Hello Group Inc. Announces Unaudited Financial Results for the First Quarter of 2024

    0
    102

    BEIJING, May 28, 2024 /PRNewswire/ — Hello Group Inc. (NASDAQ: MOMO) ("Hello Group" or the "Company"), a leading player in mainland China’s online social networking space, today announced its unaudited financial results for the first quarter of 2024.  

    First Quarter of 2024 Highlights

    • Net revenues decreased by 9.2% year over year to RMB2,560.4 million (US$354.6 million*) in the first quarter of 2024.
    • Net income attributable to Hello Group Inc. decreased to RMB5.2 million (US$0.7 million) in the first quarter of 2024, from RMB390.3 million in the same period of 2023.
    • Non-GAAP net income attributable to Hello Group Inc. (note 1) decreased to RMB59.9 million (US$8.3 million) in the first quarter of 2024, from RMB471.9 million in the same period of 2023, mainly due to the accrual of withholding income tax of RMB448.6 million (US$62.1 million) on historical undistributed earnings generated by our wholly-foreign owned enterprise ("WFOE").
    • Diluted net income per American Depositary Share ("ADS") was RMB0.03 (US$0.00) in the first quarter of 2024, compared to RMB1.96 in the same period of 2023.
    • Non-GAAP diluted net income per ADS (note 1) was RMB0.31 (US$0.04) in the first quarter of 2024, compared to RMB2.36 in the same period of 2023.
    • Monthly Active Users ("MAU") on Tantan app were 13.7 million in March 2024, compared to 19.5 million in March 2023.
    • For the Momo app total paying users was 7.1 million for the first quarter of 2024, compared to 7.8 million for the same period last year. Tantan had 1.1 million paying users for the first quarter of 2024 compared to 1.6 million from the year ago period.

    "We have made steady progress in implementing our strategic priorities for Momo, Tantan, and our new endeavors since the beginning of the year," commented Yan Tang, Chairman and CEO of Hello Group. "Product innovation and our ability to leverage technological advancements have enabled Momo to play an important role in helping users discover new relationships and build meaningful interactions. This has laid a solid foundation for us to maintain user and revenue scale over the long term. I am also glad to see that our overseas team has accelerated the localization process to drive continued growth in the new endeavors. We look forward to delivering high quality social and entertainment services to a much broader user base global wise." 

    * This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rate solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB7.2203 to US$1.00, the effective noon buying rate for March 29, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

    First Quarter of 2024 Financial Results

    Net revenues

    Total net revenues were RMB2,560.4 million (US$354.6 million) in the first quarter of 2024, a decrease of 9.2% from RMB2,818.9 million in the first quarter of 2023.

    Live video service revenues were RMB1,238.5 million (US$171.5 million) in the first quarter of 2024, a decrease of 13.3% from RMB1,429.3 million during the same period of 2023. The decrease was primarily attributable to our proactive operational adjustments to de-emphasise large scale competition events in the Momo app and a soft consumer sentiment in the current macro environment, and to a lesser degree, Tantan pivoting away from the less dating-centric live video service.

    Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,294.4 million (US$179.3 million) in the first quarter of 2024, a decrease of 4.9% from RMB1,361.5 million during the same period of 2023. The decrease was primarily due to our product adjustments to improve Momo app’s ecosystem as well as the impact of the macro economy on consumer sentiment, and to a lesser extent, the decline in Tantan’s paying users. The decrease was partially offset by the rapid revenue growth from the new standalone apps.

    Mobile marketing revenues were RMB26.6 million (US$3.7 million) in the first quarter of 2024, an increase of 26.2% from RMB21.1 million during the same period of 2023.

    Mobile games revenues were RMB0.4 million (US$0.1 million) in the first quarter of 2024, a decrease of 88.3% from RMB3.7 million in the first quarter of 2023.

    Net revenues from the Momo segment decreased from RMB2,510.1 million in the first quarter of 2023 to RMB2,318.9 million (US$321.2 million) in the first quarter of 2024, primarily due to the decrease in net revenues from value-added service and live video service on Momo app. The decrease was partially offset by the revenue growth of the new standalone apps. Net revenues from the Tantan segment decreased from RMB308.6 million in the first quarter of 2023 to RMB241.5 million (US$33.4 million) in the first quarter of 2024, mainly due to the decrease in net revenues from live video service, and to a lesser extent, the decrease from value-added service.

    Cost and expenses

    Cost and expenses were RMB2,120.0 million (US$293.6 million) in the first quarter of 2024, a decrease of 12.4% from RMB2,419.1 million in the first quarter of 2023. The decrease was primarily attributable to: (a) a decrease in revenue sharing with broadcasters related to live video service on Momo app and Tantan app, and a decrease in revenue sharing with virtual gift recipients of virtual gift service on Momo app. The decrease was partially offset by an increase in revenue sharing with virtual gift recipients for new standalone apps; (b) a decrease in salary expenses and share-based compensation expenses, due to our continuous optimization in personnel costs and the newly granted share options which had lower fair value; (c) a decrease in sales and marketing expenses due to less marketing and promotional spend on live video service and our strategy to trim inefficient channel marketing spend.

    Non-GAAP cost and expenses (note 1) were RMB2,065.3 million (US$286.0 million) in the first quarter of 2024, a decrease of 11.6% from RMB2,337.4 million during the same period of 2023.

    Income from operations

    Income from operations was RMB460.3 million (US$63.8 million) in the first quarter of 2024, compared to RMB436.2 million during the same period of 2023. Income from operations of the Momo segment was RMB434.0 million (US$60.1 million) in the first quarter of 2024, which decreased from RMB435.0 million in the first quarter of 2023. Income from operations of the Tantan segment was RMB28.6 million (US$4.0 million) in the first quarter of 2024, which increased from RMB5.2 million in the first quarter of 2023.

    Non-GAAP income from operations (note 1) was RMB515.0 million (US$71.3 million) in the first quarter of 2024, compared to RMB517.8 million during the same period of 2023. Non-GAAP income from operations of the Momo segment was RMB488.5 million (US$67.7 million) in the first quarter of 2024, which decreased from RMB507.5 million in the first quarter of 2023. Non-GAAP income from operations of the Tantan segment was RMB28.8 million (US$4.0 million) in the first quarter of 2024, compared to RMB14.5 million in the first quarter of 2023.  

    Income tax expenses

    Income tax expenses were RMB557.6 million (US$77.2 million) in the first quarter of 2024, compared to RMB122.6 million in the first quarter of 2023. In the first quarter of 2024, we accrued an income tax expenses of RMB109.0 million (US$15.1 million) associated with the profit generated in this quarter. Additionally, we accrued a withholding income tax of RMB448.6 million (US$62.1 million) associated with our WFOE’s historical undistributed earnings for the potential remittance of earnings from our WFOE to its offshore parent company in the form of dividend distribution. Because we believe that we might continue to distribute the WFOE’s undistributed earnings in the future to fund our demands in overseas business operations, payments of dividends, potential investments, etc, to be prudent, we accrued withholding tax on the total balance of undistributed earnings of our WFOE as of March 31, 2024. From the first quarter of 2024, dividends paid by our wholly foreign-owned subsidiary in the Chinese mainland to its offshore parent company in Hong Kong are qualified for the preferential withholding tax rate of 5% under the Arrangement between the PRC and the Hong Kong Special Administrative Region on the Avoidance of Double Taxation and Prevention of Fiscal Evasion with respect to Taxes on Income, instead of the normal withholding tax rate of 10%.

    Net income

    Net income was RMB5.2 million (US$0.7 million) in the first quarter of 2024, compared to RMB389.5 million during the same period of 2023. Net loss of the Momo segment was RMB20.8 million (US$2.9 million) in the first quarter of 2024, compared to a net income of RMB389.0 million in the same period of 2023. Net income from the Tantan segment was RMB28.2 million (US$3.9 million) in the first quarter of 2024, compared to RMB4.5 million in the first quarter of 2023.

    Non-GAAP net income (note 1) was RMB59.9 million (US$8.3 million) in the first quarter of 2024, compared to RMB471.1 million during the same period of 2023. Non-GAAP net income from the Momo segment was RMB33.7 million (US$4.7 million) in the first quarter of 2024, which decreased from RMB461.5 million in the first quarter of 2023. Non-GAAP net income of the Tantan segment was RMB28.4 million (US$3.9 million) in the first quarter of 2024, compared to RMB13.7 million in the first quarter of 2023.

    Net income attributable to Hello Group Inc.

    Net income attributable to Hello Group Inc. was RMB5.2 million (US$0.7 million) in the first quarter of 2024, compared to RMB390.3 million during the same period of 2023.

    Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB59.9 million (US$8.3 million) in the first quarter of 2024, compared to RMB471.9 million during the same period of 2023.

    Net income per ADS

    Diluted net income per ADS was RMB0.03 (US$0.00) in the first quarter of 2024, compared to RMB1.96 in the first quarter of 2023.

    Non-GAAP diluted net income per ADS (note 1) was RMB0.31 (US$0.04) in the first quarter of 2024, compared to RMB2.36 in the first quarter of 2023.

    Cash and cash flow

    As of March 31, 2024, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled RMB15,115.8 million (US$2,093.5 million), compared to RMB13,478.5 million as of December 31, 2023.

    Net cash provided by operating activities in the first quarter of 2024 was RMB400.2 million (US$55.4 million), compared to RMB451.1 million in the first quarter of 2023.

    Recent Development

    Payment of a special cash dividend

    In March 2024, Hello Group’s board of directors declared a special cash dividend in the amount of US$0.54 per ADS, or US$0.27 per ordinary share. The cash dividend was paid on April 30, 2024 to shareholders of record at the close of business on April 12, 2024. The aggregate amount of cash dividends paid was US$98.9 million.

    Share repurchase program

    On June 7, 2022, Hello Group’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$200 million of its shares up to June 6, 2024 (the "Share Repurchase Program"). On March 14, 2024, Hello Group’s board of directors approved to amend the Share Repurchase Program to (i) extend the term of the Share Repurchase Program up to June 30, 2026, and (ii) upsize the Share Repurchase Program so that the Company is authorized to, from time to time, acquire up to an aggregate of US$286.1 million worth of its shares in the form of ADSs and/or the ordinary shares of the Company in the open market and through privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations.

    As of May 28, 2024, the Company has repurchased 22.3 million ADSs for US$122.6 million on the open market under Share Repurchase Program announced on June 7, 2022 and amended on March 14, 2024, at an average purchase price of US$5.48 per ADS.

    Business Outlook

    For the second quarter of 2024, the Company expects total net revenues to be between RMB2.65 billion to RMB2.75 billion, representing a decrease of 15.5% to 12.4% year over year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

    Note 1: Non-GAAP measures

    To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation.

    Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

    Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

    Our non-GAAP information (including non-GAAP cost and operating expenses, income (loss) from operations, net income (loss), net income attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation. A limitation of using these non-GAAP financial measures is that share-based compensation has been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

    Conference Call

    Hello Group’s management will host an earnings conference call on Tuesday, May 28, 2024, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on May 28, 2024).

    Participants can register for the conference call by navigating to:

    https://s1.c-conf.com/diamondpass/10039014-cp8m51.html.

    Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

    A telephone replay of the call will be available after the conclusion of the conference call through June 4, 2024. The dial-in details for the replay are as follows:

    U.S. / Canada: 1-855-883-1031

    Hong Kong: 800-930-639

    Passcode: 10039014

    Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group’s website at https://ir.hellogroup.com.

    About Hello Group Inc.

    We are a leading player in mainland China’s online social networking space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. Starting from 2019, we have incubated a number of other new apps, such as Hertz, Soulchill, Duidui and Tietie, which target more niche markets and more selective demographics.

    For investor and media inquiries, please contact:

    Hello Group Inc.

    Investor Relations
    Phone: +86-10-5731-0538
    Email: ir@hellogroup.com 

    Christensen

    In China
    Ms. Xiaoyan Su
    Phone: +86-10-5900-1548
    E-mail: Xiaoyan.Su@christensencomms.com 

    In U.S.

    Ms. Linda Bergkamp
    Phone: +1-480-614-3004
    Email: linda.bergkamp@christensencomms.com 

    Safe Harbor Statement

    This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the second quarter of 2024, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

    Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the first quarter of 2024 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the second quarter of 2024 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth.  Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors.  For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

    All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.          

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Operations

    (All amounts in thousands, except share and per share data)

    Three months

    Ended March 31

    2023

    2024

    2024

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    1,429,340

    1,238,541

    171,536

    Value-added service

    1,361,469

    1,294,376

    179,269

    Mobile marketing

    21,071

    26,595

    3,683

    Mobile games

    3,699

    432

    60

    Other services

    3,279

    476

    66

    Total net revenues

    2,818,858

    2,560,420

    354,614

    Cost and expenses:

    Cost of revenues

    (1,664,188)

    (1,503,008)

    (208,164)

    Research and development

    (236,803)

    (192,191)

    (26,618)

    Sales and marketing

    (379,786)

    (293,431)

    (40,640)

    General and administrative

    (138,298)

    (131,381)

    (18,196)

    Total cost and expenses

    (2,419,075)

    (2,120,011)

    (293,618)

    Other operating income, net

    36,394

    19,906

    2,757

    Income from operations

    436,177

    460,315

    63,753

    Interest income

    99,787

    121,107

    16,773

    Interest expense

    (10,415)

    (23,698)

    (3,282)

    Other gain or loss, net

    (9,245)

    (1,280)

    Income before income tax and share of (loss) income on equity method
    investments

    525,549

    548,479

    75,964

    Income tax expenses

    (122,613)

    (557,613)

    (77,229)

    Income (loss) before share of income on equity method investments

    402,936

    (9,134)

    (1,265)

    Share of (loss) income on equity method investments

    (13,475)

    14,318

    1,983

    Net income 

    389,461

    5,184

    718

    Less: net loss attributable to non-controlling interest

    (828)

    Net income attributable to the shareholders of Hello Group Inc.

    390,289

    5,184

    718

    Net income per share attributable to ordinary shareholders

    Basic

    1.04

    0.01

    0.00

    Diluted

    0.98

    0.01

    0.00

    Weighted average shares used in calculating net income per ordinary share

    Basic

    377,017,080

    374,650,649

    374,650,649

    Diluted

    409,102,277

    389,278,806

    389,278,806

     

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Comprehensive Income

    (All amounts in thousands, except share and per share data)

    Three months

    Ended March 31

    2023

    2024

    2024

    RMB

    RMB

    US$

    Net income 

    389,461

    5,184

    718

    Other comprehensive income, net of tax:

    Foreign currency translation adjustment

    2,181

    54,894

    7,603

    Comprehensive income 

    391,642

    60,078

    8,321

    Less: comprehensive (loss) income attributed to the non-controlling interest

    (1,670)

    3,084

    427

    Comprehensive income attributable to Hello Group Inc.

    393,312

    56,994

    7,894

     

     

    Hello Group Inc.

    Unaudited Condensed Consolidated Balance Sheets

    (All amounts in thousands, except share and per share data)

    December 31

    March 31

    March 31

    2023

    2024

    2024

    RMB

    RMB

    US$

    Assets

    Current assets

    Cash and cash equivalents

    5,620,466

    6,023,224

    834,207

    Short-term deposits

    1,270,626

    1,129,454

    156,428

    Restricted cash

    10,147

    1,504,307

    208,344

    Accounts receivable, net of allowance for doubtful accounts of
    RMB12,780 and RMB12,497 as of December 31, 2023 and March 31,
    2024, respectively

    201,517

    189,561

    26,254

    Amounts due from related parties

    7,258

    Prepaid expenses and other current assets

    723,364

    823,251

    114,019

    Total current assets

    7,833,378

    9,669,797

    1,339,252

    Long-term deposits

    3,924,975

    3,805,075

    526,997

    Long-term restricted cash

    2,652,299

    2,653,744

    367,539

    Right-of-use assets, net

    109,572

    116,607

    16,150

    Property and equipment, net

    659,033

    688,699

    95,384

    Intangible assets, net

    17,086

    15,806

    2,189

    Rental deposits

    12,962

    13,766

    1,907

    Long-term investments

    786,911

    710,557

    98,411

    Amounts due from RPT-non current

    20,000

    Other non-current assets

    180,052

    200,649

    27,790

    Deferred tax assets

    31,741

    34,240

    4,742

    Total assets

    16,228,009

    17,908,940

    2,480,361

    Liabilities and equity

    Current liabilities

    Accounts payable

    616,681

    604,398

    83,711

    Deferred revenue

    442,805

    459,797

    63,681

    Accrued expenses and other current liabilities

    630,617

    564,205

    78,141

    Amounts due to related parties

    4,314

    Lease liabilities due within one year

    60,008

    66,136

    9,160

    Income tax payable

    94,719

    100,756

    13,955

    Deferred consideration in connection with business acquisitions

    27,261

    27,723

    3,840

    Long-term borrowings, current portion

    215,615

    217,094

    30,067

    Dividends payable

    714,120

    98,904

    Short-term borrowings

    1,334,664

    184,849

    Total current liabilities

    2,092,020

    4,088,893

    566,308

    Deferred tax liabilities

    24,987

    391,502

    54,222

    Convertible Senior Notes

    19,571

    19,920

    2,759

    Long-term borrowings

    1,938,385

    1,938,169

    268,433

    Lease liabilities

    52,171

    52,487

    7,269

    Other non-current liabilities

    114,085

    139,721

    19,351

    Total liabilities

    4,241,219

    6,630,692

    918,342

    Shareholder’s equity (i)

    11,986,790

    11,278,248

    1,562,019

    Total liabilities and shareholder’s equity

    16,228,009

    17,908,940

    2,480,361

    (i): As of March 31, 2024, the number of ordinary shares outstanding was 370,162,906.

     

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Cash Flows

    (All amounts in thousands, except share and per share data)

    Three months

    Ended March 31

    2023

    2024

    2024

    RMB

    RMB

    US$

    Cash flows from operating activities:

    Net income 

    389,461

    5,184

    718

    Adjustments to reconcile net income to net cash provided by operating activities:

    Depreciation of property and equipment

    22,844

    14,310

    1,982

    Amortization of intangible assets

    1,279

    1,279

    177

    Share-based compensation

    81,657

    54,670

    7,572

    Share of loss (income) on equity method investments

    13,475

    (14,318)

    (1,983)

    Loss on long-term investments

    9,245

    1,280

    Gain or loss on disposal of property and equipment

    67

    258

    36

    Provision of loss on receivable and other assets

    9,182

    1,776

    246

    Changes in operating assets and liabilities:

    Accounts receivable

    (548)

    10,980

    1,521

    Prepaid expenses and other current assets

    24,352

    (9,677)

    (1,340)

    Amounts due from related parties

    55

    Rental deposits

    (802)

    (111)

    Deferred tax assets

    440

    (2,498)

    (346)

    Other non-current assets

    (7,485)

    (7,597)

    (1,052)

    Accounts payable

    20,379

    (17,454)

    (2,417)

    Income tax payable

    (6,393)

    6,036

    836

    Deferred revenue

    (8,811)

    16,674

    2,309

    Accrued expenses and other current liabilities

    (132,733)

    (56,800)

    (7,867)

    Amount due to related parties

    3,169

    Deferred tax liabilities

    34,120

    365,011

    50,553

    Other non-current liabilities

    6,564

    23,893

    3,309

    Net cash provided by operating activities

    451,074

    400,170

    55,423

    Cash flows from investing activities:

    Purchase of property and equipment

    (10,234)

    (44,176)

    (6,118)

    Purchase of short-term deposits

    (497,342)

    Cash received on maturity of short-term deposits

    900,000

    300,000

    41,550

    Purchase of long-term deposits

    (718,860)

    (99,561)

    Cash received on maturity of long-term deposits

    718,860

    99,561

    Cash received from sales of long-term investment

    2,000

    277

    Other investing activities

    738

    385

    53

    Net cash provided by investing activities

    393,162

    258,209

    35,762

    Cash flows from financing activities:

    Proceeds from exercise of share options

    3

    11

    2

    Payment in relation to the share repurchase program

    (3,237)

    (112,261)

    (15,548)

    Repurchase of subsidiary’s share options

    (1,539)

    Proceeds from short-term borrowings

    1,331,635

    184,429

    Repayment of long-term borrowings

    (215)

    (30)

    Payment for redemption of convertible bonds

    (478,786)

    Net cash (used in) provided by financing activities

    (483,559)

    1,219,170

    168,853

    Effect of exchange rate changes

    (9,426)

    20,814

    2,882

    Net increase in cash and cash equivalents 

    351,251

    1,898,363

    262,920

    Cash, cash equivalents and restricted cash at the beginning of period

    5,198,601

    8,282,912

    1,147,170

    Cash, cash equivalents and restricted cash at the end of period

    5,549,852

    10,181,275

    1,410,090

     

    Hello Group Inc.

    Reconciliation of Non-GAAP financial measures to comparable GAAP measures

    (All amounts in thousands, except per share data)

    1.

    Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

    Three months

    Three months

    Three months

    Ended March 31, 2023

    Ended March 31, 2024

    Ended March 31, 2024

    GAAP

    Share-based
    compensation

    Non-GAAP

    GAAP

    Share-based
    compensation

    Non-GAAP

    GAAP

    Share-based
    compensation

    Non-GAAP

    RMB

    RMB

    RMB

    RMB

    RMB 

    RMB

    US$

    US$

    US$

    Cost of revenues

    (1,664,188)

    1,635

    (1,662,553)

    (1,503,008)

    1,882

    (1,501,126)

    (208,164)

    261

    (207,903)

    Research and development

    (236,803)

    22,372

    (214,431)

    (192,191)

    8,786

    (183,405)

    (26,618)

    1,217

    (25,401)

    Sales and marketing

    (379,786)

    7,746

    (372,040)

    (293,431)

    6,117

    (287,314)

    (40,640)

    847

    (39,793)

    General and administrative

    (138,298)

    49,904

    (88,394)

    (131,381)

    37,885

    (93,496)

    (18,196)

    5,247

    (12,949)

    Cost and operating expenses

    (2,419,075)

    81,657

    (2,337,418)

    (2,120,011)

    54,670

    (2,065,341)

    (293,618)

    7,572

    (286,046)

    Income from operations

    436,177

    81,657

    517,834

    460,315

    54,670

    514,985

    63,753

    7,572

    71,325

    Net income attributable to Hello Group Inc.

    390,289

    81,657

    471,946

    5,184

    54,670

    59,854

    718

    7,572

    8,290

     

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

      Ended March 31, 2024

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    1,150,844

    87,697

    1,238,541

    171,536

    Value-added service

    1,149,285

    145,091

    1,294,376

    179,269

    Mobile marketing

    17,893

    8,702

    26,595

    3,683

    Mobile games

    432

    432

    60

    Other services

    434

    42

    476

    66

    Total net revenues

    2,318,888

    241,490

    42

    2,560,420

    354,614

    Cost and expenses (ii):

    Cost of revenues

    (1,392,824)

    (110,184)

    (1,503,008)

    (208,164)

    Research and development

    (150,861)

    (41,330)

    (192,191)

    (26,618)

    Sales and marketing

    (236,659)

    (54,482)

    (2,290)

    (293,431)

    (40,640)

    General and administrative

    (123,752)

    (7,591)

    (38)

    (131,381)

    (18,196)

    Total cost and expenses

    (1,904,096)

    (213,587)

    (2,328)

    (2,120,011)

    (293,618)

    Other operating income

    19,158

    724

    24

    19,906

    2,757

    Income (loss) from operations

    433,950

    28,627

    (2,262)

    460,315

    63,753

    Interest income

    120,958

    147

    2

    121,107

    16,773

    Interest expense

    (23,698)

    (23,698)

    (3,282)

    Other gain or loss, net

    (9,245)

    (9,245)

    (1,280)

    Income (loss) before income tax and share of income on equity
    method investments

    521,965

    28,774

    (2,260)

    548,479

    75,964

    Income tax expenses

    (557,079)

    (534)

    (557,613)

    (77,229)

    (Loss) income before share of income on equity method
    investments

    (35,114)

    28,240

    (2,260)

    (9,134)

    (1,265)

    Share of income on equity method investments

    14,318

    14,318

    1,983

    Net (loss) income

    (20,796)

    28,240

    (2,260)

    5,184

    718

    (ii) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three months

    Ended March 31, 2024

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    1,878

    4

    1,882

    261

    Research and development

    8,638

    148

    8,786

    1,217

    Sales and marketing

    6,117

    6,117

    847

    General and administrative

    37,874

    11

    37,885

    5,247

    Total cost and expenses

    54,507

    163

    54,670

    7,572

     

     

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended March 31, 2024

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    433,950

    28,627

    (2,262)

    460,315

    63,753

    Share-based compensation

    54,507

    163

    54,670

    7,572

    Non-GAAP income (loss) from operations

    488,457

    28,790

    (2,262)

    514,985

    71,325

    Net (loss) income 

    (20,796)

    28,240

    (2,260)

    5,184

    718

    Share-based compensation

    54,507

    163

    54,670

    7,572

    Non-GAAP net income (loss)

    33,711

    28,403

    (2,260)

    59,854

    8,290

       

     

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

      Ended March 31, 2023

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$[1]

    Net revenues:

    Live video service

    1,289,718

    139,622

    1,429,340

    208,128

    Value-added service

    1,193,544

    167,925

    1,361,469

    198,246

    Mobile marketing

    20,021

    1,050

    21,071

    3,068

    Mobile games

    3,699

    3,699

    539

    Other services

    3,137

    142

    3,279

    477

    Total net revenues

    2,510,119

    308,597

    142

    2,818,858

    410,458

    Cost and expenses (iii):

    Cost of revenues

    (1,500,531)

    (163,114)

    (543)

    (1,664,188)

    (242,325)

    Research and development

    (169,308)

    (67,495)

    (236,803)

    (34,481)

    Sales and marketing

    (312,640)

    (65,852)

    (1,294)

    (379,786)

    (55,301)

    General and administrative

    (128,078)

    (7,746)

    (2,474)

    (138,298)

    (20,138)

    Total cost and expenses

    (2,110,557)

    (304,207)

    (4,311)

    (2,419,075)

    (352,245)

    Other operating income, net

    35,478

    854

    62

    36,394

    5,299

    Income (loss) from operations

    435,040

    5,244

    (4,107)

    436,177

    63,512

    Interest income

    99,531

    204

    52

    99,787

    14,530

    Interest expense

    (10,415)

    (10,415)

    (1,517)

    Income (loss) before income tax and share of income on equity 
    method investments

    524,156

    5,448

    (4,055)

    525,549

    76,525

    Income tax expenses

    (121,642)

    (971)

    (122,613)

    (17,854)

    Income (loss) before share of income on equity method investments

    402,514

    4,477

    (4,055)

    402,936

    58,671

    Share of loss on equity method investments

    (13,475)

    (13,475)

    (1,962)

    Net income (loss)

    389,039

    4,477

    (4,055)

    389,461

    56,709

    (iii) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three months

    Ended March 31, 2023

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    1,618

    17

    1,635

    238

    Research and development

    13,170

    9,202

    22,372

    3,258

    Sales and marketing

    7,741

    5

    7,746

    1,128

    General and administrative

    49,896

    8

    49,904

    7,267

    Total cost and expenses

    72,425

    9,232

    81,657

    11,891

    [1] All translations from RMB to U.S. dollars are made at a rate of RMB6.8676 to US$1.00, the effective noon buying rate for March 31, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

     

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended March 31, 2023

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    435,040

    5,244

    (4,107)

    436,177

    63,512

    Share-based compensation

    72,425

    9,232

    81,657

    11,891

    Non-GAAP income (loss) from operations

    507,465

    14,476

    (4,107)

    517,834

    75,403

    Net income (loss)

    389,039

    4,477

    (4,055)

    389,461

    56,709

    Share-based compensation

    72,425

    9,232

    81,657

    11,891

    Non-GAAP net income (loss)

    461,464

    13,709

    (4,055)

    471,118

    68,600