China Liberal Education Holdings Limited Reports Financial Results for the First Six Months of Fiscal Year 2024

    0
    103

    BEIJING, Oct. 12, 2024 /PRNewswire/ — China Liberal Education Holdings Limited (Nasdaq: CLEU) (“China Liberal,” the “Company,” “we,” “our,” or “us”), a China-based company that provides technological consulting services for smart campus solutions and other educational services, today announced its unaudited financial results for the first six months of fiscal year 2024 ended June 30, 2024.

    Ms. Ngai Ngai Lam, Chairwoman and CEO of China Liberal, commented, “Amidst the challenging economic and market conditions, our revenue experienced a decline in the first half of fiscal year 2024, primarily due to the conclusion of two technological consulting projects for smart campus solutions. Despite these challenges, we successfully maintained a relatively stable revenue stream from our core tailored job readiness training services, which remains the backbone of our income. We are also pleased to report a resurgence in revenue from the sales of textbooks and course materials. Additionally, we sustained a strong gross margin of 84.8%, a significant surge from 63.2% in the same period of last year, driven by our established business strategies and targeted restructuring efforts. Furthermore, our total cash position grew significantly to $84.15 million as of June 30, 2024, a notable increase from $20.34 million as of December 31, 2023. Those figures are a testament to the resilience of our business model and operations, and we expect to navigate short-term headwinds and resume our long-term growth trajectory. Looking forward, we remain confident in our business model and committed to translating our efforts into sustained growth and creating value for our shareholders.”

    First Six Months of Fiscal Year 2024 Financial Summary

    For the Six Months Ended June 30,

    ($ millions, except for percentages or per share data)

    2024

    2023

    %Change

    Revenue

    0.89

    1.36

    (34.8 %)

    Gross profit

    0.75

    0.86

    (12.6 %)

    Gross margin

    84.8 %

    63.2 %

    21.5pp

    Loss from operations

    (4.56)

    (0.74)

    515.7 %

    Net (loss) income

    (4.72)

    0.38

    NM

    Basic and diluted (loss) earnings per share

    (2.04)

    0.18

    NM

    Note: pp represents percentage points; NM represents not meaningful.

    • Revenue was $0.89 million for the six months ended June 30, 2024, compared to $1.36 million for the same period of last year.
    • Gross profit was $0.75 million for the six months ended June 30, 2024, compared to $0.86 million for the same period of last year.
    • Gross margin was 84.8% for the six months ended June 30, 2024, increased by 21.5% from 63.2% for the same period of last year.
    • Loss from operations was $4.56 million for the six months ended June 30, 2024, compared to income from operations of $0.74 million for the same period of last year.
    • Net loss was $4.72 million for the six months ended June 30, 2024, compared to net income of $0.38 million for the same period of last year.
    • Basic and diluted loss per share were $2.04 for the six months ended June 30, 2024, compared to basic and diluted earnings per share of $0.18 for the same period of last year.

    First Six Months of Fiscal Year 2024 Financial Results

    Revenue

    Revenue decreased by $0.5 million, or 34.8%, to $0.89 million for the six months ended June 30, 2024, from $1.36 million for the same period of last year. The decrease in revenue was mainly attributable to the decrease in revenue from technological consulting services for smart campus solutions in the first six months ended June 30, 2024.

    Revenue from tailored job readiness training services decreased by $83,297, or 8.8% to $0.86 million for the six months ended June 30, 2024, from $0.94 million for the same period of last year, which was mainly attributed to the loss of certain customers, which reduced revenue contribution from tailored job readiness training services.

    Revenue from providing smart campus related technological consulting service decreased by $0.4 million, or 97.4%, to $0.01 million for the six months ended June 30, 2024 from $0.41 million for the same period of last year. The decrease was primarily because two projects were completed for the six months ended June 30, 2024 as compared to six completed projects for the same period of last year. Also, the size and the scope of the projects carried out in the six months ended June 30, 2024 were smaller compared those completed in the six months ended June 30, 2023, and the service fees charged by the Company decreased accordingly.

    In order to ensure the quality of course content delivered to students and to meet international standards, the Company developed, edited, and published 12 English textbooks and course materials with an emphasis on language training, and distributed these materials to students enrolled with Fuzhou Melbourne Polytechnic, a three-year college in China (“FMP”) and Strait College of Minjiang University, a four-year university in China (“Strait College”). In 2021, the Company engaged a publisher to handle the printing of these textbooks and course materials. Under the Company arrangement with the publisher, the Company charge 8% royalties for each book and the Company do not receive royalties for the first 5,100 copies of each book. Revenue from textbooks and course material sales increased by $13,476, or 100.00%, to $13,476 for the six months ended June 30, 2024 from nil for the same period of last year. The increase was mainly attributed to the increased demand for textbooks and course materials. According to the Company’s agreement with the publisher, the Company will be able to receive a fee only when the number of copies printed by the publisher exceed a pre-determined volume.

    Cost of Revenues

    Cost of revenue decreased by $0.36 million, or 73.00%, to $0.14 million for the six months ended June 30, 2024 from $0.50 million for the same period of last year, primarily due to reduced average size and scope of the technology consulting projects completed in the six months ended June 30, 2024. Accordingly, costs associated with hardware and components installation in Technology Consulting Services for Smart Campus related projects decreased significantly when comparing the six months ended June 30, 2024 to the six months ended June 30, 2023. Cost of revenue accounted for 15.2% and 36.8% of total revenue for the six months ended June 30, 2024 and 2023, respectively.

    Gross Profit

    Gross profit decreased by $0.1 million, or 12.6%, to $0.75 million for the six months ended June 30, 2024 from $0.86 million for the same period of last year, while gross profit margin increased by 21.5% to 84.8% for the six months ended June 30, 2024 from 63.2% for the same period of last year. The decrease in gross profit was primarily due to a decrease in gross profit contribution from smart campus related technological consulting services, which mainly resulted from the decrease in average project size and average gross profit per project for the six months ended June 30, 2024 compared to the same period of last year.

    Allowance for Doubtful Accounts

    The Company maintain allowance for doubtful accounts for estimated losses. The Company review accounts receivable on a periodic basis and make general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company consider various factors, including the age of the balance, customer’s payment history, its current credit-worthiness and current economic trends. Accounts are written off after efforts at collection prove unsuccessful. Allowance for doubtful accounts was $2.56 million and $24,554, for the six months ended June 30, 2024 and 2023, respectively. The allowance for doubtful accounts for the six months ended June 30, 2024 was mainly related to working capital provided for the two colleges, FMP and Strait College, which were expected to have collectability issues and allowance for doubtful accounts were made for the estimated losses.

    Operating Expenses

    Selling expenses decreased by $0.07 million, or 59.8%, to $0.04 million for the six months ended June 30, 2024 from $0.11 million for the same period of last year. The decrease in selling expenses was primarily attributable to the decrease in salaries and related costs of marketing staff which caused by reduction of three staff in the marketing department.

    General and administrative expenses increased by $1.2 million, or 84.5%, to $2.7 million for the six months ended June 30, 2024 from $1.5 million for the same period of last year, primarily due to share based compensation expense of $1.2 million incurred in the six months ended June 30, 2024.

    Interest Expenses

    Interest expenses increased by $0.04 million, or 36.3%, to $0.16 million for the six months ended June 30, 2024 from $0.12 million for the same period of last year, primarily due to interest expenses on short-term bank loans, loans from third parties and loans from a related party.

    Government Subsidy Income

    Government subsidy income increased by $0.05 million, or 100%, to $0.05 million for the six months ended June 30, 2024 from nil for the same period of last year, primarily due to value-added tax refund from the tax authority.

    Other (Expense) Income, Net

    Other expenses increased by $0.3 million, or 121.2%, to $0.06 million for the six months ended June 30, 2024 from other income of $0.26 million for the same period of last year, primarily due to forfeiture of advance from a supplier of $0.3 million due to project cancellation in 2023.

    Income Tax Expenses

    Income tax expenses were nil and $1,966 for the six months ended June 30, 2024 and 2023, respectively, as the operating entities in China did not generate taxable income in the six months ended June 30, 2024.

    Net (Loss) Income

    Net loss was $4.7 million for the six months ended June 30, 2024, compared to net income of $0.38 million for the six months ended June 30, 2023. Basic and diluted loss per share were $2.04 for the six months ended June 30, 2024, compared to basic and diluted earnings per share of $0.18 for the same period of last year.

    Financial Condition

    As of June 30, 2024, the Company had cash of $84.15 million, compared to $20.34 million as of December 31, 2023.

    Net cash used in operating activities was $1.28 million for the six months ended June 30, 2024, compared to $1.72 million for the same period of last year.

    Net cash provided by investing activities was $40.00 million for the six months ended June 30, 2024, compared to nil for the same period of last year.

    Net cash provided by financing activities was $25.07 million for the six months ended June 30, 2024, compared to $1.25 million for the same period of last year.

    About China Liberal Education Holdings Limited

    China Liberal is an educational services provider headquartered in Beijing, China. China Liberal provides a wide range of services, including technological consulting for Chinese universities to improve their campus information and data management systems, designed to enhance the teaching, operating, and management environment of the universities, thus establishing a “smart campus.” Additionally, China Liberal offers tailored job readiness training for graduating students. For more information, please visit the Company’s website at http://ir.chinaliberal.com/.

    Forward-Looking Statements

    This document contains forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s expectations and projections about future events, which the Company derives from the information currently available to the Company. Such forward-looking statements relate to future events or our future performance, including: our financial performance and projections; our growth in revenue and earnings; and our business prospects and opportunities. You can identify forward-looking statements by those that are not historical in nature, particularly those using terminology such as “may,” “should,” “expects,” “anticipates,” “contemplates,” “estimates,” “believes,” “plans,” “projected,” “predicts,” “potential,” or “hopes” or the negative of these or similar terms. When evaluating these forward-looking statements, you should consider various factors, including our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; and the competitive environment of our business. These and other factors may cause actual results to differ materially from any forward-looking statement. Forward-looking statements are only predictions. The forward-looking events discussed in this press release and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties, and assumptions about us. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as required by law. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, it can provide no assurance that these expectations will prove to be accurate, and it cautions investors that actual results may differ materially from the anticipated results. Investors are encouraged to review the risk factors that may affect future results in the Company’s most recent annual report on Form 20-F for the year ended December 31, 2023 and in its other filings with the U.S. Securities and Exchange Commission.

    Investor Relations Contact

    China Liberal Education Holdings Limited
    Email: ir@chinaliberal.com

    Ascent Investor Relations LLC
    Tina Xiao
    President
    Phone: +1 646-932-7242
    Email: investors@ascent-ir.com

    China Liberal Education Limited

    Condensed Consolidated Balance Sheets

     As of  

    June 30,

     As of  

    December 31,

    2024

    2023

    ASSETS

    (Unaudited)

    CURRENT ASSETS

    Cash

    $

    84,147,075

    $

    20,337,847

    Accounts receivable, net

    1,462,571

    1,453,230

    Advance to suppliers

    322,331

    3,521,176

    Inventories, net

    144,862

    167,493

    Prepaid expenses and other current assets, net

    99,954

    114,732

    Receivable from disposal of subsidiaries

    40,000,000

    TOTAL CURRENT ASSETS

    $

    86,176,793

    $

    65,594,478

    NON-CURRENT ASSETS

    Goodwill on acquisitions

    6,747,543

    6,747,543

    Property and equipment, net

    3,275

    5,157

    Intangible assets, net

    312,836

    351,680

    Right-of-use assets

    70,987

    102,509

    TOTAL NON-CURRENT ASSETS

    $

    7,134,641

    $

    7,206,889

    TOTAL ASSETS

    $

    93,311,434

    $

    72,801,367

    LIABILITIES AND SHAREHOLDERS’ EQUITY

    CURRENT LIABILITIES

    Account payables

    $

    432,261

    $

    571,432

    Contract liabilities

    212,473

    Short-term bank loan

    437,154

    32,191

    Taxes payable

    1,185,754

    1,438,658

    Due to related parties

    679,730

    1,395,225

    Lease liabilities

    65,799

    63,410

    Loans from third parties

    1,668,053

    1,589,702

    Accrued expenses and other current liabilities

    835,992

    928,816

    TOTAL CURRENT LIABILITIES

    $

    5,304,743

    $

    6,231,907

    NON-CURRENT LIABILITY

    Lease liabilities

    32,525

    TOTAL NON-CURRENT LIABILITY

    32,525

    TOTAL LIABILITIES

    $

    5,304,743

    $

    6,264,432

    COMMITMENTS AND CONTINGENCIES

    SHAREHOLDERS’ EQUITY

    Ordinary shares, $0.015 par value, 500 million shares authorized,
    28,816,663 and 3,351,336 shares issued and outstanding as of June 30,
    2024 and December 31, 2023, respectively*

    $

    432,250

    $

    5,028

    Additional paid-in capital*

    97,861,862

    72,142,580

    Statutory reserve

    1,006,384

    1,006,384

    Accumulated deficits

    (11,511,722)

    (6,786,949)

    Accumulated other comprehensive income

    217,917

    169,892

    Total shareholders’ equity

    $

    88,006,691

    $

    66,536,935

    TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

    $

    93,311,434

    $

    72,801,367

    * On January 19, 2024, the Company consolidated its ordinary shares of fifteen (15) ordinary shares with par value
    of $0.001 per share each into one (1) ordinary share with par value of $0.015 pershare each. Immediately following
    the share consolidation, the authorized share capital of the Company became $7.5 million divided into 500,000,000
    ordinary shares of $0.015 par value each. All shares and associated amounts have been retroactively restated to
    reflect the reverse stock split. 

    China Liberal Education Holdings Limited

    Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

    (Unaudited)

    For the six months end

    June 30,

    2024

    2023

    REVENUE

    $

    885,804

    $

    1,358,617

    COST OF REVENUE

    (135,008)

    (499,788)

    GROSS PROFIT

    750,796

    858,829

    OPERATING EXPENSES

    Allowance for doubtful accounts

    (2,563,577)

    (24,554)

    Selling expenses

    (44,662)

    (111,098)

    General and administrative expenses

    (2,700,351)

    (1,463,385)

    Total operating expenses

    (5,308,590)

    (1,599,037)

    LOSS FROM OPERATIONS

    (4,557,794)

    (740,208)

    OTHER (EXPENSES) INCOME

    Interest income

    562

    975

    Interest expenses

    (162,884)

    (119,479)

    Government subsidy income

    50,891

    Other (expense) income, net

    (55,548)

    262,403

    Total other (expenses) income, net

    (166,979)

    143,899

    Loss before income taxes

    (4,724,773)

    (596,309)

    Income tax expenses

    (1,966)

    Net loss from continuing operations

    (4,724,773)

    (598,275)

    Net income from discontinued operations

    974,486

    Net (loss) income

    (4,724,773)

    376,211

    COMPREHENSIVE INCOME (LOSS)

    Total currency translation differences arising from consolidation

    48,025

    57,460

    TOTAL COMPREHENSIVE (LOSS) INCOME

    $

    (4,676,748)

    $

    433,671

    (Loss) earnings per share

    Basic and diluted

    $

    (2.04)

    $

    0.18

    Weighted average number of shares outstanding

    Basic and diluted

    2,321,643

    2,106,556

    China Liberal Education Holdings Limited

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)

    For the six months ended

    June 30,

    2024

    2023

    Cash flows from operating activities

    Net (loss) income

    $

    (4,724,773)

    $

    376,211

    Net income from discontinued operations

    974,486

    Net loss from continuing operations

    $

    (4,724,773)

    $

    (598,275)

         Adjustments to reconcile net (loss) income to net cash provided by 
    (used in) operating activities:

    Allowance for accounts receivable

    4,510

    (53,507)

    Allowance for inventory

    3,645

    Allowance for prepaid expenses and other current assets

    (16,631)

    78,061

    Depreciation of property and equipment

    1,776

    6,491

    Amortization of intangible assets

    30,967

    32,064

    Non-cash lease expenses

    29,371

    Share-based compensation

    1,256,504

    Changes in operating assets and liabilities:

    Accounts receivable, net

    (47,612)

    326,605

    Advance to suppliers

    3,140,123

    Inventories, net

    18,910

    Prepaid expenses and other current assets

    29,328

    (99,391)

    Accounts payable

    (126,919)

    (416,048)

    Contract liabilities

    (186,045)

    (886,852)

    Taxes payable

    (221,359)

    66,186

    Lease liabilities

    (28,128)

    2,197

    Accrued expenses and other current liabilities

    (442,768)

    (186,021)

    Net cash used in operating activities from continuing operations

    (1,282,746)

    (1,724,845)

    Net cash used in operating activities from discontinued operations

    (3,364,997)

    Net cash used in operating activities

    (1,282,746)

    (5,089,842)

    Cash flows from investing activities

    Other receivable

    40,000,000

    Net cash provided by investing activities from continuing operations

    40,000,000

    Net cash used in investing activities from discontinued operations

    (64,586)

    Net cash provided by (used in) investing activities

    40,000,000

    (64,586)

    Cash flows from financing activities

    Repayment of advances from a related party

    (198,470)

    (5,563)

    Proceeds from loans from third parties

    519,160

    1,252,108

    Repayment of loans from third parties

    (553,808)

    Proceeds from short-term bank loans

    412,736

    Net proceeds from issuance of ordinary shares

    24,890,000

    Net cash provided by financing activities from continuing
    operations

    25,069,618

    1,246,545

    Net cash provided by financing activities from discontinued operations

    2,459,821

    Net cash provided by financing activities

    25,069,618

    3,706,366

    Effect of changes of foreign exchange rates on cash

    22,356

    (34,351)

    Net increase (decrease) in cash

    63,809,228

    (1,482,413)

    Cash, beginning of period

    20,337,847

    13,650,071

    Cash, end of period

    $

    84,147,075

    $

    12,167,658

    Reconciliation of cash, beginning of period

    Cash from continuing operations

    $

    20,337,847

    $

    12,121,824

    Cash from discontinued operations

    1,528,247

    Cash, beginning of period

    $

    20,337,847

    $

    13,650,071

    Reconciliation of cash, end of period

    Cash from continuing operations

    $

    84,147,075

    $

    11,646,021

    Cash from discontinued operations

    521,637

    Cash, end of period

    $

    84,147,075

    $

    12,167,658

    Supplemental disclosure of cash flow information:

    Cash paid for interest expense

    Cash paid for income tax

    2,324