Autohome Inc. Announces Unaudited Second Quarter and Interim 2024 Financial Results

    0
    132

    BEIJING, July 31, 2024 /PRNewswire/ — Autohome Inc. (NYSE: ATHM; HKEX: 2518) (“Autohome” or the “Company”), the leading online destination for automobile consumers in China, today announced its unaudited financial results for the three months and six months ended June 30, 2024.

    Second Quarter 2024 Highlights[1]

    • Net revenues in the second quarter of 2024 were RMB1,872.6 million (US$257.7 million), compared to RMB1,833.0 million in the corresponding period of 2023.
    • Net income attributable to Autohome in the second quarter of 2024 was RMB524.8 million (US$72.2 million), compared to RMB504.7 million in the corresponding period of 2023, while net income attributable to ordinary shareholders in the second quarter of 2024 was RMB509.7 million (US$70.1 million), compared to RMB491.2 million in the corresponding period of 2023.
    • Adjusted net income attributable to Autohome (Non-GAAP)[2] in the second quarter of 2024 was RMB572.4 million (US$78.8 million), compared to RMB569.5 million in the corresponding period of 2023.

    Mr. Tao Wu, Chief Executive Officer of Autohome, stated, “We are pleased to deliver another solid quarter, highlighted by sustained growth in net revenues, a substantial increase in user traffic, and remarkable progress made in our innovative business initiatives. On content, our diverse and high-quality offerings, bolstered by our strong IP content matrix, has worked to consistently expand our user base and enhance user engagement. According to QuestMobile, our number of average mobile daily active users grew by 8.3% year-over-year, reaching 67.91 million in June, underscoring our leading position in the automotive media vertical. For our innovative businesses, we launched our Satellite Plan in May, a strategic initiative to establish satellite stores in lower-tier cities adjacent to flagship Autohome Space stores. This initiative will accelerate our network expansion, facilitating deeper penetration into broader geographical markets. Looking ahead, we remain committed to exploring new business areas and leveraging Ping An’s resources to enhance our long-term industry competitiveness.”

    Mr. Craig Yan Zeng, Chief Financial Officer of Autohome, added, “Our focus on innovative businesses has led to robust growth in our data products and new energy vehicle (“NEV”) business, with double-digit year-over-year increases in quarterly revenues. We have maintained a healthy balance sheet while driving the development of our businesses and fulfilling our commitment to provide stable shareholder returns. Moving forward, we will continue to focus on areas of emerging growth while maintaining stringent cost controls to ensure long-term shareholder value.”

    Unaudited Second Quarter 2024 Financial Results

    Net Revenues

    Net revenues in the second quarter of 2024 were RMB1,872.6 million (US$257.7 million), compared to RMB1,833.0 million in the corresponding period of 2023.

    • Media services revenues were RMB432.9 million (US$59.6 million) in the second quarter of 2024, compared to RMB532.0 million in the corresponding period of 2023.
    • Leads generation services revenues were RMB820.3 million (US$112.9 million) in the second quarter of 2024, compared to RMB759.6 million in the corresponding period of 2023.
    • Online marketplace and others revenues were RMB619.4 million (US$85.2 million) in the second quarter of 2024, compared to RMB541.4 million in the corresponding period of 2023.

    Cost of Revenues

    Cost of revenues was RMB346.1 million (US$47.6 million) in the second quarter of 2024, compared to RMB330.2 million in the corresponding period of 2023. Share-based compensation expense included in cost of revenues in the second quarter of 2024 was RMB1.9 million (US$0.3 million), compared to RMB1.8 million in the corresponding period of 2023.

    Operating Expenses

    Operating expenses were RMB1,185.3 million (US$163.1 million) in the second quarter of 2024, compared to RMB1,228.1 million in the corresponding period of 2023.

    • Sales and marketing expenses were RMB752.5 million (US$103.6 million) in the second quarter of 2024, compared to RMB824.1 million in the corresponding period of 2023, due primarily to a decrease in marketing and promotional expenses. Share-based compensation expenses included in sales and marketing expenses in the second quarter of 2024 were RMB10.1 million (US$1.4 million), compared to RMB12.3 million in the corresponding period of 2023.
    • General and administrative expenses were RMB117.6 million (US$16.2 million) in the second quarter of 2024, compared to RMB91.0 million in the corresponding period of 2023. Share-based compensation expenses included in general and administrative expenses in the second quarter of 2024 were RMB10.4 million (US$1.4 million), compared to RMB8.9 million in the corresponding period of 2023.
    • Product development expenses were RMB315.2 million (US$43.4 million) in the second quarter of 2024, compared to RMB313.0 million in the corresponding period of 2023. Share-based compensation expenses included in product development expenses in the second quarter of 2024 were RMB18.8 million (US$2.6 million), compared to RMB18.7 million in the corresponding period of 2023.

    Operating Profit

    Operating profit was RMB412.4 million (US$56.7 million) in the second quarter of 2024, compared to RMB341.5 million in the corresponding period of 2023. 

    Income Tax Expense

    Income tax expense was RMB102.2 million (US$14.1 million) in the second quarter of 2024, compared to RMB35.8 million in the corresponding period of 2023. The increase in income tax expense was primarily attributable to a withholding tax related to the declared cash dividend plan for 2024 and beyond, and the tax filing adjustments of the previous year.

    Net Income Attributable to Autohome

    Net income attributable to Autohome was RMB524.8 million (US$72.2 million) in the second quarter of 2024, compared to RMB504.7 million in the corresponding period of 2023.

    Net Income Attributable to Ordinary Shareholders and Earnings per Share/ADS

    Net income attributable to ordinary shareholders was RMB509.7 million (US$70.1 million) in the second quarter of 2024, compared to RMB491.2 million in the corresponding period of 2023. Basic and diluted earnings per share (“EPS”) were RMB1.05 (US$0.14) and RMB1.05 (US$0.14), respectively, in the second quarter of 2024, compared to basic and diluted EPS of RMB1.00 and RMB1.00, respectively, in the corresponding period of 2023. Basic and diluted earnings per ADS were RMB4.20 (US$0.58) and RMB4.19 (US$0.58), respectively, in the second quarter of 2024, compared to basic and diluted earnings per ADS of RMB3.99 and RMB3.98, respectively, in the corresponding period of 2023.

    Adjusted Net Income Attributable to Autohome (Non-GAAP) and Non-GAAP EPS/ADS

    Adjusted net income attributable to Autohome (Non-GAAP) was RMB572.4 million (US$78.8 million) in the second quarter of 2024, compared to RMB569.5 million in the corresponding period of 2023. Non-GAAP basic and diluted EPS were RMB1.18 (US$0.16) and RMB1.18 (US$0.16), respectively, in the second quarter of 2024, compared to non-GAAP basic and diluted EPS of RMB1.16 and RMB1.15, respectively, in the corresponding period of 2023. Non-GAAP basic and diluted earnings per ADS were RMB4.72 (US$0.65) and RMB4.71 (US$0.65), respectively, in the second quarter of 2024, compared to non-GAAP basic and diluted earnings per ADS of RMB4.62 and RMB4.61, respectively, in the corresponding period of 2023.

    Balance Sheet and Cash Flow

    As of June 30, 2024, the Company had cash and cash equivalents and short-term investments of RMB23.47 billion (US$3.23 billion). Net cash provided by operating activities in the second quarter of 2024 was RMB452.0 million (US$62.2 million).

    Employees 

    The Company had 5,078 employees as of June 30, 2024, including 1,755 employees from TTP Car, Inc.

    Conference Call Information

    The Company will host an earnings conference call at 8:00 a.m. U.S. Eastern Time on Wednesday, July 31, 2024 (8:00 p.m. Beijing Time on the same day).

    Please register in advance of the conference call using the registration link provided below. Upon registering, each participant will receive a set of participant dial-in numbers and a personal PIN, which will be used to join the conference call.

    Registration Link: https://register.vevent.com/register/BIfd7c475745884d119c4c12c24ed8f0f5

    Please use the conference access information to join the call 10 minutes before the call is scheduled to begin.

    Additionally, a live and archived webcast of the conference call will be available at https://ir.autohome.com.cn and a replay of the webcast will be available following the session.

    About Autohome

    Autohome Inc. (NYSE: ATHM; HKEX: 2518) is the leading online destination for automobile consumers in China. Its mission is to relentlessly reduce auto industry decision-making and transaction costs driven by advanced technology. Autohome provides occupationally generated content, professionally generated content, user-generated content, and AI-generated content, a comprehensive automobile library, and extensive automobile listing information to automobile consumers, covering the entire car purchase and ownership cycle. The ability to reach a large and engaged user base of automobile consumers has made Autohome a preferred platform for automakers and dealers to conduct their advertising campaigns. Further, the Company’s dealer subscription and advertising services allow dealers to market their inventory and services through Autohome’s platform, extending the reach of their physical showrooms to potentially millions of internet users in China and generating sales leads for them. The Company offers sales leads, data analysis, and marketing services to assist automakers and dealers with improving their efficiency and facilitating transactions. Further, through its websites and mobile applications, it also provides other value-added services, including auto financing, auto insurance, used car transactions, and aftermarket services. For further information, please visit https://www.autohome.com.cn/.

    Safe Harbor Statement 

    This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will”, “expects”, “anticipates”, “future”, “intends”, “plans”, “believes”, “estimates” and similar statements. Among other things, Autohome’s business outlook, Autohome’s strategic and operational plans and quotations from management in this announcement contain forward-looking statements. Autohome may also make written or oral forward-looking statements in its periodic reports to the Securities and Exchange Commission (“SEC”), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the “Hong Kong Stock Exchange”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Autohome’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Autohome’s goals and strategies; Autohome’s future business development, results of operations and financial condition; the expected growth of the online automobile advertising market in China; Autohome’s ability to attract and retain users and advertisers and further enhance its brand recognition; Autohome’s expectations regarding demand for and market acceptance of its products and services; competition in the online automobile advertising industry; relevant government policies and regulatory environment of China; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Autohome’s filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and Autohome does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    Use of Non-GAAP Financial Measures 

    To supplement net income presented in accordance with U.S. GAAP, we use Adjusted Net Income attributable to Autohome, Non-GAAP basic and diluted EPS and earnings per ADS, Adjusted net margin and Adjusted EBITDA as non-GAAP financial measures. We define Adjusted Net Income attributable to Autohome as net income attributable to Autohome excluding share-based compensation expenses, amortization of intangible assets resulting from business acquisition, investment loss relating to non-operating impact of a write-down of the initial investment in a financial product, and loss/(gain) pickup of equity method investments, with all the reconciliation items adjusted for related income tax effects. We define non-GAAP basic and diluted EPS as Adjusted Net Income attributable to Autohome divided by the basic and diluted weighted average number of ordinary shares. We define non-GAAP basic and diluted earnings per ADS as Adjusted Net Income attributable to Autohome divided by the basic and diluted weighted average number of ADSs. We define Adjusted net margin as Adjusted Net Income attributable to Autohome divided by total net revenues. We define Adjusted EBITDA as net income attributable to Autohome before income tax expense, depreciation expenses of property and equipment, amortization expenses of intangible assets and share-based compensation expenses. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance, in addition to net income prepared in accordance with U.S. GAAP. We believe these non-GAAP financial measures are important to help investors understand our operating and financial performance, compare business trends among different reporting periods on a consistent basis and assess our core operating results, as they exclude certain non-cash charges or items that are non-operating in nature. The use of the above non-GAAP financial measures has certain limitations as they excluded certain items that have been and will continue to be incurred in the future, but such items should be considered in the overall evaluation of our results. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of non-GAAP and GAAP Results” set forth at the end of this press release.

    For investor and media inquiries, please contact:

    Autohome Inc.
    Investor Relations
    Sterling Song
    Investor Relations Director  
    Tel: +86-10-5985-7483
    E-mail: ir@autohome.com.cn 

    Christensen China Limited 
    Suri Cheng
    Tel: +86-185-0060-8364
    E-mail:  suri.cheng@christensencomms.com

    AUTOHOME INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS DATA
    (Amount in thousands, except per share / per ADS data) 

     For three months ended June 30, 

    For six months ended June 30, 

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net revenues: 

    Media services

    532,005

    432,858

    59,563

    893,473

    760,289

    104,619

    Leads generation services 

    759,635

    820,271

    112,873

    1,440,269

    1,546,694

    212,832

    Online marketplace and others

    541,394

    619,425

    85,236

    1,032,921

    1,174,636

    161,635

    Total net revenues 

    1,833,034

    1,872,554

    257,672

    3,366,663

    3,481,619

    479,086

    Cost of revenues

    (330,227)

    (346,102)

    (47,625)

    (670,441)

    (646,994)

    (89,029)

    Gross profit 

    1,502,807

    1,526,452

    210,047

    2,696,222

    2,834,625

    390,057

    Operating expenses: 

    Sales and marketing expenses 

    (824,081)

    (752,543)

    (103,553)

    (1,347,197)

    (1,393,819)

    (191,796)

    General and administrative
       expenses 

    (90,979)

     

    (117,564)

     

    (16,177)

    (240,135)

     

    (267,109)

     

    (36,755)

    Product development expenses 

    (313,010)

    (315,230)

    (43,377)

    (637,376)

    (651,297)

    (89,621)

    Total operating expenses

    (1,228,070)

    (1,185,337)

    (163,107)

    (2,224,708)

    (2,312,225)

    (318,172)

    Other operating income, net

    66,772

    71,279

    9,808

    133,160

    166,072

    22,852

    Operating profit

    341,509

    412,394

    56,748

    604,674

    688,472

    94,737

    Interest and investment income,
    net

    202,813

     

    189,053

    26,015

    427,828

     

    409,027

     

    56,284

    (Loss)/income from equity method
       investments

     

    (1,690)

     

    4,640

    638

    (33,125)

     

    (44,493)

     

    (6,122)

    Income before income taxes 

    542,632

    606,087

    83,401

    999,377

    1,053,006

    144,899

    Income tax expense

    (35,796)

    (102,165)

    (14,058)

    (90,477)

    (170,566)

    (23,471)

    Net income 

    506,836

    503,922

    69,343

    908,900

    882,440

    121,428

    Net (income)/loss attributable to
       noncontrolling interests

    (2,102)

    20,839

    2,868

    1,336

     

    36,820

     

    5,067

    Net income attributable to
       Autohome

     

    504,734

    524,761

    72,211

    910,236

     

    919,260

     

    126,495

    Accretion of mezzanine equity

    (38,686)

    (42,687)

    (5,874)

    (75,185)

    (84,358)

    (11,608)

    Accretion attributable to
       noncontrolling interests

     

    25,164

     

    27,599

    3,798

    48,913

     

    54,547

     

    7,506

    Net income attributable to
       ordinary shareholders

     

    491,212

     

    509,673

    70,135

    883,964

     

    889,449

     

    122,393

    Earnings per share attributable to
       ordinary shareholders 

    Basic 

    1.00

    1.05

    0.14

    1.79

    1.84

    0.25

    Diluted 

    1.00

    1.05

    0.14

    1.79

    1.83

    0.25

    Earnings per ADS attributable
       to ordinary shareholders (one
       ADS equals for four ordinary
       shares)

    Basic 

    3.99

    4.20

    0.58

    7.17

    7.34

    1.01

    Diluted 

    3.98

    4.19

    0.58

    7.15

    7.32

    1.01

    Weighted average shares used to compute
       earnings per share attributable to ordinary
       shareholders:

     Basic 

    492,534,428

    484,860,625

    484,860,625

    492,927,049

    484,569,763

    484,569,763

     Diluted

    493,624,704

    486,591,693

    486,591,693

    494,261,429

    486,029,303

    486,029,303

    AUTOHOME INC.
    UNAUDITED RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS
    (Amount in thousands, except per share / per ADS data)

    For three months ended June 30,

    For six months ended June 30,

    2023

    2024

    2023

    2024

    RMB  

    RMB  

    US$

    RMB  

    RMB

    US$

    Net income attributable to
       Autohome

    504,734

    524,761

    72,211

    910,236

     

    919,260

     

    126,495

    Plus: income tax expense

    37,136

    103,505

    14,243

    93,157

    173,247

    23,840

    Plus: depreciation of property and
       equipment

    42,259

    31,750

    4,369

    90,197

     

    65,284

     

    8,983

    Plus: amortization of intangible
       assets

    10,798

    9,650

    1,328

    21,638

     

    19,300

     

    2,656

    EBITDA

    594,927

    669,666

    92,151

    1,115,228

    1,177,091

    161,974

    Plus: share-based compensation
       expenses

    41,628

    41,188

    5,668

    87,813

     

    89,495

     

    12,315

    Adjusted EBITDA

    636,555

    710,854

    97,819

    1,203,041

    1,266,586

    174,289

    Net income attributable to
       Autohome

    504,734

    524,761

    72,211

    910,236

     

    919,260

     

    126,495

    Plus: amortization of intangible assets
       resulting from business acquisition

    10,722

    9,583

    1,319

    21,444

     

    19,166

     

    2,637

    Plus: share-based compensation
       expenses

    41,628

    41,188

    5,668

    87,813

     

    89,495

     

    12,315

    Plus: investment loss arising from one of
       financial products[3]

    14,532

    2,906

    400

    8,719

     

    2,906

     

    400

    Plus: loss/(gain) on equity method
       investments, net

    1,690

    (4,640)

    (638)

    33,125

     

    44,493

     

    6,122

    Plus: tax effects of the adjustments

    (3,840)

    (1,360)

    (187)

    (8,360)

    (8,954)

    (1,232)

    Adjusted net income attributable
       to Autohome

    569,466

    572,438

    78,773

     

    1,052,977

     

    1,066,366

     

    146,737

    Net income attributable to
       Autohome

    504,734

    524,761

    72,211

    910,236

     

    919,260

     

    126,495

    Net margin

    27.5 %

    28.0 %

    28.0 %

    27.0 %

    26.4 %

    26.4 %

    Adjusted net income attributable
       to Autohome

    569,466

    572,438

    78,773

    1,052,977

    1,066,366

    146,737

    Adjusted net margin

    31.1 %

    30.6 %

    30.6 %

    31.3 %

    30.6 %

    30.6 %

    Non-GAAP earnings per share

    Basic

    1.16

    1.18

    0.16

    2.14

    2.20

    0.30

    Diluted

    1.15

    1.18

    0.16

    2.13

    2.19

    0.30

    Non-GAAP earnings per ADS
    (one ADS equals for four ordinary
    shares)

    Basic

    4.62

    4.72

    0.65

    8.54

    8.80

    1.21

    Diluted

    4.61

    4.71

    0.65

    8.52

    8.78

    1.21

    Weighted average shares used to
       compute non-GAAP earnings
       per share:

    Basic

    492,534,428

    484,860,625

    484,860,625

    492,927,049

    484,569,763

    484,569,763

    Diluted

    493,624,704

    486,591,693

    486,591,693

    494,261,429

    486,029,303

    486,029,303

    AUTOHOME INC.
    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
    (Amount in thousands, except as noted) 

    As of
    December 31,

    As of June 30,

    2023

    2024

    RMB

    RMB

    US$

    ASSETS

    Current assets

    Cash and cash equivalents

    4,996,353

    3,881,952

    534,174

    Restricted cash

    126,794

    107,964

    14,856

    Short-term investments

    18,552,354

    19,593,011

    2,696,088

    Accounts receivable, net

    1,472,489

    1,350,567

    185,844

    Amounts due from related parties, current

    16,439

    30,233

    4,160

    Prepaid expenses and other current assets

    360,559

    423,411

    58,263

    Total current assets

    25,524,988

    25,387,138

    3,493,385

    Non-current assets

    Restricted cash, non-current

    5,000

    5,000

    688

    Property and equipment, net

    200,860

    194,067

    26,705

    Goodwill and intangible assets, net

    4,143,968

    4,106,799

    565,114

    Long-term investments

    448,341

    403,848

    55,571

    Deferred tax assets

    295,598

    295,598

    40,676

    Amounts due from related parties, non-current

    16,048

    13,839

    1,904

    Other non-current assets

    200,928

    157,102

    21,619

    Total non-current assets

    5,310,743

    5,176,253

    712,277

    Total assets

    30,835,731

    30,563,391

    4,205,662

    LIABILITIES AND EQUITY

    Current liabilities

    Accrued expenses and other payables

    2,932,227

    2,227,929

    306,573

    Advance from customers

    105,379

    102,623

    14,121

    Deferred revenue

    801,581

    1,156,160

    159,093

    Income tax payable

    227,260

    338,306

    46,552

    Amounts due to related parties

    24,572

    31,878

    4,387

    Dividends payable

    984,332

    493,881

    67,960

    Total current liabilities

    5,075,351

    4,350,777

    598,686

    Non-current liabilities

    Other liabilities

    89,187

    58,622

    8,067

    Deferred tax liabilities

    497,955

    472,481

    65,016

    Total non-current liabilities

    587,142

    531,103

    73,083

    Total liabilities

    5,662,493

    4,881,880

    671,769

    MEZZANINE EQUITY

    Convertible redeemable noncontrolling interests    

    1,758,933

    1,843,291

    253,645

    EQUITY

    Total Autohome shareholders’ equity

    23,928,187

    24,443,437

    3,363,529

    Noncontrolling interests

    (513,882)

    (605,217)

    (83,281)

    Total equity

    23,414,305

    23,838,220

    3,280,248

    Total liabilities, mezzanine equity and equity

    30,835,731

    30,563,391

    4,205,662

    UNAUDITED RECONCILIATION BETWEEN U.S. GAAP AND IFRS

    The unaudited condensed consolidated statements of income for the six month ended June 30, 2024 and the unaudited condensed consolidated balance sheets as of June 30, 2024 (collectively, the “Unaudited Interim Financial Statements”) of Autohome Inc., its subsidiaries,the variable interest entities, and the subsidiaries of the variable interest entities (collectively, the “Company”) are prepared in accordance with the accounting principles generally accepted in the United States of America (the “U.S. GAAP”), and the differences between U.S. GAAP and the International Financial Reporting Standards (the “IFRS”) issued by the International Accounting Standards Board (together, the “Reconciliation Statement”) have been disclosed in the Appendix — Unaudited Reconciliation Between U.S. GAAP and IFRS attached herein.

    PricewaterhouseCoopers, the auditor of the Company in Hong Kong, has performed a limited assurance engagement on the Reconciliation Statement in accordance with International Standards on Assurance Engagements 3000 (Revised) “Assurance Engagements Other Than Audits or Reviews of Historical Financial Information” issued by the International Auditing and Assurance Standards Board.

    Appendix

    The Unaudited Interim Financial Statements of the Company are prepared in accordance with U.S. GAAP, which differ in certain respects from IFRS. The effects of material differences between the Unaudited Interim Financial Statements prepared under U.S. GAAP and IFRS are as follows:

    Reconciliation of unaudited condensed consolidated statements of income:

    For six months ended June 30,

    2023

    2024

    RMB

    RMB

    Reconciliation of net income in the consolidated statements of income    

     (in thousands)

    Net income as reported under U.S. GAAP

    908,900

    882,440

    IFRS adjustments:

    Preferred shares (Note a) 

    (64,555)

    126,264

    Leases (Note b)

    (521)

    (285)

    Share-based compensations (Note c) 

    (36,304)

    (16,419)

    Net income as reported under IFRS

    807,520

    992,000

    Reconciliation of unaudited condensed consolidated balance sheets:

    As of 
    December 31,

    As of
    June 30,

    2023

    2024

    RMB

    RMB

    Reconciliation of total equity in the consolidated balance sheets

     (in thousands)

    Total equity as reported under U.S. GAAP

    23,414,305

    23,838,220

    IFRS adjustments:

    Preferred shares (Note a)

    1,182,018

    1,409,285

    Leases (Note b)

    (9,536)

    (9,821)

    Total equity as reported under IFRS                                                            

    24,586,787

    25,237,684

    Notes:

    Basis of Preparation

    The Directors of the Company are responsible for preparation of the Reconciliation Statement in accordance with the relevant requirements of the Hong Kong Listing Rules. The Reconciliation Statement was prepared based on the Company’s unaudited interim condensed consolidated financial information for the six months ended June 30, 2024 prepared under U.S. GAAP, with adjustments made (if any) thereto in arriving at the unaudited financial information of the Company prepared under IFRS. The adjustments reflect the differences between the Company’s accounting policies under U.S. GAAP and IFRS. 

    (a)  Preferred Shares

    Under U.S. GAAP, the preferred shares of the Company are accounted for as mezzanine equity, which is subsequently accreted to the amount which equals to redemption value of each series of preferred shares.

    Under IFRS, the preferred shares, which are redeemable at the option of the holder, represent a financial liability. And the financial liability is measured at fair value and changes in the fair value are reflected in the consolidated statements of comprehensive income. The amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of the liability shall be presented in the consolidated balance sheets as accumulated other comprehensive income; the remaining amount of change in the fair value of the liability shall be presented in the consolidated statements of comprehensive income.

    Accordingly, the reconciliation includes a fair value profit change of RMB64.56 million (negative) and RMB126.26 million recognized in the consolidated statements of comprehensive income for each of the six months ended June 30, 2023 and 2024, respectively. The reconciliation also includes the difference between mezzanine equity under U.S. GAAP and financial liabilities under IFRS of RMB1,182.02 million and RMB1,409.29 million as at December 31, 2023 and June 30, 2024, respectively.

    (b)  Leases

    For operating leases under U.S. GAAP, the subsequent measurement of the lease liability is based on the present value of the remaining lease payments using the discount rate determined at lease commencement, while the right-of-use asset is remeasured at the amount of the lease liability, adjusted for the remaining balance of any lease incentives received, cumulative prepaid or accrued rents, unamortized initial direct costs and any impairment. This treatment under U.S. GAAP results in straight line expense being incurred over the lease term, as opposed to IFRS which generally yields a “front-loaded” expense with more expense recognized in earlier years of the lease.

    Accordingly, the reconciliation includes an expenses difference recognized in the consolidated statements of comprehensive income of RMB0.52 million and RMB0.29 million for each of the six months ended June 30, 2023 and 2024, respectively. The reconciliation also includes a difference in total equity of RMB9.54 million and RMB9.82 million as at December 31, 2023 and June 30, 2024, respectively.

    (c)  Share-based Compensation

    Under U.S. GAAP, the Company has elected to recognize compensation expense using the straight-line method for all share-based awards granted with service conditions that have a graded vesting schedule. For awards with performance condition and multiple service dates, if the performance conditions are all set at inception and independent for each year, each tranche is accounted for as a separate award with its own requisite service period. Compensation cost is recognized over the respective requisite service period separately for each separately-vesting tranche as though each tranche of the award is, in substance, a separate award.

    Under IFRS, the accelerated method is required to recognize compensation expense for all employee equity awards granted with graded vesting.

    Accordingly, the reconciliation includes an expense recognition difference in the consolidated statements of comprehensive income of RMB36.30 million and RMB16.42 million for each of the six months ended June 30, 2023 and 2024, respectively.

    [1] The reporting currency of the Company is Renminbi (“RMB”). For readers’ convenience, certain amounts throughout the release are presented in US dollars (“US$”). Unless otherwise noted, all conversions from RMB to US$ are translated at the noon buying rate of US$1.00 to RMB7.2672 on June 28, 2024 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.

    [2] For more information on this and other non-GAAP financial measures, please see the section captioned “Use of Non-GAAP Financial Measures” and the tables captioned “Unaudited Reconciliations of Non-GAAP and GAAP Results” set forth at the end of this release.

    [3] It represented the loss of an investment with fair value below its initial investment, which was recognized at “interest and investment income, net”. The impact was considered to be not directly related to the Company’s operating activities.

    Source: Autohome Inc.