IT Tech Packaging, Inc. Announces Second Quarter 2024 Unaudited Financial Results

    0
    86

    BAODING, China, Aug. 13, 2024 /PRNewswire/ — IT Tech Packaging, Inc. (NYSE American: ITP) (“IT Tech Packaging” or the “Company”), a leading manufacturer and distributor of diversified paper products in North China, today announced its unaudited financial results for the second quarter ended June 30, 2024.

    Second Quarter 2024 Unaudited Financial Results

    For the Three Months Ended June 30,

     ($ millions)

    2024

    2023

    % Change

     Revenues

    26.25

    30.02

    -12.56 %

     Regular Corrugating Medium Paper (“CMP”)*

    21.98

    21.93

    0.24 %

     Light-Weight CMP**

    4.23

    4.54

    -6.93 %

     Offset Printing Paper

    3.16

    n/a

     Tissue Paper Products

    0.34

    n/a

      Face Masks

    0.04

    n/a

     Gross profit (loss)

    3.27

    1.18

    176.75 %

     Gross profit margin

    12.44 %

    3.93 %

    8.51 pp****

     Regular Corrugating Medium Paper (“CMP”)*

    12.22 %

    6.81 %

    5.41 pp****

     Light-Weight CMP**

    12.82 %

    7.14 %

    5.68 pp****

     Offset Printing Paper

    2.42 %

    n/a

     Tissue Paper Products***

    -206.06 %

    n/a

     Face Masks

    -8.06 %

    n/a

     Operating income (loss)

    0.55

    -0.52

    205.60 %

     Net income (loss)

    -0.08

    -1.25

    93.80 %

     EBITDA

    3.93

    2.83

    38.87 %

     Basic and Diluted earnings (loss) per share

    -0.01

    -0.12

    -93.33 %

     * Products from PM6

     ** Products from PM1

     *** Products from PM8 and PM9

     **** pp represents percentage points

    • Revenue decreased by 12.56% to approximately $26.25 million, mainly due to the production suspension of offset printing paper and tissue paper products in the second quarter of 2024.
    • Gross profit was approximately $3.27 million, compared with gross profit of $1.18 for the same period of last year. Total gross profit margin increased by 8.51 percentage point to 12.44%.
    • Income from operations was approximately $0.55 million, compared to loss from operations of approximately $0.52 million for the same period of last year.
    • Net loss was approximately $0.08 million, or loss per share of $0.01, compared to net loss of approximately $1.25 million, or loss per share of $0.12, for the same period of last year.
    • Earnings before interest, taxes, depreciation and amortization (“EBITDA”) was approximately $3.93 million, compared to $2.83 million for the same period of last year.

    Revenue

    For the second quarter of 2024, total revenue decreased by 12.56%, to approximately $26.25 million from approximately $30.02 million for the same period of last year. This was mainly due to the production suspension of offset printing paper and tissue paper products in the second quarter of 2024.

    The following table summarizes revenue, volume and ASP by product for the second quarter of 2024 and 2023, respectively:

    For the Three Months Ended June 30,

    2024

    2023

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

     Regular CMP

    21,984

    62,813

    350

    21,931

    60.063

    365

     Light-Weight CMP

    4,229

    12,552

    337

    4,544

    12,877

    353

     Offset Printing Paper

    3,156

    5,403

    584

     Tissue Paper Products

    344

    293

    1,175

     Total

    26,213

    75,365

    348

    29,976

    78,636

    381

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

     Face Masks

    44

    1,411

    31

    Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by 0.99%, to approximately $26.21 million and accounted for 99.86% of total revenue for the second quarter of 2024, compared to approximately $26.48 million, or 88.19% of total revenue for the same period of last year. The Company sold 75,365 tonnes of CMP at an ASP of $348/tonne in the second quarter of 2024, compared to 72,940 tonnes at an ASP of $363/tonne in the same period of last year.

    Of the total CMP sales, revenue from regular CMP increased by 0.24%, to approximately $21.98 million for the second quarter of 2024, compared to revenue of approximately $21.93 million for the same period of last year. The Company sold 62,813 tonnes of regular CMP at an ASP of $350/tonne during the second quarter of 2024, compared to 60,063 tonnes at an ASP of $365/tonne for the same period of last year. Revenue from light-weight CMP decreased by 6.93%, to approximately $4.23 million for the second quarter of 2024, compared to revenue of approximately $4.54 million for the same period of last year. The Company sold 12,552 tonnes of light-weight CMP at an ASP of $337/tonne for the second quarter of 2024, compared to 12,877 tonnes at an ASP of $353/tonne for the same period of last year.

    Revenue from offset printing paper was $nil and $3.16 million for the second quarter of 2024 and 2023. Production of offset printing products was suspended during the second quarter of 2024.

    Revenue from tissue paper products was $nil and $0.34 million for the three months ended June 30, 2024 and 2023, respectively. Production of tissue paper products was suspended during the second quarter of 2024.

    Revenue generated from selling face mask were $nil and $0.04 million for the three months ended June 30, 2024 and 2023, respectively.

    Gross Profit (Loss) and Gross Margin

    Total cost of sales decreased by 20.30%, to approximately $22.98 million for the second quarter of 2024 from approximately $28.84 million for the same period of last year. due to the decrease in sales quantity of offset printing paper and tissue paper products and the decrease of the unit material cost of CMP products.

    Total gross profit was approximately $3.27 million for the second quarter of 2024, compared to the gross profit of approximately $1.18 million for the same period of last year as a result of factors described above. Overall gross profit margin was 12.44% for the second quarter of 2024, compared to gross profit margin of 3.93% for the same period of last year. Gross profit (loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 12.22%, 12.82%, nil%, nil% and nil%, respectively, for the second quarter of 2024, compared to 6.81%, 7.14%, 2.42%, -206.06% and -8.06%, respectively, for the same period of last year.

    Selling, General and Administrative Expenses

    Selling, general and administrative expenses (“SG&A”) increased by 105.35%, to approximately $2.72 million for the second quarter of 2024 from approximately $1.32 million for the same period of last year. The increase was mainly due to the increase in depreciation of idle fixed assets during production suspension.

    Income (Loss) from Operations

    Income from operations was approximately $0.55 million for the second quarter of 2024, an increase of 205.60%, from loss from operations of $0.52 million for the same period of last year. Operating margin was 2.09% for the second quarter of 2024, compared to operating loss margin was 1.73% for the same period of last year.

    Net Loss

    Net loss was approximately $0.08 million, or loss per share of $0.01 for the second quarter of 2024, compared to net loss of $1.25 million, or loss per share of $0.12 for the same period of last year.

    EBITDA

    EBITDA was approximately $3.93 million for the second quarter of 2024, compared to $2.83 million for the same period of last year.

    Note 1: Non-GAAP Financial Measures

    In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

    Reconciliation of Net Income to EBITDA
    (Amounts expressed in US$)

     For the Three Months Ended June 30,

     ($ millions)

    2024

    2023

     Net income (loss)

    -0.08

    -1.25

     Add: Income tax

    0.42

    0.35

             Net interest expense

    0.21

    0.27

             Depreciation and amortization

    3.38

    3.46

     EBITDA

    3.93

    2.83

    First Half of 2024 Unaudited Financial Results

    For the Six Months Ended June 30,

     ($ millions)

    2024

    2023

    % Change

     Revenues

    33.11

    49.81

    -33.52 %

     Regular Corrugating Medium Paper (“CMP”)*

    27.73

    38.40

    -27.77 %

     Light-Weight CMP**

    5.31

    7.60

    -30.23 %

     Offset Printing Paper

    3.16

    n/a

     Tissue Paper Products

    0.57

    n/a

      Face Masks

    0.08

    n/a

     Gross profit (loss)

    3.66

    0.90

    305.87 %

     Gross profit (loss) margin

    11.07 %

    1.81 %

    9.26pp****

     Regular Corrugating Medium Paper (“CMP”)*

    10.86 %

    4.71 %

    6.15 pp****

     Light-Weight CMP**

    10.90

    5.86 %

    5.04 pp****

     Offset Printing Paper

     

     

    2.42 %

    n/a

    Tissue Paper Products***

     

     

    -249.58 %

    n/a

     Face Masks

     

     

    -8.02 %

    n/a

     Operating income (loss)

    -2.95

    -3.29

    -10.24 %

     Net income (loss)

    -3.82

    -3.99

    -4.07 %

     EBITDA

    3.91

    4.03

    -2.98

     Basic and Diluted loss per share

    -0.38

    -0.40

    -5.00 %

     * Products from PM6

     ** Products from PM1

     *** Products from PM8 and PM9

     **** pp represents percentage points

    Revenue

    For the first half of 2024, total revenue decreased by 33.52%, to approximately $33.11 million from approximately $49.81 million for the same period of last year. The increase in total revenue was mainly due to the production suspension of CMP in January and February of 2024, and production suspension of offset printing paper and tissue paper products in the first half of 2024.

    The following table summarizes revenue, volume and ASP by product for the first half of 2024 and 2023, respectively:

    For the Six Months Ended June 30,

    2024

    2023

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

    Revenue
    ($’000)

    Volume
    (tonne)

    ASP
    ($/tonne)

     Regular CMP

    27,734

    78,452

    354

    38,399

    101,726

    377

     Light-Weight CMP

    5,305

    15,582

    340

    7,604

    20,896

    364

     Offset Printing Paper

    3,156

    5,403

    584

     Tissue Paper Products

    567

    484

    1,172

     Total

    33,040

    94,034

    351

    49,726

    128,509

    387

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

    Revenue
    ($’000)

    Volume
    (thousand
    pieces)

    ASP
    ($/thousand
    pieces)

     Face Masks

    79

    2,516

    32

    Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by 28.18%, to approximately $33.04 million and accounted for 99.78% of total revenue for first half of 2024, compared to approximately $46.00million, or 92.36% of total revenue for the same period of last year. The Company sold 94,034tonnes of CMP at an ASP of $351/tonne in first half of 2024, compared to 122,622 tonnes at an ASP of $375/tonne in the same period of last year.

    Of the total CMP sales, revenue from regular CMP decreased by 27.77%, to approximately $27.73 million for first half of 2024, compared to revenue of approximately $38.40 million for the same period of last year. The Company sold 78,452 tonnes of regular CMP at an ASP of $354/tonne during the first half of 2024, compared to 101,726 tonnes at an ASP of $377/tonne for the same period of last year. Revenue from light-weight CMP decreased by 30.23%, to approximately $5.31 million for the first half of 2024, compared to revenue of approximately $7.60 million for the same period of last year. The Company sold 15,582 tonnesof light-weight CMP at an ASP of $340/tonne for the first half of 2024, compared to 20,896 tonnes at an ASP of $364/tonne for the same period of last year.

    Revenue from offset printing paper was $nil for the first half of 2024.

    Revenue from tissue paper products was $nil for the first half of 2024,from approximately $0.57 million for the same period of last year. The Company sold nil tonnes of tissue paper products for the first half of 2024, compared to 484 tonnes at an ASP of $1,172/tonne for the same period of last year.

    Revenue from face masks was $nil for the first half of 2024, from $0.08 million for the same period of last year. The Company sold nil thousand pieces of face masks for the first half of 2024, compared to 2,516 thousand pieces of face masks for the same period of last year.

    Gross Profit and Gross Margin

    Total cost of sales decreased by 39.79%, to approximately $29.45 million for the first half of 2024 from approximately $48.91million for the same period of last year. The increase was mainly a result of the decrease in sales quantity and the decrease in the unit material costs of CMP. Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, and tissue paper products were $315, $303,$nil and $nil, respectively, for the first half of 2024, compared to $360, $343, $570 and $4,097, respectively, for the same period of last year.

    Total gross profit was approximately $3.66 million for the first half of 2024, compared to the gross profit of approximately $0.90 million for the same period of last year as a result of factors described above. Overall gross margin was 11.07% for the first half of 2024, compared to 1.81% for the same period of last year. Gross profit(loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 10.86%, 10.90%, nil%, nil% and nil%, respectively, for the first half of 2024, compared to 4.71%, 5.86%, 2.42%, -249.58% and -8.02%, respectively, for the same period of last year.

    Selling, General and Administrative Expenses

    Selling, general and administrative expenses (“SG&A”) increased by 73.31%, to approximately $6.62 million for the first half of 2024 from approximately $3.82 million for the same period of last year.

    Income (Loss) from Operations

    Loss from operations was approximately $2.95 million for the first half of 2024, representing a decrease of 10.24%, from loss from operations of approximately $3.29 million for the same period of last year. Operating loss margin was 8.92% for the first half of 2024, compared to operating loss margin of 6.61% for the same period of last year.

    Net Income (Loss)

    Net loss was approximately $3.82 million, or loss per share of $0.38, for the first half of 2024, compared to net loss of approximately $3.99 million, or loss per share of $0.40, for the same period of last year.

    EBITDA

    EBITDA was approximately $3.91 million for the first half of 2024, compared to approximately $4.03 million for the same period of last year.

    Note 1: Non-GAAP Financial Measures

    In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

    Reconciliation of Net Income to EBITDA
    (Amounts expressed in US$)

    For the Six Months Ended June 30,

     ($ millions)

    2024

    2023

     Net income (loss)

    -3.82

    -3.99

     Add: Income tax

    0.45

    0.35

             Net interest expense

    0.42

    0.52

             Depreciation and amortization

    6.86

    7.15

     EBITDA

    3.91

    4.03

    Cash, Liquidity and Financial Position

    As of June 30, 2024, the Company had cash and bank balances, short-term debt (including bank loans, current portion of long-term loans from credit union and related party loans), and long-term debt (including related party loans) of approximately $5.14 million, $8.39 million and $4.49 million, respectively, compared to approximately $3.92 million, $8.03 million and $4.50 million, respectively, as of December 31, 2023.

    Net accounts receivable was approximately $2.64 million as of June 30, 2024, compared to approximately $0.58 million as of December 31, 2023. Net inventory was approximately $5.28 million as of June 30, 2024, compared to approximately $3.56 million as of December 31, 2023. As of June 30, 2024, the Company had current assets of approximately $33.43 million and current liabilities of approximately $22.92 million, resulting in a working capital of approximately $10.51 million. This was compared to current assets of approximately $28.36 million and current liabilities of approximately $21.42 million, resulting in a working capital of approximately $6.94 million as of December 31, 2023.

    Net cash provided by operating activities was approximately $1.35 million for the second quarter of 2024, compared to approximately $5.75 million for the same period of last year. Net cash used in investing activities was approximately $0.06 million for the second quarter of 2024, compared to approximately $5.57 million for the same period of last year. Net cash provided by financing activities was approximately $0.42 million for the second quarter of 2024, compared to approximately $2.82 for the same period of last year.

    About IT Tech Packaging, Inc.

    Founded in 1996, IT Tech Packaging, Inc. is a leading manufacturer and distributor of diversified paper products and single-use face masks in North China. Using recycled paper as its primary raw material (with the exception of its tissue paper products), ITP produces and distributes three categories of paper products: corrugating medium paper, offset printing paper and tissue paper products. With production based in Baoding and Xingtai in North China’s Hebei Province, ITP is located strategically close to the Beijing and Tianjin region, home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country. ITP has been listed on the NYSE American since December 2009. For more information, please visit: http://www.itpackaging.cn/.

    Safe Harbor Statements

    This press release may contain forward-looking statements. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks outlined in the Company’s public filings with the Securities and Exchange Commission, including the Company’s latest annual report on Form 10-K. All information provided in this press release speaks as of the date hereof. Except as otherwise required by law, the Company undertakes no obligation to update or revise its forward-looking statements.

    IT TECH PACKAGING, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    AS OF JUNE 30, 2024 AND DECEMBER 31, 2023
    (unaudited)

    June 30,

    December 31,

    2024

    2023

    ASSETS

    Current Assets

    Cash and bank balances

    $

    5,144,414

    $

    3,918,938

    Restricted cash

    899,508

    472,983

    Accounts receivable (net of allowance for doubtful accounts of
    $61,000 and $11,745 as of June 30, 2024 and December 31,
    2023, respectively)

    2,638,219

    575,526

    Inventories

    5,282,420

    3,555,235

    Prepayments and other current assets

    18,246,164

    18,981,290

    Due from related parties

    1,219,553

    853,929

    Total current assets

    33,430,278

    28,357,901

    Operating lease right-of-use assets, net

    476,771

    528,648

    Property, plant, and equipment, net

    155,624,752

    163,974,022

    Value-added tax recoverable

    1,830,425

    1,883,078

    Deferred tax asset non-current

    Total Assets

    $

    191,362,226

    $

    194,743,649

    LIABILITIES AND STOCKHOLDERS’ EQUITY

    Current Liabilities

    Short-term bank loans

    $

    841,893

    $

    423,567

    Current portion of long-term loans

    6,817,927

    6,874,497

    Lease liability

    103,568

    100,484

    Accounts payable

    4,991

    Advance from customers

    73,386

    136,167

    Notes payable

    429,451

    Due to related parties

    731,486

    728,869

    Accrued payroll and employee benefits

    369,565

    237,842

    Other payables and accrued liabilities

    13,135,687

    12,912,517

    Income taxes payable

    415,635

    Total current liabilities

    22,918,598

    21,418,934

    Long-term loans

    4,490,094

    4,503,932

    Lease liability – non-current

    498,718

    483,866

    Derivative liability

    5

    54

    Total liabilities (including amounts of the consolidated VIE
    without recourse to the Company of $21,006,676 and
    $20,084,995 as of June 30, 2024 and December 31, 2023,
    respectively)

    27,907,415

    26,406,786

    Commitments and Contingencies

    Stockholders’ Equity

    Common stock, 50,000,000 shares authorized, $0.001 par value
    per share, 10,065,920 shares issued and outstanding as of June
    30, 2024 and December, 31, 2023.

    10,066

    10,066

    Additional paid-in capital

    89,172,771

    89,172,771

    Statutory earnings reserve

    6,080,574

    6,080,574

    Accumulated other comprehensive loss

    (11,613,303)

    (10,555,534)

    Retained earnings

    79,804,703

    83,628,986

    Total stockholders’ equity

    163,454,811

    168,336,863

    Total Liabilities and Stockholders’ Equity

    $

    191,362,226

    $

    194,743,649

    IT TECH PACKAGING, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
    FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023
    (Unaudited)

    Three Months Ended

    Six Months Ended

    June 30,

    June 30,

    2024

    2023

    2024

    2023

    Revenues

    $

    26,249,788

    $

    30,019,914

    $

    33,113,629

    $

    49,810,791

    Cost of sales

    (22,984,488)

    (28,840,056)

    (29,449,216)

    (48,907,932)

    Gross Profit

    3,265,300

    1,179,858

    3,664,413

    902,859

    Selling, general and administrative expenses

    (2,717,548)

    (1,323,405)

    (6,618,331)

    (3,818,767)

    Loss on impairment of assets

    (375,136)

    (375,136)

    Income (Loss) from Operations

    547,752

    (518,683)

    (2,953,918)

    (3,291,044)

    Other Income (Expense):

    Interest income

    2,807

    53,637

    4,990

    189,905

    Interest expense

    (211,551)

    (270,681)

    (421,841)

    (519,850)

    Gain (Loss) on derivative liability

    15

    (166,506)

    49

    (14,409)

    Income (Loss) before Income Taxes

    339,023

    (902,233)

    (3,370,720)

    (3,635,398)

    Provision for Income Taxes

    (416,770)

    (351,260)

    (453,563)

    (351,260)

    Net Loss

    (77,747)

    (1,253,493)

    (3,824,283)

    (3,986,658)

    Other Comprehensive Loss

    Foreign currency translation adjustment

    (756,150)

    (9,063,695)

    (1,057,769)

    (6,560,939)

    Total Comprehensive Loss

    $

    (833,897)

    $

    (10,317,188)

    $

    (4,882,052)

    $

    (10,547,597)

    Losses Per Share:

    Basic and Diluted Losses per Share

    $

    (0.008)

    $

    (0.12)

    $

    (0.38)

    $

    (0.40)

    Outstanding – Basic and Diluted

    10,065,920

    10,065,920

    10,065,920

    10,065,920

    IT TECH PACKAGING, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
    (Unaudited)

    Six Months Ended

    June 30,

    2024

    2023

    Cash Flows from Operating Activities:

    Net income

    $

    (3,824,283)

    $

    (3,986,658)

    Adjustments to reconcile net income to net cash provided by operating activities:

    Depreciation and amortization

    6,862,883

    7,150,057

    (Gain) Loss on derivative liability

    (49)

    14,409

    Loss from disposal and impairment of property, plant and equipment

    501,934

    (Recovery from) Allowance for bad debts

    49,462

    (830,847)

    Allowances for inventories, net

    (2,948)

    Deferred tax

    Changes in operating assets and liabilities:

    Accounts receivable

    (2,121,357)

    (1,674,665)

    Prepayments and other current assets

    660,470

    7,634,922

    Inventories

    (1,751,011)

    (3,940,417)

    Accounts payable

    (4,974)

    127,215

    Advance from customers

    (62,107)

    10,567

    Notes payable

    430,624

    Related parties

    (369,287)

    (90,617)

    Accrued payroll and employee benefits

    133,504

    154,398

    Other payables and accrued liabilities

    928,640

    743,936

    Income taxes payable

    416,770

    (67,515)

    Net Cash Provided by Operating Activities

    1,346,337

    5,746,719

    Cash Flows from Investing Activities:

    Purchases of property, plant and equipment

    (62,640)

    (5,565,713)

    Proceeds from sale of property, plant and equipment

    Acquisition of land

    Net Cash Used in Investing Activities

    (62,640)

    (5,565,713)

    Cash Flows from Financing Activities:

    Proceeds from issuance of shares and warrants, net

    Proceeds from short term bank loans

    844,191

    860,919

    Proceeds from long term loans

    2,582,756

    Repayment of bank loans

    (422,095)

    (507,942)

    Payment of capital lease obligation

    (112,136)

    Loan to a related party (net)

    Net Cash Provided by Financing Activities

    422,096

    2,823,597

    Effect of Exchange Rate Changes on Cash and Cash Equivalents

    (53,792)

    (548,712)

    Net Increase in Cash and Cash Equivalents

    1,652,001

    2,455,891

    Cash, Cash Equivalents and Restricted Cash – Beginning of Period

    4,391,921

    9,524,868

    Cash, Cash Equivalents and Restricted Cash – End of Period

    $

    6,043,922

    $

    11,980,759

    Supplemental Disclosure of Cash Flow Information:

    Cash paid for interest, net of capitalized interest cost

    $

    278,188

    $

    199,014

    Cash paid for income taxes

    $

    36,793

    $

    418,775

    Cash and bank balances

    5,144,414

    11,980,759

    Restricted cash

    899,508

    Total cash, cash equivalents and restricted cash shown in the statement of cash flows

    6,043,922

    11,980,759

    Source: IT Tech Packaging, Inc.