Others

    744

    991

    1,031

    143

    Total revenue

    9,211

    10,338

    11,921

    1,651

    Less: Sales tax and surcharges

    (13)

    (13)

    (16)

    (2)

    Net revenue

    9,198

    10,325

    11,905

    1,649

    Cost of revenue

    (1,637)

    (2,010)

    (2,238)

    (310)

    Gross profit

    7,561

    8,315

    9,667

    1,339

    Operating expenses:

    Product development *

    (2,674)

    (2,916)

    (3,109)

    (431)

    Sales and marketing *

    (1,755)

    (2,333)

    (2,312)

    (320)

    General and administrative *

    (891)

    (869)

    (931)

    (129)

    Total operating expenses

    (5,320)

    (6,118)

    (6,352)

    (880)

    Income from operations

    2,241

    2,197

    3,315

    459

    Interest income 

    441

    593

    592

    82

    Interest expense

    (486)

    (497)

    (499)

    (69)

    Other income/(expense)

    1,652

    (903)

    759

    105

    Income before income tax
    expense and equity in
    (loss)/income of affiliates

    3,848

    1,390

    4,167

    577

    Income tax expense

    (341)

    (399)

    (664)

    (92)

    Equity in (loss)/gain of affiliates

    (133)

    351

    822

    114

    Net income

    3,374

    1,342

    4,325

    599

    Net loss/(income) attributable to
    non-controlling interests

    1

    (45)

    (13)

    (2)

    Net income attributable to Trip.com
    Group Limited

    3,375

    1,297

    4,312

    597

    Earnings per ordinary share 

    – Basic

    5.18

    1.99

    6.62

    0.92

    – Diluted

    5.02

    1.94

    6.38

    0.88

    Earnings per ADS 

    – Basic

    5.18

    1.99

    6.62

    0.92

    – Diluted

    5.02

    1.94

    6.38

    0.88

    Weighted average ordinary shares outstanding 

    – Basic

    651,849,468

    652,033,082

    651,349,707

    651,349,707

    – Diluted

    672,743,729

    668,332,395

    675,933,592

    675,933,592

    * Share-based compensation included in Operating expenses above is as follows:

      Product development 

    179

    215

    214

    30

      Sales and marketing 

    31

    39

    38

    5

      General and administrative 

    168

    196

    198

    27

     

     

     

    Trip.com Group Limited

    Unaudited Reconciliation of  GAAP and Non-GAAP Results

    (In millions, except %, share and per share data)

    Quarter ended

    Quarter ended

    Quarter ended

    Quarter ended

    March 31, 2023

    December 31, 2023

    March 31, 2024

    March 31, 2024

    RMB (million)

    RMB (million)

    RMB (million)

    USD (million)

    Net income

    3,374

    1,342

    4,325

    599

    Less: Interest income

    (441)

    (593)

    (592)

    (82)

    Add: Interest expense

    486

    497

    499

    69

    Add: Other (income)/expense

    (1,652)

    903

    (759)

    (105)

    Add: Income tax expense

    341

    399

    664

    92

    Add: Equity in loss/(income) of affiliates

    133

    (351)

    (822)

    (114)

    Income from operations

    2,241

    2,197

    3,315

    459

    Add: Share-based compensation

    378

    450

    450

    62

    Add: Depreciation and amortization

    201

    208

    209

    29

    Adjusted EBITDA

    2,820

    2,855

    3,974

    550

    Adjusted EBITDA margin

    31 %

    28 %

    33 %

    33 %

    Net income attributable to Trip.com Group Limited

    3,375

    1,297

    4,312

    597

    Add: Share-based compensation

    378

    450

    450

    62

    Add: (Gain)/loss from fair value changes of equity securities
    investments and exchangeable senior notes

    (1,648)

    989

    (679)

    (94)

    Add: Tax effects on fair value changes of equity securities
    investments and exchangeable senior notes

    (40)

    (61)

    (28)

    (4)

    Non-GAAP net income attributable to Trip.com Group Limited

    2,065

    2,675

    4,055

    561

    Weighted average ordinary shares outstanding-
     Diluted-non GAAP 

    672,743,729

    668,332,395

    675,933,592

    675,933,592

    Non-GAAP Diluted income per share 

    3.07

    4.00

    6.00

    0.83

    Non-GAAP Diluted income per ADS 

    3.07

    4.00

    6.00

    0.83

    Notes for all the condensed consolidated financial schedules presented:

    Note 1: The translations of Renminbi (RMB) into U.S. dollars (USD) are based on the certified exchange rate of USD1.00=RMB7.2203 on March 29, 2024 published by the Federal Reserve Board.