SOHU.COM REPORTS THIRD QUARTER 2024 UNAUDITED FINANCIAL RESULTS

    0
    106

    BEIJING, Nov. 12, 2024 /PRNewswire/ — Sohu.com Limited (NASDAQ: SOHU) (“Sohu” or the “Company”), a leading Chinese online media, video, and game business group, today reported unaudited financial results for the third quarter ended September 30, 2024.

    Third Quarter Highlights[1]

    • Total revenues were US$152 million, up 5% year-over-year and down 12% quarter-over-quarter.
    • Brand advertising revenues were US$19 million, down 15% year-over-year and 6% quarter-over-quarter.
    • Online game revenues were US$128 million, up 9% year-over-year and down 13% quarter-over-quarter.
    • GAAP net loss attributable to Sohu.com Limited was US$16 million, compared with a net loss of US$14 million in the third quarter of 2023 and a net loss of US$38 million in the second quarter of 2024.
    • Non-GAAP[2] net loss attributable to Sohu.com Limited was US$12 million, compared with a net loss of US$10 million in the third quarter of 2023 and a net loss of US$34 million in the second quarter of 2024.

    Dr. Charles Zhang, Chairman and CEO of Sohu.com Limited, commented, “In the third quarter of 2024, our brand advertising revenues met the high end of our previous guidance, while both our online game revenues and our bottom-line performance exceeded expectations. For Sohu Media and Sohu Video, in addition to continual product refinements and user experience improvements, we continued to integrate resources and host various unique events and marketing campaigns. With these efforts we were able to effectively stimulate social interactions among users, strengthen our brand influence, and secure more monetization opportunities. As a result of high-quality content updates and robust game operations, our online games business delivered better-than-expected performance.”

    [1] The bankruptcy proceedings of Changyou’s wholly-owned subsidiary Shanghai Jingmao Culture Communication Co., Ltd. (“Shanghai Jingmao”), which operated Changyou’s cinema advertising business, were concluded by a Chinese mainland bankruptcy court in the third quarter of 2023. The Company recognized a US$35 million disposal gain within discontinued operations in the condensed consolidated statements of operations for the third quarter of 2023. Unless indicated otherwise, results presented in this press release are related to continuing operations only, and exclude the disposal gain related to Shanghai Jingmao.

    [2] Non-GAAP results exclude share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and interest expense recognized in connection with the one-time transition tax (the “Toll Charge”) imposed by the U.S. Tax Cuts and Jobs Act signed into law on December 22, 2017 (the “U.S. TCJA”). Explanation of the Company’s non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying “Non-GAAP Disclosure” and “Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures.”

    Third Quarter Financial Results 

    Revenues

    Total revenues were US$152 million, up 5% year-over-year and down 12% quarter-over-quarter.

    Brand advertising revenues were US$19 million, down 15% year-over-year and 6% quarter-over-quarter.

    Online game revenues were US$128 million, up 9% year-over-year and down 13% quarter-over-quarter.

    Gross Margin

    Both GAAP and non-GAAP gross margin were 74%, compared with 76% in the third quarter of 2023 and 67% in the second quarter of 2024.

    Both GAAP and non-GAAP gross margin for the brand advertising business were 9%, compared with 15% in the third quarter of 2023 and 20% in the second quarter of 2024.

    Both GAAP and non-GAAP gross margin for online games were 84%, compared with 87% in the third quarter of 2023 and 76% in the second quarter of 2024. The quarter-over-quarter increase was mainly due to a lower percentage revenue contribution from mobile games, which require higher revenue-sharing payments.

    Operating Expenses

    GAAP operating expenses were US$125 million, down 5% year-over-year and 22% quarter-over-quarter. Non-GAAP operating expenses were US$125 million, down 4% year-over-year and 22% quarter-over-quarter. The quarter-over-quarter decrease was mainly due to a decrease in Changyou’s marketing and promotional spending for online games.

    Operating Loss

    GAAP operating loss was US$13 million, compared with an operating loss of US$21 million in the third quarter of 2023 and an operating loss of US$44 million in the second quarter of 2024.

    Non-GAAP operating loss was US$13 million, compared with an operating loss of US$20 million in the third quarter of 2023 and an operating loss of US$45 million in the second quarter of 2024.

    Income Tax Expense

    GAAP income tax expense was US$15 million, compared with income tax expense of US$15 million in the third quarter of 2023 and income tax expense of US$9 million in the second quarter of 2024.

    Non-GAAP income tax expense was US$11 million, compared with income tax expense of US$12 million in the third quarter of 2023 and income tax expense of US$5 million in the second quarter of 2024.

    Net Loss

    GAAP net loss attributable to Sohu.com Limited was US$16 million, or a net loss of US$0.52 per fully-diluted American depositary share (“ADS,” each ADS representing one Sohu ordinary share), compared with a net loss of US$14 million in the third quarter of 2023 and a net loss of US$38 million in the second quarter of 2024.

    Non-GAAP net loss attributable to Sohu.com Limited was US$12 million, or a net loss of US$0.39 per fully-diluted ADS, compared with a net loss of US$10 million in the third quarter of 2023 and a net loss of US$34 million in the second quarter of 2024.

    Liquidity and Capital Resources

    As of September 30, 2024, cash and cash equivalents, short-term investments and long-term time deposits totaled approximately US$1.3 billion.

    Supplementary Information for Changyou Results[3]

    Third Quarter 2024 Operating Results

    • For PC games, total average monthly active user accounts[4] (MAU) were 2.2 million, a decrease of 2% year-over-year and 3% quarter-over-quarter. Total quarterly aggregate active paying accounts[5] (APA) were 0.9 million, a decrease of 13% year-over-year and flat quarter-over-quarter. The year-over-year decrease in APA was mainly due to the natural decline of our older games, including TLBB PC.
    • For mobile games, total average MAU were 3.2 million, an increase of 41% year-over-year and a decrease of 34% quarter-over-quarter. Total quarterly APA were 1.1 million, an increase of 142% year-over-year and a decrease of 3% quarter-over-quarter. The year-over-year increases in MAU and APA were mainly from New Westward Journey, which was launched during the second quarter of 2024. The quarter-over-quarter decrease in MAU was mainly due to the natural decline of New Westward Journey.

    [3] “Changyou Results” consist of the results of Changyou’s online game business and its 17173.com Website.

    [4] Monthly active user accounts refers to the number of registered accounts that are logged in to these games at least once during the month.

    [5] Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter.

    Third Quarter 2024 Unaudited Financial Results

    Total revenues were US$129 million, an increase of 9% year-over-year and a decrease of 13% quarter-over-quarter. Online game revenues were US$128 million, an increase of 9% year-over-year and a decrease of 13% quarter-over-quarter. Online advertising revenues were US$1 million, a decrease of 22% year-over-year and 13% quarter-over-quarter.

    Both GAAP and non-GAAP gross profit were US$108 million, compared with US$103 million for the third quarter of 2023 and US$112 million for the second quarter of 2024.

    GAAP operating expenses were US$45 million, a decrease of 12% year-over-year and 43% quarter-over-quarter. The year-over-year decrease was mainly due to a decrease in outsourcing and licensing fees related to product development. The quarter-over-quarter decrease was mainly due to a decrease in marketing and promotional spending for online games.

    Non-GAAP operating expenses were US$45 million, a decrease of 11% year-over-year and 43% quarter-over-quarter.

    GAAP operating profit was US$62 million, compared with US$51 million for the third quarter of 2023 and US$32 million for the second quarter of 2024.

    Non-GAAP operating profit was US$62 million, compared with US$52 million for the third quarter of 2023 and US$32 million for the second quarter of 2024.

    Recent Development

    Sohu today announced that on November 9, 2024 its board of directors authorized an additional one year to the period of Sohu’s previously-announced share repurchase program, from the previous end date of November 10, 2025 to November 10, 2026.  As previously announced, Sohu may purchase up to US$150 million of the outstanding ADSs of Sohu from time to time under the program at Sohu’s management’s discretion at prevailing market prices in accordance with Rule 10b-18 and Rule 10b5-1 under the Securities Exchange Act of 1934. Sohu’s management will continue to determine the timing and amount of any purchases of ADSs based on their evaluation of market conditions, the trading price of ADSs and other factors. The share repurchase program may be suspended or discontinued at any time. Sohu plans to continue to fund repurchases from its existing cash balance. As of November 7, 2024, Sohu had repurchased 3,380,361 ADSs under the share repurchase program for an aggregate cost of approximately US$42 million.

    Business Outlook

    For the fourth quarter of 2024, Sohu estimates:

    • Brand advertising revenues to be between US$17 million and US$19 million; this implies an annual decrease of 6% to 16%, and a sequential decrease of 9% to a sequential increase of 2%.
    • Online game revenues to be between US$97 million and US$107 million; this implies an annual decrease of 7% to 15%, and a sequential decrease of 16% to 24%. 
    • Non-GAAP net loss attributable to Sohu.com Limited to be between US$26 million and US$36 million; and GAAP net loss attributable to Sohu.com Limited to be between US$30 million and US$40 million.

    For the fourth quarter 2024 guidance, the Company has adopted a presumed exchange rate of RMB7.10=US$1.00, as compared with the actual exchange rate of approximately RMB7.15=US$1.00 for the fourth quarter of 2023, and RMB7.12=US$1.00 for the third quarter of 2024.

    This forecast reflects Sohu’s management’s current and preliminary view, which is subject to substantial uncertainty.

    Non-GAAP Disclosure

    To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Sohu’s management uses non-GAAP measures of gross profit, operating profit, net income, net income attributable to Sohu.com Limited and diluted net income attributable to Sohu.com Limited per ADS, which are adjusted from results based on GAAP to exclude the impact of share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and interest expense recognized in connection with the Toll Charge imposed by the U.S. TCJA. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

    Sohu’s management believes excluding share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and interest expense recognized in connection with the Toll Charge from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and interest expense recognized in connection with the Toll Charge cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments do not involve subsequent cash outflow or are reflected in the cash flows at the equity transaction level, Sohu does not factor in their impact when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense, changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments, and interest expense recognized in connection with the Toll Charge.

    The non-GAAP financial measures are provided to enhance investors’ overall understanding of Sohu’s current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to Sohu.com Limited, and diluted net income attributable to Sohu.com Limited per ADS excluding share-based compensation expense and interest expense recognized in connection with the Toll Charge is that share-based compensation expense and interest expense recognized in connection with the Toll Charge have been and can be expected to continue to be significant recurring expenses in Sohu’s business. It is also possible that changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments will recur in the future. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.

    Notes to Financial Information

    Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu’s unaudited financial statements prepared in accordance with GAAP.

    Safe Harbor Statement

    This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu’s next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu’s beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu’s reported U.S. dollar results; fluctuations in Sohu’s quarterly operating results; the possibilities that Sohu will be unable to recoup its investment in video content and will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; Sohu’s reliance on online advertising sales and online games for its revenues; and the impact of the U.S. TCJA. Further information regarding these and other risks is included in Sohu’s annual report on Form 20-F for the year ended December 31, 2023, and other filings with and information furnished to the U.S. Securities and Exchange Commission.

    Conference Call and Webcast 

    Sohu’s management team will host a conference call at 7:30 a.m. U.S. Eastern Time, November 12, 2024 (8:30 p.m. Beijing/Hong Kong time, November 12, 2024) following the quarterly results announcement. Participants can register for the conference call by clicking here, which will lead them to the conference registration website. Upon registration, participants will receive details for the conference call, including the dial-in numbers and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

    The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu’s website at https://investors.sohu.com/

    About Sohu

    Sohu.com Limited (NASDAQ: SOHU) was established by Dr. Charles Zhang, one of China’s internet pioneers, in the 1990s. As a mainstream media platform, Sohu is indispensable to the daily life of millions of Chinese, providing a network of web properties and community based products which continually offer a broad array of choices regarding information, entertainment and communication to the vast number of Sohu users. Sohu has built one of the most comprehensive matrices of Chinese language web properties, consisting of the leading online media destinations Sohu News App, Sohu Video App, the mobile news portal m.sohu.com, the PC portal www.sohu.com, and the online video website tv.sohu.com; and the online games platform www.changyou.com/en/.

    Sohu provides online brand advertising services as well as multiple news, information and content services on its matrix of websites and also on its mobile platforms. Sohu’s online game business, conducted by its subsidiary Changyou, develops and operates a diverse portfolio of PC and mobile games, such as the well-known Tian Long Ba Bu (“TLBB”) PC and Legacy TLBB Mobile.

    For investor and media inquiries, please contact:

    In China:

    Ms. Huang, Pu
    Sohu.com Limited
    Tel: +86 (10) 6272-6645
    E-mail: ir@contact.sohu.com

    In the United States:

    Ms. Bergkamp, Linda
    Christensen
    Tel: +1 (480) 614-3004
    E-mail: linda.bergkamp@christensencomms.com

    SOHU.COM LIMITED

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

    Three Months Ended

    Sep. 30, 2024

    Jun. 30, 2024

    Sep. 30, 2023

    Revenues:

        Brand advertising

    $

    18,677

    $

    19,853

    $

    22,087

        Online games

    127,721

    146,997

    117,049

        Others

    5,594

    5,483

    6,294

    Total revenues

    151,992

    172,333

    145,430

    Cost of revenues:

    Brand advertising (includes share-based
    compensation expense of nil, $1, and $15,
    respectively)

    17,040

    15,904

    18,745

    Online games (includes share-based compensation
    expense of nil, nil, and $18, respectively)

    20,292

    35,588

    15,039

    Others 

    2,283

    4,974

    687

    Total cost of revenues

    39,615

    56,466

    34,471

    Gross profit

    112,377

    115,867

    110,959

    Operating expenses:

    Product development (includes share-based
    compensation expense of $6, $10, and $280,
    respectively) 

    62,231

    65,209

    67,749

    Sales and marketing (includes share-based
    compensation expense of $9, $10, and $39,
    respectively) 

    48,494

    83,936

    53,040

    General and administrative (includes share-based
    compensation expense of $29, $-421, and $358,
    respectively)

    14,692

    11,012

    10,801

    Total operating expenses

    125,417

    160,157

    131,590

    Operating loss

    (13,040)

    (44,290)

    (20,631)

    Other income, net

    3,635

    5,572

    10,869

    Interest income

    9,074

    9,561

    11,519

    Exchange difference

    (988)

    231

    (478)

    Income/(loss) before income tax expense

    (1,319)

    (28,926)

    1,279

    Income tax expense

    15,028

    8,731

    15,340

    Net loss from continuing operations

    (16,347)

    (37,657)

    (14,061)

    Net income from discontinued operations, net of tax[6]

    35,426

    Net income/(loss)

    (16,347)

    (37,657)

    21,365

    Less: Net loss from continuing operations
    attributable to the noncontrolling interest
    shareholders

    (2)

    Net loss from continuing operations attributable to
    Sohu.com Limited

    (16,347)

    (37,657)

    (14,059)

    Net income from discontinued operations attributable
    to Sohu.com Limited

    35,426

    Net income/(loss) attributable to Sohu.com Limited

    (16,347)

    (37,657)

    21,367

    Basic net loss from continuing operations per
    share/ADS attributable to Sohu.com Limited[7]

    $

    (0.52)

    $

    (1.16)

    $

    (0.41)

    Basic net income from discontinued operations per
    share/ADS attributable to Sohu.com Limited

    $

    $

    $

    1.04

    Basic net income/(loss) per share/ADS attributable to
    Sohu.com Limited

    $

    (0.52)

    $

    (1.16)

    $

    0.63

    Shares/ADSs used in computing basic net
    income/(loss) per share/ADS attributable to Sohu.com
    Limited

    31,729

    32,492

    34,190

    Diluted net loss from continuing operations per
    share/ADS attributable to Sohu.com Limited

    $

    (0.52)

    $

    (1.16)

    $

    (0.41)

    Diluted net income from discontinued operations per
    share/ADS attributable to Sohu.com Limited

    $

    $

    $

    1.04

    Diluted net income/(loss) per share/ADS attributable to
    Sohu.com Limited

    $

    (0.52)

    $

    (1.16)

    $

    0.63

    Shares/ADSs used in computing diluted net
    income/(loss) per share/ADS attributable to Sohu.com
    Limited

    31,729

    32,492

    34,190

    [6] See Footnote 1.

    [7] Each ADS represents one ordinary share.

    SOHU.COM LIMITED

    CONDENSED CONSOLIDATED BALANCE SHEETS 

    (UNAUDITED, IN THOUSANDS)

    As of Sep. 30, 2024

    As of Dec. 31, 2023

    ASSETS

    Current assets:

               Cash and cash equivalents

    $

    135,645

    $

    362,504

               Restricted cash

    3,184

               Short-term investments

    798,733

    597,770

               Accounts receivable, net

    54,956

    71,618

               Prepaid and other current assets 

    84,674

    81,971

    Total current assets

    1,074,008

    1,117,047

    Fixed assets, net

    262,549

    269,058

    Goodwill 

    47,322

    47,163

    Long-term investments, net

    45,670

    45,198

    Intangible assets, net

    8,515

    2,226

    Long-term time deposits

    337,689

    388,613

    Other assets

    12,374

    12,793

    Total assets

    $

    1,788,127

    $

    1,882,098

    LIABILITIES 

    Current liabilities:

               Accounts payable 

    $

    41,693

    $

    44,609

               Accrued liabilities

    102,772

    103,779

               Receipts in advance and deferred revenue

    50,945

    50,829

               Accrued salary and benefits

    38,056

    50,330

               Taxes payables

    13,859

    11,363

               Other short-term liabilities

    77,142

    81,482

    Total current liabilities

    $

    324,467

    $

    342,392

    Long-term other payables

    2,854

    3,924

    Long-term tax liabilities

    484,909

    474,374

    Other long-term liabilities

    2,022

    2,130

    Total long-term liabilities

    $

    489,785

    $

    480,428

                             Total liabilities

    $

    814,252

    $

    822,820

    SHAREHOLDERS’ EQUITY:

              Sohu.com Limited shareholders’ equity

    973,553

    1,058,956

              Noncontrolling interest

    322

    322

                         Total shareholders’ equity

    $

    973,875

    $

    1,059,278

    Total liabilities and shareholders’ equity  

    $

    1,788,127

    $

    1,882,098

    SOHU.COM LIMITED

    RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

    (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

    Three Months Ended Sep. 30, 2024

    Three Months Ended Jun. 30, 2024

    Three Months Ended Sep. 30, 2023

    GAAP

    Non-GAAP
    Adjustment

    Non-GAAP

    GAAP

    Non-GAAP
    Adjustment

    Non-GAAP

    GAAP

    Non-GAAP
    Adjustment

    Non-GAAP

    (a)

    1

    (a)

    15

    (a)

    Brand advertising gross profit

    $

    1,637

    $

    $

    1,637

    $

    3,949

    $

    1

    $

    3,950

    $

    3,342

    $

    15

    $

    3,357

    Brand advertising gross margin

    9 %

    9 %

    20 %

    20 %

    15 %

    15 %

    (a)

    (a)

    18

    (a)

    Online games gross profit 

    $

    107,429

    $

    $

    107,429

    $

    111,409

    $

    $

    111,409

    $

    102,010

    $

    18

    $

    102,028

    Online games gross margin

    84 %

    84 %

    76 %

    76 %

    87 %

    87 %

    (a)

    (a)

    (a)

    Others gross profit 

    $

    3,311

    $

    $

    3,311

    $

    509

    $

    $

    509

    $

    5,607

    $

    $

    5,607

    Others gross margin

    59 %

    59 %

    9 %

    9 %

    89 %

    89 %

    (a)

    1

    (a)

    33

    (a)

    Gross profit

    $

    112,377

    $

    $

    112,377

    $

    115,867

    $

    1

    $

    115,868

    $

    110,959

    $

    33

    $

    110,992

    Gross margin

    74 %

    74 %

    67 %

    67 %

    76 %

    76 %

    Operating expenses

    $

    125,417

    $

    (44)

    (a) $

    125,373

    $

    160,157

    $

    401

    (a) $

    160,558

    $

    131,590

    $

    (677)

    (a) $

    130,913

    44

    (a)

    (400)

    (a)

    710

    (a)

    Operating loss

    $

    (13,040)

    $

    44

    $

    (12,996)

    $

    (44,290)

    $

    (400)

    $

    (44,690)

    $

    (20,631)

    $

    710

    $

    (19,921)

    Operating margin

    -9 %

    -9 %

    -26 %

    -26 %

    -14 %

    -14 %

    Income tax expense

    $

    15,028

    $

    (3,883)

    (c)$

    11,145

    $

    8,731

    $

    (3,764)

    (c)$

    4,967

    $

    15,340

    $

    (3,149)

    (c)$

    12,191

    44

    (a)

    (400)

    (a)

    710

    (a)

    131

    (b)

    3,883

    (c)

    3,764

    (c)

    3,149

    (c)

    Net loss before non-controlling
    interest

    $

    (16,347)

    $

    3,927

    $

    (12,420)

    $

    (37,657)

    $

    3,495

    $

    (34,162)

    $

    (14,061)

    3,859

    (10,202)

    44

    (a)

    (400)

    (a)

    710

    (a)

    131

    (b)

    3,883

    (c)

    3,764

    (c)

    3,149

    (c)

    Net loss from continuing operations
    attributable to Sohu.com Limited for
    diluted net loss per ADS

    $

    (16,347)

    $

    3,927

    $

    (12,420)

    $

    (37,657)

    $

    3,495

    $

    (34,162)

    $

    (14,059)

    3,859

    (10,200)

    Net income from discontinued
    operations attributable to Sohu.com
    Limited for diluted net loss per ADS [8]

    $

    $

    $

    $

    35,426

    $

    35,426

    Net income/(loss) attributable to
    Sohu.com Limited for diluted net
    income/(loss) per share/ADS

    $

    (16,347)

    3,927

    (12,420)

    $

    (37,657)

    $

    3,495

    $

    (34,162)

    $

    21,367

    3,859

    25,226

    Diluted net loss from continuing
    operations per ADS attributable to
    Sohu.com Limited 

    $

    (0.52)

    $

    (0.39)

    $

    (1.16)

    (1.05)

    $

    (0.41)

    $

    (0.30)

    Diluted net income from
    discontinued operations per ADS
    attributable to Sohu.com Limited

    $

    $

    $

    1.04

    $

    1.04

    Diluted net income/(loss) per
    share/ADS attributable to Sohu.com
    Limited

    $

    (0.52)

    (0.39)

    $

    (1.16)

    (1.05)

    $

    0.63

    $

    0.74

    Shares/ADSs used in computing
    diluted net income/(loss) per
    share/ADS attributable to Sohu.com
    Limited

    31,729

    31,729

    32,492

    32,492

    34,190

    34,190

    Note:

    (a) To eliminate the impact of share-based awards.

    (b) To adjust for changes in the fair value of the Company’s investments.

    (c) To adjust for the effect of the Toll Charge.

    [8] See Footnote 1.