ZTO Reports Second Quarter 2024 Unaudited Financial Results

    0
    88

    Robust Profitable Growth amidst Consumption Mix-shift
    Adjusted Net Income Grew 10.9% to RMB2.8 Billion 
    US$0.35 per Share Interim Dividend Announced

    SHANGHAI, Aug. 21, 2024 /PRNewswire/ — ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO” or the “Company”), today announced its unaudited financial results for the second quarter ended June 30, 2024[1]. The Company grew parcel volume by 10.1% year over year while maintaining high quality of service and customer satisfaction. Adjusted net income increased 10.9%[2] to reach RMB2.8 billion. Cash generated from operating activities was RMB3.5 billion.

    Second Quarter 2024 Financial Highlights

    • Revenues were RMB10,726.0 million (US$1,475.9 million), an increase of 10.1% from RMB9,740.3 million in the same period of 2023.
    • Gross profit was RMB3,620.5 million (US$498.2 million), an increase of 9.6% from RMB3,304.4 million in the same period of 2023.
    • Net income was RMB2,614.0 million (US$359.7 million), an increase of 3.3% from RMB2,530.2 million in the same period of 2023.
    • Adjusted EBITDA[3] was RMB4,339.7 million (US$597.2 million), an increase of 11.7% from RMB3,883.9 million in the same period of 2023.
    • Adjusted net income was RMB2,805.7 million (US$386.1 million), an increase of 10.9% from RMB2,531.0 million in the same period of 2023.
    • Basic and diluted net earnings per American depositary share (“ADS”[4]) were RMB3.24 (US$0.45) and RMB3.16 (US$0.43), an increase of 3.2% and 2.9% from RMB3.14 and RMB3.07 in the same period of 2023, respectively.
    • Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB3.48 (US$0.48) and RMB3.38 (US$0.47), an increase of 10.8% and 10.1% from RMB3.14 and RMB3.07 in the same period of 2023, respectively.
    • Net cash provided by operating activities was RMB3,480.1 million (US$478.9 million), compared with RMB3,761.6 million in the same period of 2023.

    Operational Highlights for Second Quarter 2024

    • Parcel volume was 8,452 million, an increase of 10.1% from 7,677 million in the same period of 2023.
    • Number of pickup/delivery outlets was over 31,000 as of June 30, 2024.
    • Number of direct network partners was over 6,000 as of June 30, 2024.
    • Number of self-owned line-haul vehicles was approximately 10,000 as of June 30, 2024.
    • Out of the approximately 10,000 self-owned trucks, over 9,200 were high capacity 15 to 17-meter-long models as of June 30, 2024, compared to over 9,300 as of June 30, 2023.
    • Number of line-haul routes between sorting hubs was over 3,800 as of June 30, 2024, compared to approximately 3,800 as of June 30, 2023.
    • Number of sorting hubs was 96 as of June 30, 2024, among which 90 are operated by the Company and 6 by the Company’s network partners.

    (1)   An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

    (2)   Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as impairment of investment in equity investees, gain/(loss) on disposal of equity investment and subsidiary and corresponding tax impact which management aims to better represent the underlying business operations.

    (3)   Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as impairment of investment in equity investees, gain/(loss) on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

    (4)   One ADS represents one Class A ordinary share.

    (5)   Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted American depositary shares, respectively.

    Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, “For the second quarter this year, we continued to advance our re-balanced strategy that prioritizes quality over quantity by enhancing volume mix, improving operational efficiencies, helping to reduce last mile delivery costs, and increase profitability for outlets and couriers. With 8.5 billion parcels, our market share decreased 2.0 points to 19.6%, and our adjusted earnings increased 10.9% to 2.8 billion. We are on track to double the retail volume by the end of the year, aiming to gradually but steadfastly differentiate ourselves from the rest of the “Tongda” in brand recognition and customer satisfaction, and further our leadership in profitable growth.”

    Mr. Lai added, “China express delivery industry maintained relatively high growth, however, competition remained intense, the industry is under increased pressure.  It is crucial for us to ensure fairness and maintain stability across the network. Our last-mile initiatives to drive up the ratio of retail parcel pickup to delivery will provide opportunities for franchise and couriers to earn more and ultimately provide greater pricing advantage for the front end in the long run.”

    Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, “Core express ASP was flat at 1.24 while the impact of volume incentives and average parcel weight decline were offset by increases in non-ecommerce parcel mix. Combined unit sorting and transportation cost decreased 2 cents mainly driven by improvements in fleet operations with better resource utilizations. SG&A as a percentage of revenue remained stable at approximately 5.5%. Cash flow from operating activities was 3.5 billion, and capital spending was 1.3 billion.”

    Ms. Yan added, “Volume is not unimportant because it enables scale-leverage. We are getting better at weighing risks and opportunities in order to achieve appropriate level of profit and maximize value creation. We are reiterating our 2024 volume growth guidance of 15% to 18%. Strengthening long-term competitive advantage, breaking away from homogenized product offering that is conducive for unproductive price competition and building healthier and stronger partner-network and entrepreneurial courier excellence will prepare us for the vast opportunities ahead the logistic industry.”

    Second Quarter 2024 Unaudited Financial Results

    Three Months Ended June 30,

    Six Months Ended June 30,

    2023

    2024

    2023

    2024

    RMB

    %

    RMB

    US$

    %

    RMB

    %

    RMB

    US$

    %

    (in thousands, except percentages)

    Express delivery services

    8,998,444

    92.4

    9,875,923

    1,358,972

    92.1

    17,387,187

    92.9

    19,116,095

    2,630,462

    92.4

    Freight forwarding services

    238,872

    2.5

    233,242

    32,095

    2.2

    431,597

    2.3

    435,989

    59,994

    2.1

    Sale of accessories

    467,778

    4.8

    580,422

    79,869

    5.4

    836,616

    4.5

    1,065,484

    146,615

    5.2

    Others

    35,230

    0.3

    36,377

    5,006

    0.3

    68,163

    0.3

    68,402

    9,413

    0.3

    Total revenues

    9,740,324

    100.0

    10,725,964

    1,475,942

    100.0

    18,723,563

    100.0

    20,685,970

    2,846,484

    100.0

    Total Revenues were RMB10,726.0 million (US$1,475.9 million), an increase of 10.1% from RMB9,740.3 million in the same period of 2023. Revenue from the core express delivery business increased by 10.4% compared to the same period of 2023 as a result of a 10.1% growth of parcel volume and stable parcel unit price. KA revenue including delivery fees from direct sales organizations, established to serve core express KA customers, increased by 73.9% as the proportion of higher-value customers continue to increase. Revenue from freight forwarding services decreased by 2.4% compared to the same period of 2023. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills’ printing, increased by 24.1%. Other revenues were mainly derived from financing services.

    Three Months Ended June 30,

    Six Months Ended June 30,

    2023

    2024

    2023

    2024

    RMB

    % of

    RMB

    US$

    % of

    RMB

    % of

    RMB

    US$

    % of

    revenues

    revenues

    revenues

    revenues

    (in thousands, except percentages)

    Line-haul

    transportation cost

    3,199,832

    32.9

    3,283,123

    451,773

    30.6

    6,381,652

    34.1

    6,654,616

    915,706

    32.2

    Sorting hub

      operating cost

    1,934,666

    19.9

    2,227,670

    306,538

    20.8

    3,948,037

    21.1

    4,395,871

    604,892

    21.3

    Freight

      forwarding cost

    222,272

    2.3

    216,724

    29,822

    2.0

    405,244

    2.2

    405,106

    55,744

    2.0

    Cost of

      accessories sold

    126,700

    1.3

    160,093

    22,030

    1.5

    234,128

    1.3

    293,140

    40,337

    1.4

    Other costs

    952,429

    9.7

    1,217,877

    167,585

    11.3

    1,926,669

    10.2

    2,314,675

    318,510

    11.1

    Total cost of

      revenues

    6,435,899

    66.1

    7,105,487

    977,748

    66.2

    12,895,730

    68.9

    14,063,408

    1,935,189

    68.0

    Total cost of revenues was RMB7,105.5 million (US$977.7 million), an increase of 10.4% from RMB6,435.9 million in the same period last year.

    Line haul transportation cost was RMB3,283.1 million (US$451.8 million), an increase of 2.6% from RMB3,199.8 million in the same period last year. The unit transportation cost decreased 6.8% or 3 cents mainly attributable to better economies of scale, optimized line-haul route planning and improved load rate.

    Sorting hub operating cost was RMB2,227.7million (US$306.5 million), an increase of 15.1% from RMB1,934.7 million in the same period last year. The increase primarily consisted of (i) RMB154.6 million (US$21.3 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency improvements and (ii) RMB73.9 million (US$10.2 million) increase in depreciation and amortization costs associated with expansion of automation equipment and facility upgrades to further improve the transit efficiency. As a result, sorting hub operating cost per unit increased 4.6% or 1 cent. As of June 30, 2024, there were 515 sets of automated sorting equipment in service, compared to 460 sets as of June 30, 2023.

    Cost of accessories sold was RMB160.1 million (US$22.0 million), increased 26.4% compared with RMB126.7 million in the same period last year.

    Other costs were RMB1,217.9 million (US$167.6 million), an increase of 27.9% from RMB952.4 million in the same period last year. The increase was mainly driven by RMB338.3 million (US$46.6 million) increase in costs associated with serving higher-value enterprise customers, level of which is consistent with related revenue increases.

    Gross Profit was RMB3,620.5 million (US$498.2 million), increased by 9.6% from RMB3,304.4 million in the same period last year. Gross margin rate was 33.8% compared to 33.9% in the same period last year.

    Total Operating Expenses were RMB405.3 million (US$55.8 million), compared to RMB425.7 million in the same period last year.

    Selling, general and administrative expenses were RMB593.0 million (US$81.6 million), increased by 17.5% from RMB504.6 million in the same period last year, mainly due to the increases of compensation and benefits.

    Other operating income, net was RMB187.7 million (US$25.8 million), compared to RMB79.0 million in the same period last year. Other operating income mainly consisted of (i) RMB147.1 million (US$20.2 million) of government subsidies and tax rebates, and (ii) RMB40.6 million (US$5.6 million) of rental and other income.

    Income from operations was RMB3,215.2 million (US$442.4 million), an increase of 11.7% from RMB2,878.8 million for the same period last year. Operating margin rate increased to 30.0% from 29.6% in the same period last year.

    Interest income was RMB288.1 million (US$39.6 million), compared with RMB167.1 million in the same period last year.

    Interest expenses was RMB115.9 million (US$15.9 million), compared with RMB72.2 million in the same period last year.

    Gain from fair value changes of financial instruments was RMB54.9 million (US$7.5 million), compared with a gain of RMB51.6 million in the same period last year. Such gain or loss from fair value changes of the financial instruments are quoted by commercial banks according to market-based estimation of future redemption prices.

    Impairment of investment in equity investee was RMB194.5 million (US$26.8 million). Such provision for impairment charge was related to the Company’s investment in Zhejiang Yizhan Network Technology Co., Ltd.(浙江驛棧網絡科技有限公司), a subsidiary of Cainiao Smart Logistics Network Ltd.(菜鳥智慧物流網絡有限公司).

    Income tax expenses were RMB665.0 million (US$91.5 million) compared to RMB575.6 million in the same period last year. Overall income tax rate increased by 1.8 percentage points year over year mainly due to RMB54.0 million accrual of withholding tax on distributable earnings planned for dividend payment to ZTO Express (Hong Kong) Limited attributable for the second quarter.

    Net income was RMB 2,614.0 million (US$359.7 million), which increased by 3.3% from RMB2,530.2 million in the same period last year.

    Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB3.24 (US$0.45) and RMB3.16 (US$0.43), compared to basic and diluted earnings per ADS of RMB3.14 and RMB3.07 in the same period last year, respectively.

    Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB3.48 (US$0.48) and RMB3.38 (US$0.47), compared with RMB3.14 and RMB3.07 in the same period last year, respectively.

    Adjusted net income was RMB2,805.7 million (US$386.1 million), compared with RMB2,531.0 million during the same period last year.

    EBITDA[1] was RMB4,150.1 million (US$571.1 million), compared with RMB3,883.1 million in the same period last year.

    Adjusted EBITDA was RMB4,339.7 million (US$597.2 million), compared to RMB3,883.9 million in the same period last year.

    Net cash provided by operating activities was RMB3,480.1 million (US$478.9 million), compared with RMB3,761.6 million in the same period last year.

    (1)   EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

    Declaration of Interim Dividend Payment

    The board of directors (the “Board”) has approved an interim cash dividend of US$0.35 per ADS and ordinary share for the six months ended June 30, 2024, to holders of its ordinary shares and ADSs as of the close of business on September 10, 2024. The dividend payment represents a 40% dividend payout ratio. For holders of Class A and Class B ordinary shares, in order to qualify for entitlement to the dividend, all valid documents for the transfer of shares accompanied by the relevant share certificates must be lodged for registration with the Company’s Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong no later than 4:30 p.m. on September 10, 2024 (Hong Kong Time). The payment date is expected to be October 10,2024 for holders of Class A and Class B ordinary shares, and October 17,2024 for holders of ADSs.

    Business Outlook

    Based on current market and operating conditions, the Company maintains its previously stated annual guidance. Parcel volume for 2024 is expected to be in the range of 34.73 billion to 35.64 billion, representing a 15% to 18% increase year over year. Such estimates represent management’s current and preliminary view, which are subject to change.

    Exchange Rate

    This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB7.2672 to US$1.00, the noon buying rate on June 28,2024 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

    Use of Non-GAAP Financial Measures

    The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial and operational decision-making purposes.

    Reconciliations of the Company’s non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

    The Company believes that such Non-GAAP measures help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the related expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and operational decision-making.

    EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure.

    Conference Call Information

    ZTO’s management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Tuesday, August 20, 2024 (8:30 AM Beijing Time on August 21, 2024).

    Dial-in details for the earnings conference call are as follows:

    United States:

    1-888-317-6003

    Hong Kong:

    800-963-976

    Mainland China:

    4001-206-115

    Singapore:

    800-120-5863

    International:

    1-412-317-6061

    Passcode:

    6523012

    Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

    A replay of the conference call may be accessed by phone at the following numbers until August 27, 2024:

    United States:   

    1-877-344-7529

    International:

    1-412-317-0088

    Passcode:

    9226740

    Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.

    About ZTO Express (Cayman) Inc.

    ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) (“ZTO” or the “Company”) is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

    ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

    For more information, please visit http://zto.investorroom.com.

    Safe Harbor Statement

    This announcement contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to,” and other similar expressions. Among other things, the business outlook and quotations from management in this announcement contain forward-looking statements. ZTO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “HKEX”), in its interim and annual report to shareholders, in announcements, circulars or other publications made on the website of the HKEX, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including but not limited to statements about ZTO’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: risks relating to the development of the e-commerce and express delivery industries in China; its significant reliance on certain third-party e-commerce platforms; risks associated with its network partners and their employees and personnel; intense competition which could adversely affect the Company’s results of operations and market share; any service disruption of the Company’s sorting hubs or the outlets operated by its network partners or its technology system; ZTO’s ability to build its brand and withstand negative publicity, or other favorable government policies. Further information regarding these and other risks is included in ZTO’s filings with the SEC and the HKEX. All information provided in this announcement is as of the date of this announcement, and ZTO does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    UNAUDITED CONSOLIDATED FINANCIAL DATA

    Summary of Unaudited Consolidated Comprehensive Income Data:

    Three Months Ended June 30,

    Six Months Ended June 30,

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Revenues

    9,740,324

    10,725,964

    1,475,942

    18,723,563

    20,685,970

    2,846,484

    Cost of revenues

    (6,435,899)

    (7,105,487)

    (977,748)

    (12,895,730)

    (14,063,408)

    (1,935,189)

    Gross profit

    3,304,425

    3,620,477

    498,194

    5,827,833

    6,622,562

    911,295

    Operating (expenses)/income:

    Selling, general and administrative

    (504,607)

    (592,978)

    (81,596)

    (1,291,214)

    (1,489,619)

    (204,978)

    Other operating income, net

    78,957

    187,698

    25,828

    292,598

    348,955

    48,018

    Total operating expenses

    (425,650)

    (405,280)

    (55,768)

    (998,616)

    (1,140,664)

    (156,960)

    Income from operations

    2,878,775

    3,215,197

    442,426

    4,829,217

    5,481,898

    754,335

    Other income/(expenses):

    Interest income

    167,108

    288,077

    39,641

    259,020

    533,098

    73,357

    Interest expense

    (72,218)

    (115,855)

    (15,942)

    (143,928)

    (199,771)

    (27,489)

    Gain from fair value changes of

    financial instruments

    51,640

    54,862

    7,549

    207,213

    97,582

    13,428

    Loss/(gain) on disposal of equity investees,

    subsidiary and others

    (764)

    11,683

    1,608

    (764)

    12,134

    1,670

    Impairment of investment in equity investee

    (194,452)

    (26,757)

    (672,816)

    (92,583)

    Foreign currency exchange gain

    before tax

    81,134

    15,178

    2,089

    70,921

    20,562

    2,829

    Income before income tax, and share of

    loss in equity method

    3,105,675

    3,274,690

    450,614

    5,221,679

    5,272,687

    725,547

    Income tax expense

    (575,585)

    (665,011)

    (91,509)

    (1,030,592)

    (1,231,316)

    (169,435)

    Share of gain in equity method

    investments

    123

    4,318

    594

    3,947

    20,373

    2,803

    Net income

    2,530,213

    2,613,997

    359,699

    4,195,034

    4,061,744

    558,915

    Net loss/(income) attributable to non-
    controlling

    interests

    10,991

    (2,195)

    (302)

    16,506

    (23,896)

    (3,288)

    Net income attributable to ZTO Express

    (Cayman) Inc.

    2,541,204

    2,611,802

    359,397

    4,211,540

    4,037,848

    555,627

    Net income attributable to ordinary

    shareholders

    2,541,204

    2,611,802

    359,397

    4,211,540

    4,037,848

    555,627

    Net earnings per share attributed to

    ordinary shareholders

    Basic

    3.14

    3.24

    0.45

    5.21

    5.01

    0.69

    Diluted

    3.07

    3.16

    0.43

    5.10

    4.90

    0.67

    Weighted average shares used in

    calculating net earnings per ordinary

    share/ADS

    Basic

    808,967,248

    806,668,101

    806,668,101

    808,916,820

    805,806,731

    805,806,731

    Diluted

    840,176,316

    839,697,501

    839,697,501

    840,125,888

    838,836,131

    838,836,131

    Net income

    2,530,213

    2,613,997

    359,699

    4,195,034

    4,061,744

    558,915

    Other comprehensive income/(loss),

    net of tax of nil:

    Foreign currency translation adjustment

    (161,168)

    (35,230)

    (4,848)

    (141,897)

    (117,560)

    (16,177)

    Comprehensive income

    2,369,045

    2,578,767

    354,851

    4,053,137

    3,944,184

    542,738

    Comprehensive loss/(income) attributable to

    non-controlling interests

    10,991

    (2,195)

    (302)

    16,506

    (23,896)

    (3,288)

    Comprehensive income attributable to ZTO

    Express (Cayman) Inc.

    2,380,036

    2,576,572

    354,549

    4,069,643

    3,920,288

    539,450

    Unaudited Consolidated Balance Sheets Data:

    As of

    December 31,

    June 30,

    2023

    2024

    RMB

    RMB

    US$

    (in thousands, except for share data)

    ASSETS

    Current assets:

    Cash and cash equivalents

    12,333,884

    10,542,131

    1,450,646

    Restricted cash

    686,568

    22,253

    3,062

    Accounts receivable, net

    572,558

    687,792

    94,643

    Financing receivables

    1,135,445

    1,070,565

    147,315

    Short-term investment

    7,454,633

    9,898,796

    1,362,120

    Inventories

    28,074

    28,095

    3,866

    Advances to suppliers

    821,942

    860,573

    118,419

    Prepayments and other current assets

    3,772,377

    4,657,146

    640,845

    Amounts due from related parties

    148,067

    170,038

    23,398

    Total current assets

    26,953,548

    27,937,389

    3,844,314

    Investments in equity investee

    3,455,119

    2,095,453

    288,344

    Property and equipment, net

    32,181,025

    33,180,203

    4,565,748

    Land use rights, net

    5,637,101

    5,780,463

    795,418

    Intangible assets, net

    23,240

    20,141

    2,771

    Operating lease right-of-use assets

    672,193

    521,130

    71,710

    Goodwill

    4,241,541

    4,241,541

    583,655

    Deferred tax assets

    879,772

    846,558

    116,490

    Long-term investment

    12,170,881

    14,034,434

    1,931,202

    Long-term financing receivables

    964,780

    1,000,306

    137,647

    Other non-current assets

    701,758

    931,597

    128,192

    Amounts due from related parties-non current

    584,263

    514,583

    70,809

    TOTAL ASSETS

    88,465,221

    91,103,798

    12,536,300

    LIABILITIES AND EQUITY

    Current liabilities

    Short-term bank borrowing

    7,765,990

    10,390,800

    1,429,822

    Accounts payable

    2,557,010

    2,200,315

    302,773

    Advances from customers

    1,745,727

    1,643,280

    226,123

    Income tax payable

    333,257

    317,156

    43,642

    Amounts due to related parties

    234,683

    154,446

    21,252

    Operating lease liabilities

    186,253

    154,257

    21,226

    Dividends payable

    1,548

    20,616

    2,837

    Other current liabilities

    7,236,716

    7,208,199

    991,881

    Total current liabilities

    20,061,184

    22,089,069

    3,039,556

    Non-current operating lease liabilities

    455,879

    328,909

    45,259

    Deferred tax liabilities

    638,200

    495,408

    68,170

    Convertible bond

    7,029,550

    7,216,538

    993,029

    TOTAL LIABILITIES

    28,184,813

    30,129,924

    4,146,014

    Shareholders’ equity

    Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized;
        812,866,663 shares issued and 804,719,252 shares outstanding as of

    December 31, 2023; 812,866,663 shares issued and 806,668,101 shares

    outstanding as of June 30, 2024)

    525

    525

    72

    Additional paid-in capital

    24,201,745

    24,477,250

    3,368,182

    Treasury shares, at cost

    (510,986)

    (377,156)

    (51,898)

    Retained earnings

    36,301,185

    36,634,344

    5,041,054

    Accumulated other comprehensive loss

    (190,724)

    (308,284)

    (42,421)

    ZTO Express (Cayman) Inc. shareholders’ equity

    59,801,745

    60,426,679

    8,314,989

    Noncontrolling interests

    478,663

    547,195

    75,297

    Total Equity

    60,280,408

    60,973,874

    8,390,286

    TOTAL LIABILITIES AND EQUITY

    88,465,221

    91,103,798

    12,536,300

    Summary of Unaudited Consolidated Cash Flow Data:

    Three Months Ended June 30,

    Six Months Ended June 30,

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands)

    Net cash provided by operating activities

    3,761,604

    3,480,095

    478,877

    6,499,578

    5,511,115

    758,355

    Net cash used in investing activities

    (3,541,559)

    (4,666,289)

    (642,103)

    (9,408,160)

    (7,044,941)

    (969,416)

    Net cash used in by financing activities

    (1,974,295)

    (1,103,622)

    (151,863)

    (1,133,723)

    (973,492)

    (133,957)

    Effect of exchange rate changes on cash, cash

    equivalents and restricted cash

    104,871

    (3,526)

    (485)

    95,934

    35,077

    4,827

    Net decrease  in cash, cash equivalents

    and restricted cash

    (1,649,379)

    (2,293,342)

    (315,574)

    (3,946,371)

    (2,472,241)

    (340,191)

    Cash, cash equivalents and restricted cash at

    beginning of period

    10,306,095

    12,872,411

    1,771,303

    12,603,087

    13,051,310

    1,795,920

    Cash, cash equivalents and restricted cash at end of

    period

    8,656,716

    10,579,069

    1,455,729

    8,656,716

    10,579,069

    1,455,729

    The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

    As of

    June 30,

    June 30,

    2023

    2024

    RMB

    RMB

    US$

    (in thousands)

    Cash and cash equivalents

    7,781,443

    10,542,131

    1,450,646

    Restricted cash, current

    851,899

    22,253

    3,062

    Restricted cash, non-current

    23,374

    14,685

    2,021

    Total cash, cash equivalents and restricted cash

    8,656,716

    10,579,069

    1,455,729

    Reconciliations of GAAP and Non-GAAP Results

    Three Months Ended June 30,

    Six Months Ended June 30,

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Net income

    2,530,213

    2,613,997

    359,699

    4,195,034

    4,061,744

    558,915

    Add:

    Share-based compensation expense (1)

    6,768

    931

    254,976

    305,155

    41,991

    Impairment of investment in equity investee (1)

    194,452

    26,757

    672,816

    92,583

    Loss/(gain) on disposal of equity investees

    and subsidiary, net of income taxes

    764

    (9,496)

    (1,307)

    764

    (9,947)

    (1,369)

    Adjusted net income

    2,530,977

    2,805,721

    386,080

    4,450,774

    5,029,768

    692,120

    Net income

    2,530,213

    2,613,997

    359,699

    4,195,034

    4,061,744

    558,915

    Add:

    Depreciation

    671,283

    720,930

    99,203

    1,322,968

    1,473,049

    202,698

    Amortization

    33,791

    34,345

    4,726

    68,584

    68,325

    9,402

    Interest expenses

    72,218

    115,855

    15,942

    143,928

    199,771

    27,489

    Income tax expenses

    575,585

    665,011

    91,509

    1,030,592

    1,231,316

    169,435

    EBITDA

    3,883,090

    4,150,138

    571,079

    6,761,106

    7,034,205

    967,939

    Add:

    Share-based compensation expense

    6,768

    931

    254,976

    305,155

    41,991

    Impairment of investment in equity investee

    194,452

    26,757

    672,816

    92,583

    Loss/(gain) on disposal of equity investees

    and subsidiary

    764

    (11,683)

    (1,608)

    764

    (12,134)

    (1,670)

    Adjusted EBITDA

    3,883,854

    4,339,675

    597,159

    7,016,846

    8,000,042

    1,100,843

    (1) Net of income taxes of nil

    Reconciliations of GAAP and Non-GAAP Results

    Three Months Ended June 30,

    Six Months Ended June 30

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (in thousands, except for share and per share data)

    Net income attributable to ordinary

    shareholders

    2,541,204

    2,611,802

    359,397

    4,211,540

    4,037,848

    555,627

    Add:

    Share-based compensation expense (1)

    6,768

    931

    254,976

    305,155

    41,991

    Impairment of investment in equity investee (1)

    194,452

    26,757

    672,816

    92,583

    Loss/(gain) on disposal of equity investees

    and subsidiary, net of income taxes

    764

    (9,496)

    (1,307)

    764

    (9,947)

    (1,369)

    Adjusted Net income attributable to

    ordinary shareholders

    2,541,968

    2,803,526

    385,778

    4,467,280

    5,005,872

    688,832

    Weighted average shares used in

    calculating net earnings per ordinary

    share/ADS

    Basic

    808,967,248

    806,668,101

    806,668,101

    808,916,820

    805,806,731

    805,806,731

    Diluted

    840,176,316

    839,697,501

    839,697,501

    840,125,888

    838,836,131

    838,836,131

    Net earnings per share/ADS attributable to

    ordinary shareholders

    Basic

    3.14

    3.24

    0.45

    5.21

    5.01

    0.69

    Diluted

    3.07

    3.16

    0.43

    5.10

    4.90

    0.67

    Adjusted net earnings per share/ADS

    attributable to ordinary shareholders

    Basic

    3.14

    3.48

    0.48

    5.52

    6.21

    0.85

    Diluted

    3.07

    3.38

    0.47

    5.40

    6.06

    0.83

    (1) Net of income taxes of nil

    For investor and media inquiries, please contact:

    ZTO Express (Cayman) Inc.
    Investor Relations
    E-mail: ir@zto.com
    Phone: +86 21 5980 4508

    Source: ZTO Express (Cayman) Inc.