Trip.com Group Limited Reports Unaudited Second Quarter and First Half of 2024 Financial Results

    0
    92

    SINGAPORE, Aug. 27, 2024 /PRNewswire/ — Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) (“Trip.com Group” or the “Company”), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the second quarter and first half of 2024.

    Key Highlights for the Second Quarter of 2024

    • Domestic and international businesses sustained growth across all segments in the second quarter of 2024

    –  Accommodation bookings on the Company’s Chinese sites grew by approximately 20% year over year, primarily driven by robust growth in both outbound and domestic travel.

    –  Outbound hotel and air reservations recovered to 100% of the pre-COVID level for the same period in 2019, surpassing the industry-wide recovery rate of over 70% in terms of international flight capacity.

    –  Total revenue of the Company’s international OTA brand has increased by around 70% year over year.

    • The Company achieved outstanding financial performance in the second quarter of 2024

    –  Net revenue for the second quarter grew by 14% year over year. 

    –  Net income for the second quarter of 2024 was RMB3.9 billion (US$535 million), compared to RMB648 million for the same period in 2023.

    –  Adjusted EBITDA for the second quarter was RMB4.4 billion (US$611 million). Adjusted EBITDA margin was 35%, improved from 33% for the same period in 2023.

    “The second quarter of 2024 witnessed continued growth driven by strong travel demand, especially for cross-border travel,” said James Liang, Executive Chairman. “Our strong performance highlights our adaptability in a dynamic market. Looking ahead, we are dedicated to leveraging the potential of AI to revolutionize the travel industry and provide exceptional value to our customers.”

    “We are pleased with our strong growth and the resilience of travel consumption in China,” said Jane Sun, Chief Executive Officer. “This promising outlook fuels our enthusiasm for innovation and new initiatives. By collaborating with our partners, we are well-positioned for even greater success.”

    Second Quarter of 2024 Financial Results and Business Updates

    For the second quarter of 2024, Trip.com Group reported net revenue of RMB12.8 billion (US$1.8 billion), representing a 14% increase from the same period in 2023. Net revenue for the second quarter of 2024 increased by 7% from the previous quarter, primarily driven by stronger travel demand, particularly during the holiday periods.

    Accommodation reservation revenue for the second quarter of 2024 was RMB5.1 billion (US$707 million), representing a 20% increase from the same period in 2023 primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the second quarter of 2024 increased by 14% from the previous quarter, primarily driven by stronger travel demand, particularly during the holiday periods.

    Transportation ticketing revenue for the second quarter of 2024 was RMB4.9 billion (US$670 million), representing a 1% increase from the same period in 2023. Transportation ticketing revenue for the second quarter of 2024 decreased by 3% from the previous quarter despite robust growth in ticketing volume, primarily due to fluctuations of air ticket prices in the second quarter of 2024.

    Packaged-tour revenue for the second quarter of 2024 was RMB1.0 billion (US$141 million), representing a 42% increase from the same period in 2023 primarily driven by an increase in packaged-tour reservations. Packaged-tour revenue for the second quarter of 2024 increased by 16% from the previous quarter, primarily driven by stronger travel demand, particularly during the holiday periods.

    Corporate travel revenue for the second quarter of 2024 was RMB633 million (US$87 million), representing an 8% increase from the same period in 2023 primarily driven by an increase in corporate travel reservations. Corporate travel revenue for the second quarter of 2024 increased by 24% from the previous quarter, primarily due to seasonality.

    Cost of revenue for the second quarter of 2024 increased by 15% to RMB2.3 billion (US$318 million) from the same period in 2023 and increased by 3% from the previous quarter, which was generally in line with the increase in net revenue. Cost of revenue as a percentage of net revenue was 18% for the second quarter of 2024.

    Product development expenses for the second quarter of 2024 increased by 1% to RMB3.0 billion (US$412 million) from the same period in 2023 and decreased by 4% from the previous quarter. Product development expenses as a percentage of net revenue was 23% for the second quarter of 2024.

    Sales and marketing expenses for the second quarter of 2024 increased by 20% to RMB2.8 billion (US$390 million) from the same period in 2023 and increased by 23% from the previous quarter primarily due to the increase in expenses relating to sales and marketing promotion activities. Sales and marketing expenses as a percentage of net revenue was 22% for the second quarter of 2024.

    General and administrative expenses for the second quarter of 2024 increased by 13% to RMB1.1 billion (US$148 million) from the same period in 2023 and increased by 16% from the previous quarter, primarily due to an increase in general and administrative personnel related expenses. General and administrative expenses as a percentage of net revenue was 8% for the second quarter of 2024.

    Income tax expense for the second quarter of 2024 was RMB693 million (US$95 million), compared to RMB562 million for the same period in 2023 and RMB664 million for the previous quarter. The change in Trip.com Group’s effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.

    Net income for the second quarter of 2024 was RMB3.9 billion (US$535 million), compared to RMB648 million for the same period in 2023 and RMB4.3 billion for the previous quarter. Adjusted EBITDA for the second quarter of 2024 was RMB4.4 billion (US$611 million), compared to RMB3.7 billion for the same period in 2023 and RMB4.0 billion for the previous quarter. Adjusted EBITDA margin was 35% for the second quarter of 2024, compared to 33% for the same period in 2023 and for the previous quarter.

    Net income attributable to Trip.com Group’s shareholders for the second quarter of 2024 was RMB3.8 billion (US$527 million), compared to RMB631 million for the same period in 2023 and RMB4.3 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group’s shareholders for the second quarter of 2024 was RMB5.0 billion (US$686 million), compared to RMB3.4 billion for the same period in 2023 and RMB4.1 billion for the previous quarter.

    Diluted earnings per ordinary share and per ADS was RMB5.57 (US$0.77) for the second quarter of 2024. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB7.25 (US$1.00) for the second quarter of 2024. Each ADS currently represents one ordinary share of the Company.

    As of June 30, 2024, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB99.0 billion (US$13.6 billion).

    Offering of Cash-par Settled Convertible Senior Notes

    In June 2024, the Company completed an offering of US$1.5 billion in aggregate principal amount of cash-par settled convertible senior notes due 2029 (the “Notes”), including the initial purchasers’ full exercise of option to purchase an additional US$200 million in aggregate principal amount of the Notes. The Notes are general unsecured obligations of the Company and bear interest at a rate of 0.75% per year.

    The Notes contemplate cash-par settlement upon conversion. Upon conversion, the Company will pay cash up to the aggregate principal amount of the Notes being converted and have the right to elect to settle the conversion consideration for amounts in excess of the aggregate principal amount using cash, ADSs, or a combination of cash and ADSs.

    Concurrent ADS Repurchase

    Concurrently with the Notes offering, the Company repurchased approximately 6.0 million ADSs in an aggregate amount of approximately US$300 million pursuant to its existing share repurchase plans in off-market privately negotiated transactions effected through one or more of the initial purchasers of the Notes or their affiliates as its agent.

    Conference Call 

    Trip.com Group’s management team will host a conference call at 8:00 PM on August 26, 2024, U.S. Eastern Time (or 8:00 AM on August 27, 2024, Hong Kong Time) following the announcement.

    The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.

    All participants must pre-register to join this conference call using the Participant Registration link below: 
    https://register.vevent.com/register/BI1654b47de1924af88e8ea8e0351b2261

    Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “is/are likely to,” “confident,” or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group’s strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group’s ADSs or shares, Trip.com Group’s reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group’s existing or future business lines, damage to or failure of Trip.com Group’s infrastructure and technology, loss of services of Trip.com Group’s key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group’s filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    About Non-GAAP Financial Measures

    To supplement Trip.com Group’s consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group’s management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

    Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group’s business for the foreseeable future.

    Reconciliations of Trip.com Group’s non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

    About Trip.com Group Limited

    Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission “to pursue the perfect trip for a better world.”

    For further information, please contact:

    Investor Relations
    Trip.com Group Limited
    Tel: +86 (21) 3406-4880 X 12229
    Email: iremail@trip.com

    Trip.com Group Limited

    Unaudited Consolidated Balance Sheets

    (In millions, except share and per share data)

    December 31, 2023

    June 30, 2024

    June 30, 2024

    RMB (million)

    RMB (million)

    USD (million)

    ASSETS

    Current assets:

    Cash, cash equivalents and restricted cash

    43,983

    51,553

    7,094

    Short-term investments

    17,748

    38,216

    5,259

    Accounts receivable, net 

    11,410

    12,907

    1,776

    Prepayments and other current assets 

    15,591

    18,863

    2,596

    Total current assets

    88,732

    121,539

    16,725

    Property, equipment and software

    5,142

    5,083

    699

    Intangible assets and land use rights

    12,644

    12,551

    1,727

    Right-of-use asset

    641

    741

    102

    Investments (Includes held to maturity time deposit and
    financial products of RMB15,530 million and RMB9,263
    million as of December 31,2023 and June 30, 2024,
    respectively)

    49,342

    45,392

    6,246

    Goodwill

    59,372

    59,381

    8,171

    Other long-term assets

    688

    538

    74

    Deferred tax asset

    2,576

    2,598

    358

    Total assets

    219,137

    247,823

    34,102

    LIABILITIES

    Current liabilities:

    Short-term debt and current portion of long-term debt

    25,857

    39,530

    5,440

    Accounts payable

    16,459

    19,189

    2,640

    Advances from customers

    13,380

    16,561

    2,279

    Other current liabilities

    16,715

    16,836

    2,317

    Total current liabilities

    72,411

    92,116

    12,676

    Deferred tax liability

    3,825

    3,477

    478

    Long-term debt

    19,099

    20,034

    2,757

    Long-term lease liability

    477

    545

    75

    Other long-term liabilities

    319

    259

    36

    Total liabilities

    96,131

    116,431

    16,022

    SHAREHOLDERS’ EQUITY

    Total Trip.com Group Limited shareholders’ equity

    122,184

    130,500

    17,957

    Non-controlling interests

    822

    892

    123

    Total shareholders’ equity

    123,006

    131,392

    18,080

    Total liabilities and shareholders’ equity

    219,137

    247,823

    34,102

    Trip.com Group Limited

    Unaudited Consolidated Statements of Income

    (In millions, except share and per share data)

    Three Months Ended

    Six Months Ended

    June 30, 2023

    March 31, 2024

    June 30, 2024

    June 30, 2024

    June 30, 2023

    June 30, 2024

    June 30, 2024

    RMB (million)

    RMB (million)

    RMB (million)

    USD (million)

    RMB (million)

    RMB (million)

    USD (million)

    Revenue:

    Accommodation reservation 

    4,285

    4,496

    5,136

    707

    7,765

    9,632

    1,325

    Transportation ticketing 

    4,814

    5,000

    4,871

    670

    8,970

    9,871

    1,358

    Packaged-tour 

    722

    883

    1,025

    141

    1,108

    1,908

    263

    Corporate travel

    584

    511

    633

    87

    1,029

    1,144

    157

    Others

    857

    1,031

    1,123

    154

    1,601

    2,154

    296

    Total revenue

    11,262

    11,921

    12,788

    1,759

    20,473

    24,709

    3,399

    Less: Sales tax and surcharges

    (15)

    (16)

    (16)

    (2)

    (28)

    (32)

    (4)

    Net revenue

    11,247

    11,905

    12,772

    1,757

    20,445

    24,677

    3,395

    Cost of revenue

    (2,007)

    (2,238)

    (2,312)

    (318)

    (3,644)

    (4,550)

    (626)

    Gross profit

    9,240

    9,667

    10,460

    1,439

    16,801

    20,127

    2,769

    Operating expenses:

    Product development *

    (2,953)

    (3,109)

    (2,993)

    (412)

    (5,627)

    (6,102)

    (840)

    Sales and marketing *

    (2,355)

    (2,312)

    (2,835)

    (390)

    (4,110)

    (5,147)

    (708)

    General and administrative *

    (955)

    (931)

    (1,077)

    (148)

    (1,846)

    (2,008)

    (276)

    Total operating expenses

    (6,263)

    (6,352)

    (6,905)

    (950)

    (11,583)

    (13,257)

    (1,824)

    Income from operations

    2,977

    3,315

    3,555

    489

    5,218

    6,870

    945

    Interest income 

    513

    592

    634

    87

    954

    1,226

    169

    Interest expense

    (555)

    (499)

    (514)

    (71)

    (1,041)

    (1,013)

    (139)

    Other (expense)/income

    (1,961)

    759

    (183)

    (25)

    (309)

    576

    79

    Income before income tax
    expense and equity in income of
    affiliates

    974

    4,167

    3,492

    480

    4,822

    7,659

    1,054

    Income tax expense

    (562)

    (664)

    (693)

    (95)

    (903)

    (1,357)

    (187)

    Equity in income of affiliates

    236

    822

    1,089

    150

    103

    1,911

    263

    Net income

    648

    4,325

    3,888

    535

    4,022

    8,213

    1,130

    Net income attributable to non-
    controlling interests

    (17)

    (13)

    (55)

    (8)

    (16)

    (68)

    (9)

    Net income attributable to
    Trip.com Group Limited

    631

    4,312

    3,833

    527

    4,006

    8,145

    1,121

    Earnings per ordinary share 

    – Basic

    0.97

    6.62

    5.84

    0.80

    6.14

    12.46

    1.71

    – Diluted

    0.94

    6.38

    5.57

    0.77

    5.98

    11.93

    1.64

    Earnings per ADS 

    – Basic

    0.97

    6.62

    5.84

    0.80

    6.14

    12.46

    1.71

    – Diluted

    0.94

    6.38

    5.57

    0.77

    5.98

    11.93

    1.64

    Weighted average ordinary shares
    outstanding 

    – Basic

    653,392,956

    651,349,707

    655,857,569

    655,857,569

    652,625,256

    653,603,638

    653,603,638

    – Diluted

    671,942,381

    675,933,592

    687,977,626

    687,977,626

    670,838,392

    682,766,701

    682,766,701

    * Share-based compensation included in Operating expenses above is as follows:

      Product development 

    234

    214

    322

    44

    413

    536

    74

      Sales and marketing 

    44

    38

    55

    8

    75

    93

    13

      General and administrative 

    219

    198

    297

    41

    387

    495

    68

    Trip.com Group Limited

    Unaudited Reconciliation of  GAAP and Non-GAAP Results

    (In millions, except %, share and per share data)

    Three Months Ended

    Six Months Ended

    June 30, 2023

    March 31, 2024

    June 30, 2024

    June 30, 2024

    June 30, 2023

    June 30, 2024

    June 30, 2024

    RMB (million)

    RMB (million)

    RMB (million)

    USD (million)

    RMB (million)

    RMB (million)

    USD (million)

    Net income

    648

    4,325

    3,888

    535

    4,022

    8,213

    1,130

    Less: Interest income

    (513)

    (592)

    (634)

    (87)

    (954)

    (1,226)

    (169)

    Add: Interest expense

    555

    499

    514

    71

    1,041

    1,013

    139

    Add: Other expense/(income)

    1,961

    (759)

    183

    25

    309

    (576)

    (79)

    Add: Income tax expense

    562

    664

    693

    95

    903

    1,357

    187

    Less: Equity in income of affiliates

    (236)

    (822)

    (1,089)

    (150)

    (103)

    (1,911)

    (263)

    Income from operations

    2,977

    3,315

    3,555

    489

    5,218

    6,870

    945

    Add: Share-based compensation

    497

    450

    674

    93

    875

    1,124

    155

    Add: Depreciation and amortization

    204

    209

    207

    29

    405

    416

    57

    Adjusted EBITDA

    3,678

    3,974

    4,436

    611

    6,498

    8,410

    1,157

    Adjusted EBITDA margin

    33 %

    33 %

    35 %

    35 %

    32 %

    34 %

    34 %

    Net income attributable to Trip.com Group Limited

    631

    4,312

    3,833

    527

    4,006

    8,145

    1,121

    Add: Share-based compensation

    497

    450

    674

    93

    875

    1,124

    155

    Add: Loss/(gain) from fair value changes of equity securities
    investments and exchangeable senior notes

    2,351

    (679)

    435

    60

    703

    (244)

    (34)

    Add: Tax effects on fair value changes of equity securities
    investments and exchangeable senior notes

    (45)

    (28)

    43

    6

    (85)

    15

    2

    Non-GAAP net income attributable to Trip.com Group Limited

    3,434

    4,055

    4,985

    686

    5,499

    9,040

    1,244

    Weighted average ordinary shares outstanding-
     Diluted-non GAAP 

    672,031,445

    675,933,592

    687,977,626

    687,977,626

    670,838,392

    682,766,701

    682,766,701

    Non-GAAP Diluted income per share 

    5.11

    6.00

    7.25

    1.00

    8.20

    13.24

    1.82

    Non-GAAP Diluted income per ADS 

    5.11

    6.00

    7.25

    1.00

    8.20

    13.24

    1.82

    Notes for all the condensed consolidated financial schedules presented:

    Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.2672 on June 28, 2024 published by the Federal Reserve Board.