Yiren Digital Reports Third Quarter 2024 Financial Results

    0
    104

    BEIJING, Nov. 20, 2024 /PRNewswire/ — Yiren Digital Ltd. (NYSE: YRD) (“Yiren Digital” or the “Company”), an AI-powered platform providing a comprehensive suite of financial and lifestyle services in China, today announced its unaudited financial results for the quarter ended September 30, 2024. 

    Third Quarter 2024 Operational Highlights

    Financial Services Business

    • Total loans facilitated in the third quarter of 2024 reached RMB13.4 billion (US$1.9 billion), representing an increase of 3.5% from RMB12.9 billion in the second quarter of 2024 and compared to RMB9.8 billion in the same period of 2023.
    • Cumulative number of borrowers served reached 11,611,899 as of September 30, 2024, representing an increase of 7.4% from 10,807,497 as of June 30, 2024, and compared to 8,595,780 as of September 30, 2023.
    • Number of borrowers served in the third quarter of 2024 was 1,498,020, representing an increase of 0.4% from 1,491,756 in the second quarter of 2024 and compared to 1,204,012 in the same period of 2023. As our efforts to upgrade the customer mix reach a milestone success, we are now shifting our focus to increasing the repeat rate of existing high-quality borrowers.
    • Outstanding balance of performing loans facilitated reached RMB22.8 billion (US$3.2 billion) as of September 30, 2024, representing an increase of 4.3% from RMB21.8 billion as of June 30, 2024 and compared to RMB15.1 billion as of September 30, 2023.

    Insurance Brokerage Business

    • Cumulative number of insurance clients served reached 1,470,738 as of September 30, 2024, representing an increase of 4.3% from 1,410,158 as of June 30, 2024, and compared to 1,256,762 as of September 30, 2023.
    • Number of insurance clients served in the third quarter of 2024 was 82,291, representing a decrease of 7.3% from 88,766 in the second quarter of 2024, and compared to 123,693 in the same period of 2023.
    • Gross written premiums in the third quarter of 2024 were RMB1,351.3 million (US$192.6 million), representing an increase of 27.4% from RMB1,060.9 million in the second quarter of 2024 and compared to RMB1,428.5 million in the same period of 2023. The quarterly increase was attributed to the gradual recovery of our life insurance business following product changes made in response to new regulations, along with the continued rise in renewed life insurance premiums.

    Consumption and Lifestyle Business

    • Total gross merchandise volume generated through our e-commerce platform and “Yiren Select” channel reached RMB507.6 million (US$72.3 million) in the third quarter of 2024, representing a decrease of 8.5% from RMB554.6 million in the second quarter of 2024, and compared to RMB563.2 million in the same period of 2023. The decrease was mainly due to the already high penetration of our products and services within the existing customer pool, along with our strategic scale-back of product offerings as we shift our focus to upgrading customer segmentation.

    “I’m pleased to report a stable and healthy quarter with concrete business development and strategic exploration, driven by our ‘quality over quantity’ strategy, which underscores our consistent focus on sustainable, high-quality growth.” said Mr. Ning Tang, Chairman and Chief Executive Officer. 

    “Our financial services business has improved asset quality through strong risk management and borrower optimization. We’ve also made progress in exploring new online business models for our insurance division. As a tech-powered platform, Yiren Digital prioritizes the use of technology and digital capabilities to enhance our business model. Furthermore, our AI investments are driving operational efficiency and enhancing the customer experience. These efforts lay the foundation for higher-quality growth and long-term value for our stakeholders.”

    “In the third quarter of this year, our total revenue reached RMB 1.5 billion, up 13% year-over-year.” Mr.Yuning Feng, Chief Financial Officer commented. “On the balance sheet side, as we continued to make strategic long-term investments this quarter, cash and cash equivalents decreased compared to the end of the previous quarter, bringing the total to RMB3.7 billion. Despite this, our cash position remains strong and competitive within the industry. Meanwhile, we are continuing share buybacks and executing cash dividends to enhance returns for our shareholders.”

    Third Quarter 2024 Financial Results

    Total net revenue in the third quarter of 2024 was RMB1,479.1 million (US$210.8 million), representing an increase of 12.8% from RMB1,310.8 million in the third quarter of 2023. Particularly, in the third quarter of 2024, revenue from financial services business was RMB836.2 million (US$119.2 million), representing an increase of 25.2% from RMB668.0 million in the same period of 2023.The increase was attributed to the persistent and growing demand for our small revolving loan products. Revenue from insurance brokerage business was RMB85.5 million (US$12.2 million), representing a decrease of 67.7% from RMB264.6 million in the third quarter of 2023. The decrease was primarily driven by a decline in life insurance sales, resulting from product modifications mandated by new regulations, along with an industry-wide reduction in commission fee rates due to the implementation of more stringent regulatory standards on rates and terms. Revenue from consumption and lifestyle business and others was RMB557.4 million (US$79.4 million), representing an increase of 47.4% from RMB378.2 million in the third quarter of 2023. The annual increase was primarily attributed to the continuous growth of the service and product penetration in the expanding base of paying customers. As the penetration rate reached a substantial level in the third quarter of 2024, the growth rate is expected to moderate.

    Sales and marketing expenses in the third quarter of 2024 were RMB335.6 million (US$47.8 million), compared to RMB195.7 million in the same period of 2023. The increase was primarily driven by the swift growth of our financial services segment and enhanced marketing endeavors aimed at attracting new, high-caliber customers while optimizing our customer composition.

    Origination, servicing and other operating costs in the third quarter of 2024 were RMB205.9million (US$29.3 million), compared to RMB245.4 million in the same period of 2023. The decrease was mainly due to the decline in insurance brokerage services.

    Research and development expenses in the third quarter of 2024 were RMB150.8 million (US$21.5 million), compared to RMB39.0 million in the same period of 2023. The increase was mainly attributed to our ongoing investment in AI upgrades and technological innovations.

    General and administrative expenses in the third quarter of 2024 were RMB80.1 million (US$11.4 million), compared to RMB53.5 million in the same period of 2023. The increase was primarily due to increasing incentive bonus and employee benefits.

    Allowance for contract assets, receivables and others in the third quarter of 2024 was RMB94.9 million (US$13.5 million), compared to RMB72.7 million in the same period of 2023. The increase reflects the growing volume of loans facilitated on our platform and the stringent risk estimates in response to the evolving external credit environment.

    Provision for contingent liabilities in the third quarter of 2024 was RMB272.4 million (US$38.8 million), compared to RMB11.1 million in the same period of 2023. The increase was mainly attributed to a higher volume of loans facilitated under our risk-taking model[1].

    Income tax expense in the third quarter of 2024 was RMB44.7 million (US$6.4 million). 

    Net income in the third quarter of 2024 was RMB355.4 million (US$50.7 million), as compared to RMB554.4 million in the same period in 2023. The decrease was primarily due to the growing loan volume facilitated under our risk-taking model, resulting in substantial upfront provisions required by the current accounting principles. 

    Adjusted EBITDA[2] (non-GAAP) in the third quarter of 2024 was RMB393.9 million (US$56.1 million), compared to RMB692.7 million in the same period of 2023. 

    Basic and diluted income per ADS in the third quarter of 2024 were RMB4.1 (US$0.6) and RMB4.0 (US$0.6) respectively, compared to a basic income per ADS of RMB6.3 and a diluted income per ADS of RMB6.2 in the same period of 2023. 

    Net cash generated from operating activities in the third quarter of 2024 was RMB50.4 million (US$7.2 million), compared to RMB645.4 million in the same period of 2023. 

    Net cash used in investing activities in the third quarter of 2024 was RMB1,859.6 million (US$265.0 million), compared to RMB393.9 million in the same period of 2023.

    Net cash used in financing activities in the third quarter of 2024 was RMB22.2 million (US$3.2 million), compared to RMB502.6 million in the same period of 2023. 

    As of September 30, 2024, cash and cash equivalents were RMB3,705.9 million (US$528.1 million), compared to RMB5,496.9 million as of June 30, 2024. The decline is due to our long-term investments in business expansion and potential acquisitions, which are still in the early stages and have not been finalized. As of September 30, 2024, the balance of held-to-maturity investments was RMB5.1 million (US$0.7 million), remained unchanged from June 30, 2024. As of September 30, 2024, the balance of available-for-sale investments was RMB321.6 million (US$45.8 million), compared to RMB329.8 million as of June 30, 2024. As of September 30, 2024, the balance of trading securities was RMB63.3 million (US$9.0 million), compared to RMB83.9 million as of June 30, 2024.

    Delinquency rates[3]. As of September 30, 2024, the delinquency rates for loans that are past due for 1-30 days, 31-60 days and 61-90 days were 1.8%, 1.2% and 1.2%, respectively, compared to 1.9%, 1.4% and 1.5%, respectively, as of June 30, 2024. 

    [1] The risk-taking model refers to the framework in which the company assumes the credit risk for the loans facilitated on our platform.
    [2] “Adjusted EBITDA” is a non-GAAP financial measure. For more information on this non-GAAP financial measure, please see the section of “Operating Highlights and Reconciliations of GAAP to Non-GAAP Measures” and the table captioned “Reconciliations of Adjusted EBITDA” set forth at the end of this press release.
    [3] “Delinquency rates” refers to the outstanding principal balance of loans that were 1-30 days, 31-60 days and 61-90 days past due as a percentage of the total performing outstanding principal balance of loans as of a specific date. Loans originating outside mainland China are not included in the calculation. We define a performing loan as one that is being repaid according to the agreed terms and has not become delinquent for more than 90 days.

    Dividend Policy

    Under the Company’s semi-annual dividend policy, the Company distributed cash dividends in October 2024, representing a payout ratio of 14% of earnings for the first half of 2024.

    Update on Share Repurchase

    In the third quarter of 2024, the Company allocated US$3.0 million to repurchase shares in the public market. As of September 30, 2024, the Company had in aggregate purchased approximately 5.0 million ADSs in the open market for a total amount of approximately US$16.5 million (exclusive of commissions) under the 2022 share repurchase program.

    Business Outlook

    Based on the Company’s preliminary assessment of business and market conditions, the Company projects the total revenue in the fourth quarter of 2024 to be between RMB1.3 billion to RMB1.5 billion, with a healthy net profit margin.

    This is the Company’s current and preliminary view, which is subject to changes and uncertainties.

    Non-GAAP Financial Measures

    In evaluating the business, the Company considers and uses several non-GAAP financial measures, such as adjusted EBITDA and adjusted EBITDA margin as supplemental measures to review and assess operating performance. We believe these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and prospects and allow for greater visibility with respect to key metrics used by our management in our financial and operational decision-making. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The non-GAAP financial measures have limitations as analytical tools. Other companies, including peer companies in the industry, may calculate these non-GAAP measures differently, which may reduce their usefulness as a comparative measure. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. See “Operating Highlights and Reconciliation of GAAP to Non-GAAP measures” at the end of this press release. 

    Currency Conversion

    This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.0176 to US$1.00, the effective noon buying rate on September 30, 2024, as set forth in the H.10 statistical release of the Federal Reserve Board.

    Conference Call

    Yiren Digital’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on November 20, 2024 (or 8:00 p.m. Beijing/Hong Kong Time on November 20, 2024).
    Participants who wish to join the call should register online in advance of the conference at: 
    https://dpregister.com/sreg/10194517/fdfac17402

    Once registration is completed, participants will receive the dial-in details for the conference call.
    Additionally, a live and archived webcast of the conference call will be available at: 
    https://event.choruscall.com/mediaframe/webcast.html?webcastid=MvArF4tV

    Safe Harbor Statement

    This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond Yiren Digital’s control. Forward-looking statements involve risks, uncertainties, and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to Yiren Digital’s ability to attract and retain borrowers and investors on its marketplace, its ability to introduce new loan products and platform enhancements, its ability to compete effectively, PRC regulations and policies relating to the peer-to-peer lending service industry in China, general economic conditions in China, and Yiren Digital’s ability to meet the standards necessary to maintain the listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE’s continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in Yiren Digital’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and Yiren Digital does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

    About Yiren Digital

    Yiren Digital Ltd. is an advanced, AI-powered platform providing a comprehensive suite of financial and lifestyle services in China. Our mission is to elevate customers’ financial well-being and enhance their quality of life by delivering digital financial services, tailor-made insurance solutions, and premium lifestyle services. We support clients at various growth stages, addressing financing needs arising from consumption and production activities, while aiming to augment the overall well-being and security of individuals, families, and businesses.

    Unaudited Condensed Consolidated Statements of Operations

     (in thousands, except for share, per share and per ADS data, and percentages)

    For the Three Months Ended 

    For the Nine Months Ended 

    September 30,
    2023

    June 30,
    2024

    September 30,
    2024

    September 30,
    2024

    September 30,
    2023

    September 30,
    2024

    September 30,
    2024

    RMB

    RMB

    RMB

    USD

    RMB

    RMB

    USD

    Net revenue:

    Loan facilitation services

    586,883

    695,532

    600,899

    85,627

    1,518,401

    1,972,726

    281,111

    Post-origination services

    984

    1,290

    1,421

    203

    12,573

    4,483

    639

    Insurance brokerage services

    264,611

    91,526

    85,530

    12,188

    865,664

    301,982

    43,032

    Financing services

    9,937

    19,574

    31,448

    4,481

    47,410

    61,688

    8,790

    Electronic commerce services

    350,635

    523,641

    546,366

    77,856

    881,218

    1,572,943

    224,143

    Guarantee services

    30,173

    68,934

    136,746

    19,486

    42,275

    222,533

    31,711

    Others

    67,551

    96,039

    76,678

    10,927

    253,782

    217,353

    30,972

    Total net revenue

    1,310,774

    1,496,536

    1,479,088

    210,768

    3,621,323

    4,353,708

    620,398

    Operating costs and expenses:

    Sales and marketing

    195,714

    285,101

    335,647

    47,829

    450,873

    897,971

    127,960

    Origination,servicing and other operating costs

    245,360

    246,542

    205,913

    29,342

    791,472

    685,725

    97,715

    Research and development

    38,981

    55,812

    150,840

    21,495

    101,168

    247,173

    35,222

    General and administrative

    53,519

    68,670

    80,097

    11,413

    180,623

    232,441

    33,123

    Allowance for contract assets, receivables and others

    72,652

    123,285

    94,913

    13,525

    160,923

    320,532

    45,675

    Provision for contingent liabilities

    11,104

    278,925

    272,406

    38,818

    28,578

    618,589

    88,148

    Total operating costs and expenses

    617,330

    1,058,335

    1,139,816

    162,422

    1,713,637

    3,002,431

    427,843

    Other income/(expenses):

    Interest income, net

    25,815

    24,668

    21,877

    3,117

    50,869

    74,258

    10,582

    Fair value adjustments related to Consolidated ABFE

    (8,104)

    38,706

    36,423

    5,190

    (36,777)

    90,597

    12,910

    Others, net

    5,177

    (11)

    2,535

    362

    11,496

    3,201

    456

    Total other income/(expenses)

    22,888

    63,363

    60,835

    8,669

    25,588

    168,056

    23,948

    Income before provision for income taxes

    716,332

    501,564

    400,107

    57,015

    1,933,274

    1,519,333

    216,503

    Income tax expense

    161,917

    92,036

    44,665

    6,365

    424,345

    268,480

    38,258

    Net income

    554,415

    409,528

    355,442

    50,650

    1,508,929

    1,250,853

    178,245

    Weighted average number of ordinary shares outstanding,
    basic

    176,866,653

    172,831,722

    175,018,644

    175,018,644

    177,189,206

    173,557,082

    173,557,082

    Basic income per share

    3.1346

    2.3695

    2.0309

    0.2894

    8.5159

    7.2072

    1.0270

    Basic income per ADS

    6.2692

    4.7390

    4.0618

    0.5788

    17.0318

    14.4144

    2.0540

    Weighted average number of ordinary shares outstanding,
    diluted

    178,366,565

    174,711,554

    176,035,324

    176,035,324

    179,220,434

    175,457,062

    175,457,062

    Diluted income per share

    3.1083

    2.3440

    2.0192

    0.2877

    8.4194

    7.1291

    1.0159

    Diluted income per ADS

    6.2166

    4.6880

    4.0384

    0.5754

    16.8388

    14.2582

    2.0318

    Unaudited Condensed Consolidated Cash Flow Data

    Net cash generated from operating activities

    645,416

    368,908

    50,393

    7,181

    1,753,781

    1,051,044

    149,773

    Net cash  (used in)/provided by investing activities

    (393,919)

    (536,883)

    (1,859,587)

    (264,989)

    360,376

    (3,080,167)

    (438,920)

    Net cash used in financing activities

    (502,636)

    (125,884)

    (22,227)

    (3,167)

    (901,587)

    (162,885)

    (23,211)

    Effect of foreign exchange rate changes

    2,395

    (896)

    (6,252)

    (891)

    2,543

    (5,808)

    (828)

    Net (decrease)/increase in cash, cash equivalents and
    restricted cash

    (248,744)

    (294,755)

    (1,837,673)

    (261,866)

    1,215,113

    (2,197,816)

    (313,186)

    Cash, cash equivalents and restricted cash, beginning of period

    5,824,552

    5,993,216

    5,698,461

    812,024

    4,360,695

    6,058,604

    863,344

    Cash, cash equivalents and restricted cash, end of period

    5,575,808

    5,698,461

    3,860,788

    550,158

    5,575,808

    3,860,788

    550,158

    Unaudited Condensed Consolidated Balance Sheets

     (in thousands)

    As of

    December 31,
    2023

    June 30,
    2024

    September 30,
    2024

    September 30,
    2024

    RMB

    RMB

    RMB

    USD

            Cash and cash equivalents

    5,791,333

    5,496,932

    3,705,866

    528,082

            Restricted cash

    267,271

    201,529

    154,922

    22,076

            Trading securities

    76,053

    83,889

    63,276

    9,017

            Accounts receivable

    499,027

    654,698

    668,757

    95,297

            Guarantee receivable

    2,890

    260,759

    391,547

    55,795

            Contract assets, net

    978,051

    962,482

    916,543

    130,606

            Contract cost

    32

    206

    279

    40

            Prepaid expenses and other assets

    423,621

    1,662,654

    2,291,397

    326,521

            Loans at fair value

    677,835

    473,311

    414,803

    59,109

            Financing receivables

    116,164

    30,501

    28,672

    4,086

            Amounts due from related parties

    820,181

    1,509,651

    3,338,868

    475,785

            Held-to-maturity investments

    10,420

    5,087

    5,087

    725

            Available-for-sale investments

    438,084

    329,829

    321,550

    45,820

            Equity investments

    2,500

    7,105

    1,012

            Property, equipment and software, net

    79,158

    77,970

    80,224

    11,432

            Deferred tax assets

    73,414

    44,309

    54,595

    7,780

            Right-of-use assets

    23,382

    19,462

    14,454

    2,060

    Total assets

    10,276,916

    11,815,769

    12,457,945

    1,775,243

            Accounts payable

    30,902

    43,710

    42,712

    6,085

            Amounts due to related parties

    14,414

    2,485

    96,498

    13,751

            Guarantee liabilities-stand ready

    8,802

    278,656

    449,759

    64,090

            Guarantee liabilities-contingent

    28,351

    336,190

    512,004

    72,960

            Deferred revenue

    54,044

    38,843

    18,348

    2,615

            Payable to investors at fair value

    445,762

    350,000

    350,000

    49,875

            Accrued expenses and other liabilities

    1,463,369

    1,727,182

    1,672,111

    238,274

            Deferred tax liabilities

    122,075

    55,520

    16,434

    2,342

            Lease liabilities

    23,648

    19,280

    15,226

    2,170

    Total liabilities

    2,191,367

    2,851,866

    3,173,092

    452,162

            Ordinary shares

    130

    130

    132

    19

            Additional paid-in capital

    5,171,232

    5,175,653

    5,198,271

    740,748

            Treasury stock

    (94,851)

    (139,380)

    (160,534)

    (22,876)

            Accumulated other comprehensive
    income

    23,669

    47,798

    21,226

    3,024

            Retained earnings

    2,985,369

    3,879,702

    4,225,758

    602,166

    Total equity

    8,085,549

    8,963,903

    9,284,853

    1,323,081

    Total liabilities and equity

    10,276,916

    11,815,769

    12,457,945

    1,775,243

    Operating Highlights and Reconciliation of GAAP to Non-GAAP Measures

    (in thousands, except for number of  borrowers, number of insurance clients, cumulative number of insurance clients and percentages)

    For the Three Months Ended 

    For the Nine Months Ended 

    September 30,
    2023

    June 30,
    2024

    September 30,
    2024

    September 30,
    2024

    September 30,
    2023

    September 30,
    2024

    September 30,
    2024

    RMB

    RMB

    RMB

    USD

    RMB

    RMB

    USD

    Operating Highlights

    Amount of loans facilitated 

    9,814,359

    12,936,017

    13,392,676

    1,908,441

    24,390,773

    38,239,060

    5,449,022

    Number of borrowers

    1,204,012

    1,491,756

    1,498,020

    1,498,020

    2,128,924

    3,365,960

    3,365,960

    Remaining principal of performing loans 

    15,090,800

    21,827,634

    22,768,555

    3,244,493

    15,090,800

    22,768,555

    3,244,493

    Cumulative number of insurance clients

    1,256,762

    1,410,158

    1,470,738

    1,470,738

    1,256,762

    1,470,738

    1,470,738

    Number of insurance clients

    123,693

    88,766

    82,291

    82,291

    293,254

    226,191

    226,191

    Gross written premiums

    1,428,484

    1,060,885

    1,351,311

    192,560

    3,684,325

    3,324,627

    473,756

    First year premium

    914,839

    577,387

    511,377

    72,871

    2,644,082

    1,602,905

    228,412

    Renewal premium

    513,645

    483,498

    839,934

    119,689

    1,040,243

    1,721,722

    245,344

    Gross merchandise volume 

    563,224

    554,574

    507,585

    72,330

    1,267,611

    1,687,280

    240,435

    Segment Information

    Financial services business:

    Revenue

    667,966

    851,031

    836,193

    119,157

    1,733,813

    2,425,341

    345,608

    Sales and marketing expenses

    146,369

    253,103

    307,459

    43,812

    311,751

    812,484

    115,778

    Origination, servicing and other operating
    costs

    59,300

    113,234

    119,706

    17,058

    145,870

    318,727

    45,418

    Allowance for contract assets, receivables and
    others

    77,135

    124,765

    93,248

    13,288

    163,111

    319,140

    45,477

    Provision for contingent liabilities

    11,104

    278,925

    272,406

    38,818

    28,578

    618,589

    88,148

    Insurance brokerage business:

    Revenue

    264,611

    91,526

    85,530

    12,188

    865,664

    301,982

    43,032

    Sales and marketing expenses

    3,175

    4,263

    3,545

    505

    9,309

    11,373

    1,621

    Origination, servicing and other operating
    costs

    176,182

    122,358

    78,466

    11,181

    599,650

    337,707

    48,123

    Allowance for contract assets, receivables and
    others

    (3,981)

    (1,502)

    (414)

    (59)

    (355)

    (904)

    (129)

    Consumption & lifestyle business and others:

    Revenue

    378,197

    553,979

    557,365

    79,423

    1,021,846

    1,626,385

    231,758

    Sales and marketing expenses

    46,170

    27,735

    24,643

    3,512

    129,813

    74,114

    10,561

    Origination, servicing and other operating
    costs

    9,878

    10,950

    7,741

    1,103

    45,952

    29,291

    4,174

    Allowance for contract assets, receivables and
    others

    (313)

    (11)

    1,666

    237

    (1,545)

    1,664

    237

    Reconciliation of Adjusted EBITDA

    Net income

    554,415

    409,528

    355,442

    50,650

    1,508,929

    1,250,853

    178,245

    Interest income, net

    (25,815)

    (24,668)

    (21,877)

    (3,117)

    (50,869)

    (74,258)

    (10,582)

    Income tax expense

    161,917

    92,036

    44,665

    6,365

    424,345

    268,480

    38,258

    Depreciation and amortization

    1,664

    2,026

    2,401

    342

    5,310

    6,319

    901

    Share-based compensation

    513

    2,136

    13,235

    1,886

    5,923

    16,578

    2,362

    Adjusted EBITDA

    692,694

    481,058

    393,866

    56,126

    1,893,638

    1,467,972

    209,184

    Adjusted EBITDA margin

    52.8 %

    32.1 %

    26.6 %

    26.6 %

    52.3 %

    33.7 %

    33.7 %

    Delinquency Rates

    1-30 days

    31-60 days

    61-90 days

    December 31, 2019

    2.1 %

    1.2 %

    0.9 %

    December 31, 2020

    1.3 %

    0.7 %

    0.6 %

    December 31, 2021

    2.0 %

    1.5 %

    1.2 %

    December 31, 2022

    1.7 %

    1.2 %

    1.1 %

    December 31, 2023

    2.0 %

    1.4 %

    1.2 %

    March 31, 2024

    2.1 %

    1.6 %

    1.4 %

    June 30, 2024

    1.9 %

    1.4 %

    1.5 %

    September 30, 2024

    1.8 %

    1.2 %

    1.2 %

    30+ Days Delinquency Rates by Vintage[1]

    Loan Issued Period

    Month on Book

    2

    4

    6

    8

    10

    12

    14

    16

    18

    20

    22

    24

    2019Q1

    0.0 %

    0.5 %

    1.6 %

    2.3 %

    3.3 %

    4.4 %

    5.9 %

    6.1 %

    6.4 %

    6.9 %

    6.9 %

    6.9 %

    2019Q2

    0.3 %

    1.4 %

    2.8 %

    5.0 %

    7.8 %

    8.9 %

    9.5 %

    10.0 %

    10.3 %

    10.7 %

    10.9 %

    11.2 %

    2019Q3

    0.3 %

    2.0 %

    5.1 %

    7.6 %

    9.1 %

    10.4 %

    11.3 %

    12.4 %

    13.3 %

    14.1 %

    14.7 %

    15.2 %

    2019Q4

    0.7 %

    3.0 %

    4.4 %

    5.7 %

    6.6 %

    7.3 %

    8.1 %

    8.5 %

    9.0 %

    9.4 %

    9.7 %

    10.3 %

    2020Q1

    0.8 %

    2.0 %

    3.4 %

    4.5 %

    5.4 %

    5.9 %

    6.5 %

    6.8 %

    7.1 %

    7.5 %

    8.1 %

    8.5 %

    2020Q2

    0.6 %

    2.0 %

    3.3 %

    4.5 %

    5.3 %

    6.0 %

    6.4 %

    6.9 %

    7.4 %

    8.0 %

    8.6 %

    8.8 %

    2020Q3

    1.3 %

    2.8 %

    4.3 %

    5.4 %

    6.3 %

    6.9 %

    7.5 %

    8.2 %

    8.9 %

    9.3 %

    9.5 %

    9.5 %

    2020Q4

    0.3 %

    1.4 %

    2.4 %

    3.4 %

    4.3 %

    5.4 %

    6.4 %

    7.3 %

    7.7 %

    8.0 %

    8.2 %

    8.3 %

    2021Q1

    0.5 %

    1.8 %

    3.0 %

    4.2 %

    5.3 %

    6.3 %

    7.1 %

    7.3 %

    7.5 %

    7.7 %

    7.8 %

    7.9 %

    2021Q2

    0.5 %

    2.1 %

    3.8 %

    5.5 %

    6.8 %

    7.5 %

    7.7 %

    7.9 %

    8.1 %

    8.3 %

    8.2 %

    8.2 %

    2021Q3

    0.6 %

    2.5 %

    4.2 %

    5.4 %

    6.1 %

    6.5 %

    6.7 %

    6.9 %

    6.9 %

    6.9 %

    6.9 %

    6.8 %

    2021Q4

    0.8 %

    2.7 %

    4.1 %

    4.9 %

    5.4 %

    5.8 %

    5.8 %

    5.8 %

    5.7 %

    5.6 %

    5.6 %

    5.5 %

    2022Q1

    0.7 %

    2.1 %

    3.2 %

    4.0 %

    4.6 %

    4.8 %

    4.7 %

    4.6 %

    4.6 %

    4.5 %

    4.5 %

    4.4 %

    2022Q2

    0.5 %

    1.8 %

    2.9 %

    3.8 %

    4.3 %

    4.5 %

    4.4 %

    4.3 %

    4.3 %

    4.2 %

    4.2 %

    4.1 %

    2022Q3

    0.6 %

    2.2 %

    3.5 %

    4.3 %

    4.8 %

    5.0 %

    5.0 %

    4.9 %

    4.9 %

    4.8 %

    4.7 %

    4.7 %

    2022Q4

    0.7 %

    2.5 %

    3.9 %

    4.9 %

    5.6 %

    5.9 %

    5.8 %

    5.8 %

    5.7 %

    5.6 %

    5.5 %

    2023Q1

    0.6 %

    2.4 %

    4.0 %

    5.2 %

    5.9 %

    6.2 %

    6.1 %

    6.0 %

    5.9 %

    5.5 %

    2023Q2

    0.7 %

    3.0 %

    4.9 %

    6.3 %

    7.0 %

    7.3 %

    7.2 %

    6.9 %

    2023Q3

    0.9 %

    3.7 %

    5.8 %

    7.1 %

    7.9 %

    8.1 %

    7.8 %

    2023Q4

    0.8 %

    3.6 %

    5.8 %

    7.0 %

    7.6 %

    2024Q1

    0.7 %

    3.2 %

    5.0 %

    6.4 %

    2024Q2

    0.6 %

    2.7 %

    2024Q3

    0.6 %

    [1]The 30+ days delinquency rate by vintage refers to the outstanding principal balance of loans facilitated over a specified period that are more than 30 days past due, 

    as a percentage of the total loans facilitated during that same period. Loans originating outside mainland China are excluded from the calculation.