111, Inc. Announces Fourth Quarter and Fiscal Year 2024 Financial Results

    0
    90
    • Achieved First-Ever Annual Operating Profit
    • Bottom Line Improved by RMB332.7 Million YoY in 2024
    • Operating Expenses as a Percentage of Revenues Decreased 230 Basis Points YoY in 2024
    • Q4’24 Operating Expenses as a Percentage of Revenues Decreased 470 Basis Points YoY
    • Achieved First-Ever Annual Positive Operating Cash Flow

    SHANGHAI, March 20, 2025 /PRNewswire/ — 111, Inc. (“111” or the “Company”) (NASDAQ: YI), a leading tech-enabled healthcare platform company committed to reshaping the value chain of healthcare industry by digitally empowering the upstream and downstream in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024.

    Fourth Quarter 2024 Highlights

    • Net revenues were RMB3.8 billion (US$527.1 million) and gross segment profit (1) was RMB202.5 million (US$27.7 million). Due to an unfavorable macroeconomic environment, net revenues and gross segment profit had a 6.3% and 5.5% decrease respectively.
    • Total operating expenses were RMB209.8 million (US$28.7 million), an improvement of 50.1% compared to RMB420.8 million in the same quarter of 2023. As a percentage of net revenues, total operating expenses decreased by 470 basis points to 5.5% from 10.2% in the same quarter of 2023, demonstrating continuous improvement in the Company’s operational efficiency.
    • Loss from operations was RMB7.3 million (US$1.0 million), representing an improvement of 96.5% from RMB206.5 million in the same quarter of 2023. As a percentage of net revenues, loss from operations accounted for 0.2% in the quarter, down from 5.0% in the same quarter of 2023.
    • Non-GAAP loss from operations (2) was RMB2.3 million (US$0.3 million), representing an improvement of 95.8% from RMB55.2 million in the same quarter of 2023. As a percentage of net revenues, Non-GAAP loss from operations accounted for 0.1% in the quarter, down from 1.3% in the same quarter of 2023.

    Fiscal Year 2024 Highlights

    • Net revenues were RMB14.4 billion (US$2.0 billion) and gross segment profit was RMB829.2 million (US$113.6 million). Net revenues and gross segment profit had a 3.7% and 2.3% decrease respectively.
    • Total operating expenses were RMB827.1 million (US$113.3 million), an improvement of 31.0% compared to RMB1.2 billion in the previous year. As a percentage of net revenues, total operating expenses decreased by 230 basis points to 5.7% from 8.0% a year ago.
    • Income from operations was RMB2.1 million (US$0.3 million), compared to loss from operations of RMB350.1 million in 2023 to achieve first-ever annual operating profit.
    • Non-GAAP income from operations was RMB22.3 million (US$3.0 million), compared to non-GAAP loss from operations of RMB123.9 million in 2023.
    • Net cash from operating activities was RMB263.0 million (US$36.0 million), achieving first-ever positive operating cash flow for a year.
    • Cash and cash equivalents, restricted cash and short-term investments amounted to RMB518.3 million (US$71.0 million) as of December 31, 2024.

    (1)                Gross segment profit represents net revenues less cost of goods sold.

    (2)                Non-GAAP loss (income) from operations represents loss (income) from operations excluding share-based compensation expenses.

    Mr. Junling Liu, Co-Founder, Chairman, and Chief Executive Officer of 111, commented, “2024 was a year of both challenges and transformation. The macroeconomic environment and ongoing healthcare reforms created headwinds across the industry, pressuring consumer spending, retail pharmacy sales, and profitability while also intensifying competition. Despite these challenges, we successfully navigated the evolving market landscape to achieve a historic milestone—our first-ever annual operational profitability and positive operating cash flow. Notably, income from operations for the full year 2024 was RMB2.1 million, a significant turnaround from an operating loss of RMB350.1 million in 2023. This solid performance underscores the resilience of our business model and our strategic execution in becoming the most efficient tech-enabled healthcare e-commerce platform.”

    “Our relentless focus on operational efficiency continues to drive impressive improvements through cost optimization and strategic infrastructure investments. In Q4, total operating expenses accounted for 5.5% of revenues, down 470 basis points year over year, while on a non-GAAP basis, the ratio fell 130 basis points to a record-low 5.3%. For full-year 2024, our operating expense ratio declined 230 basis points to 5.7%, while the non-GAAP ratio dropped 90 basis points to 5.6%.”

    “Meanwhile, we made further strides in supply chain management, primarily by streamlining logistics, reducing delivery times, and lowering costs through our Kunpeng Network, which now operates 28 transportation routes across our five major geographic super hubs. Our continued investments in AI-driven solutions and digital tools have also strengthened operational efficiency while enhancing customer engagement.”

    “While challenges remain, we believe the most difficult period is now behind us. Looking ahead into 2025, we remain confident in the long-term growth opportunities driven by the digitalization of healthcare, the transition of pharmaceutical sales toward retail pharmacies, and the rising healthcare needs of China’s aging population. We will continue to invest in AI and digital technologies to further cement our competitive position, elevate operational efficiency, and empower the entire healthcare value chain. Our strategy also focuses on bolstering supply chain capabilities and stimulating demand through deepened customer engagement. With a robust technology foundation, an efficient supply chain, and an unwavering commitment to pioneering seamless one-stop shopping experiences in this sector, we are well positioned to seize new opportunities, drive sustainable growth, and enhance profitability in the quarters ahead.”

    Fourth Quarter 2024 Financial Results

    Net revenues were RMB3.8 billion (US$527.1 million), representing a decrease of 6.3% from RMB4.1 billion in the same quarter of 2023.

    (In thousands RMB)

    For the three months ended December 31,

    2023

    2024

    YoY

    B2B Net Revenue

    Product

    3,996,772

    3,759,824

    -5.9 %

    Service

    24,045

    21,771

    -9.5 %

    Sub-Total

    4,020,817

    3,781,595

    -5.9 %

    Cost of Products Sold(3)

    3,821,868

    3,592,588

    -6.0 %

    Segment Profit

    198,949

    189,007

    -5.0 %

    Segment Profit %

    4.9 %

    5.0 %

    (In thousands RMB)

    For the three months ended December 31,

    2023

    2024

    YoY

    B2C Net Revenue

    Product

    85,578

    62,480

    -27.0 %

    Service

    2,231

    3,700

    65.8 %

    Sub-Total

    87,809

    66,180

    -24.6 %

    Cost of Products Sold

    72,504

    52,705

    -27.3 %

    Segment Profit

    15,305

    13,475

    -12.0 %

    Segment Profit %

    17.4 %

    20.4 %

    (3) For segment reporting purposes, purchase rebates are allocated to
    the B2B segment and B2C segments primarily based on the amount of
    cost of products sold for each segment. Cost of products sold does not
    include other direct costs related to cost of product sales such as
    shipping and handling expense, payroll and benefits of logistic staff,
    logistic centers rental expenses and depreciation expenses, which are
     recorded in the fulfillment expenses. Cost of service revenue is recorded
    in the operating expense.

    Operating costs and expenses were RMB3.9 billion (US$528.1 million), representing a decrease of 10.7% from RMB4.3 billion in the same quarter of 2023.

    • Cost of products sold was RMB3.6 billion (US$499.4 million), representing a decrease of 6.4% from RMB3.9 billion in the same quarter of 2023.
    • Fulfillment expenses were RMB104.5 million (US$14.3 million), representing an increase of 3.1% from RMB101.3 million in the same quarter of 2023. Fulfillment expenses accounted for 2.7% of net revenues this quarter as compared to 2.5% in the same quarter of 2023.
    • Selling and marketing expenses were RMB76.2 million (US$10.4 million), representing a decrease of 56.1% from RMB173.5 million in the same quarter of 2023. Excluding the share-based compensation expenses of RMB1.8 million for the quarter and RMB66.3 million for the same quarter of 2023, respectively, selling and marketing expenses as a percentage of net revenues accounted for 1.9% in the quarter as compared to 2.6% in the same quarter of 2023.
    • General and administrative expenses were RMB20.2 million (US$2.8 million), representing a decrease of 79.4% from RMB98.0 million in the same quarter of 2023. Excluding the share-based compensation expenses of RMB2.3 million for the quarter and RMB62.1 million for the same quarter of 2023, respectively, general and administrative expenses as a percentage of net revenues accounted for 0.5% in the quarter as compared to 0.9% in the same quarter of 2023.
    • Technology expenses were RMB15.4 million (US$2.1 million), representing a decrease of 68.6% from RMB49.1 million in the same quarter of 2023. Excluding the share-based compensation expenses of RMB1.0 million for the quarter and RMB22.9 million for the same quarter 2023, respectively, technology expenses as a percentage of net revenues accounted for 0.4% in the quarter as compared to 0.6% in the same quarter of 2023.

    Loss from operations was RMB7.3 million (US$1.0 million), representing an improvement of 96.5% from RMB206.5 million in the same quarter of 2023. As a percentage of net revenues, loss from operations accounted for 0.2% in the quarter, down from 5.0% in the same quarter of 2023.

    Non-GAAP loss from operations was RMB2.3 million (US$0.3 million), representing an improvement of 95.8% from RMB55.2 million in the same quarter of 2023. As a percentage of net revenues, non-GAAP loss from operations accounted for 0.1% in the quarter, down from 1.3% in the same quarter of 2023.

    Net loss was RMB12.5 million (US$1.7 million), representing an improvement of 93.9% from RMB205.2 million in the same quarter of 2023. As a percentage of net revenues, net loss accounted for 0.3% in the quarter, down from 5.0% in the same quarter of 2023.

    Non-GAAP net loss (4) was RMB7.5 million (US$1.0 million), representing an improvement of 86.0% from RMB53.9 million in the same quarter of 2023. As a percentage of net revenues, non-GAAP net loss accounted for 0.2% in the quarter, down from 1.3% in the same quarter of 2023.

    Net loss attributable to ordinary shareholders was RMB19.8 million (US$2.7 million), representing an improvement of 90.6% from RMB210.4 million in the same quarter of 2023. As a percentage of net revenues, net loss attributable to ordinary shareholders accounted for 0.5% in the quarter, down from 5.1% in the same quarter of 2023.

    Non-GAAP net loss attributable to ordinary shareholders (5) was RMB14.8 million (US$2.0 million), representing an improvement of 74.9% from RMB59.0 million in the same quarter of 2023. As a percentage of net revenues, non-GAAP net loss attributable to ordinary shareholders accounted for 0.4% in the quarter, down from 1.4% in the same quarter of 2023.

    (4) Non-GAAP net loss represents net loss excluding share-based compensation expenses, net of tax. Considering the impact of accretion of redeemable non-controlling interest for the fourth quarter and fiscal year ended December 31, 2024, non-GAAP net loss is used as a meaningful measurement of the operation performance of the Company.

    (5) Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax.

    Fiscal Year 2024 Financial Results

    Net revenues were RMB14.4 billion (US$2.0 billion), representing a decrease of 3.7% from RMB14.9 billion in the previous year.

    (In thousands RMB)

    For the year ended December 31,

    2023

    2024

    YoY

    B2B Net Revenue

    Product

    14,483,935

    14,033,543

    -3.1 %

    Service

    86,831

    89,609

    3.2 %

    Sub-Total

    14,570,766

    14,123,152

    -3.1 %

    Cost of Products Sold

    13,801,172

    13,357,617

    -3.2 %

    Segment Profit

    769,594

    765,535

    -0.5 %

    Segment Profit %

    5.3 %

    5.4 %

    (In thousands RMB)

    For the year ended December 31,

    2023

    2024

    YoY

    B2C Net Revenue

    Product

    357,975

    261,197

    -27.0 %

    Service

    19,388

    16,900

    -12.8 %

    Sub-Total

    377,363

    278,097

    -26.3 %

    Cost of Products Sold

    297,979

    214,403

    -28.0 %

    Segment Profit

    79,384

    63,694

    -19.8 %

    Segment Profit %

    21.0 %

    22.9 %

    Operating costs and expenses were RMB14.4 billion (US$2.0 billion), representing a decrease of 5.9% from RMB15.3 billion in 2023.

    • Cost of products sold was RMB13.6 billion (US$1.9 billion), representing a decrease of 3.7% from RMB14.1 billion  in 2023.
    • Fulfillment expenses were RMB381.0 million (US$52.2 million), representing a decrease of 4.9% from RMB400.5 million in 2023. Fulfillment expenses accounted for 2.6% of net revenues in 2024 as compared to 2.7% in 2023.
    • Selling and marketing expenses were RMB313.9 million (US$43.0 million), representing a decrease of 30.0% from RMB448.4 million in the previous year. Excluding the share-based compensation expenses of RMB6.9 million for 2024 and RMB77.0 million for 2023, respectively, selling and marketing expenses as a percentage of net revenues, decreased to 2.1% in 2024 from 2.5% in 2023.
    • General and administrative expenses were RMB70.9 million (US$9.7 million), representing a decrease of 68.4% from RMB224.2 million in 2023.  Excluding the share-based compensation expenses of RMB9.2 million for 2024 and RMB113.5 million for 2023, respectively, general and administrative expenses as a percentage of net revenues, decreased to 0.4% in 2024 from 0.7% in 2023.
    • Technology expenses were RMB69.6 million (US$9.5 million), representing a decrease of 44.0% from RMB124.3 million in 2023. Excluding the share-based compensation expenses of RMB4.0 million for 2024and RMB35.7 million for 2023, respectively, technology expenses as a percentage of net revenues, decreased to 0.5% in 2024 from 0.6% in 2023. 

    Income from operations was RMB2.1 million (US$0.3 million), compared to loss from operations of RMB350.1 million in 2023.

    Non-GAAP income from operations was RMB22.3 million (US$3.0 million), compared to non-GAAP loss from operations of RMB123.9 million in 2023.

    Net loss was RMB20.8 million (US$2.8 million), representing an improvement of 94.1% from RMB353.4 million in 2023. As a percentage of net revenues, net loss accounted for 0.1% in 2024, down from 2.4% in 2023.

    Non-GAAP net loss was RMB0.6 million (US$0.1 million), representing an improvement of 99.5% from RMB127.3 million in 2023. As a percentage of net revenues, non-GAAP net loss accounted for 0.004% in 2024, down from 0.9% in 2023.

    Net loss attributable to ordinary shareholders was RMB64.7 million (US$8.9 million), representing an improvement of 83.5% from RMB392.7 million in 2023. As a percentage of net revenues, net loss attributable to ordinary shareholders accounted for 0.4% in 2024, down from 2.6% in 2023.

    Non-GAAP net loss attributable to ordinary shareholders was RMB44.6 million (US$6.1 million), representing an improvement of 73.2% from RMB166.5 million in 2023.  As a percentage of net revenues, non-GAAP net loss attributable to ordinary shareholders accounted for 0.3% in 2024, down from 1.1% in 2023.

    As of December 31, 2024, the Company held cash and cash equivalents, restricted cash and short-term investments totaling RMB518.3 million (US$71.0 million), compared to RMB673.7 million as of December 31, 2023. To date, amount of RMB1.08 billion has been included in the balances of redeemable non-controlling interests and accrued expenses and other current liabilities. This amount is owed to a group of investors of 1 Pharmacy Technology pursuant to equity investments made in 2020, as previously disclosed. 111 has received redemption requests from certain of such investors in accordance with the terms of their initial investments in 1 Pharmacy Technology. Following communication and negotiation to date, the Company has reached agreements with or received commitment letters from investors representing approximately 96.79% of the total amount to reschedule the repayments, allowing for phased repayments at extended periods, if the holders exercise their redemption rights. A portion of the redemption has already been paid upon signing of these agreements. For further details on the terms of 111’s arrangements with these investors, please see “Item 5. Operating and Financial Review and Prospects—B. Liquidity and Capital Resources” in the Company’s annual report for the fiscal year ended December 31, 2023.

    Conference Call

    111’s management team will host an earnings conference call at 7:30 AM U.S. Eastern Time on Thursday, March 20, 2025 (7:30 PM Beijing Time on the same day).

    Details for the conference call are as follows:

    Event Title: 111, Inc. Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results
    Registration Link: https://s1.c-conf.com/diamondpass/10045645-1mt3o7.html 

    All participants must use the link provided above to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique Registration ID, which can be used to join the conference call.

    Please dial in 15 minutes before the call is scheduled to begin and provide the Direct Event passcode and unique Registration ID you have received upon registering to join the call.

    A telephone replay of the call will be available after the conclusion of the conference call until March 27, 2025 via:

    China: 4001 209 216
    United States: +1 855 883 1031
    International: +61 7 3107 6325
    Conference ID: 10045645

    A live and archived webcast of the conference call will be available on the website at https://edge.media-server.com/mmc/p/29mixmoj

    Use of Non-GAAP Financial Measures

    In evaluating the business, the Company considers and uses non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS, as supplemental measures to review and assess its operating performance. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding share-based compensation expenses. The Company defines non-GAAP net loss as net loss excluding share-based compensation expenses, net of tax. The Company defines non-GAAP net loss attributable to ordinary shareholders as net loss attributable to ordinary shareholders excluding share-based compensation expenses, net of tax. The Company defines non-GAAP loss per ADS as net loss attributable to ordinary shareholders per ADS excluding share-based compensation expenses, net of tax per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

    The Company believes that non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in income (loss) from operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. As a result, management excludes the items from its internal operating forecasts and models. Management believes that the adjustments for share-based compensation expenses provide investors with a reasonable basis to measure the company’s core operating performance, in a more meaningful comparison with the performance of other companies. The Company believes that non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.

    The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, or non-GAAP loss per ADS is that it does not reflect all items of income and expense that affect the Company’s operations. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

    The Company compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP measures, all of which should be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

    Reconciliation of the non-GAAP financial measures to the most comparable U.S. GAAP measures is included at the end of this press release.

    Exchange Rate Information Statement

    This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of December 31, 2024.

    Forward-Looking Statements

    This press release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “target,” “confident” and similar statements. Among other things, the Business Outlook and quotations from management in this announcement, as well as 111’s strategic and operational plans, contain forward-looking statements. 111 may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control. Forward-looking statements involve inherent risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to the Company’s ability comply with extensive and evolving regulatory requirements, its ability to compete effectively in the evolving PRC general health and wellness market, its ability to manage the growth of its business and expansion plans, its ability to achieve or maintain profitability in the future, its ability to control the risks associated with its pharmaceutical retail and wholesale businesses, and the Company’s ability to meet the standards necessary to maintain listing of its ADSs on the Nasdaq Global Market, including its ability to cure any non-compliance with Nasdaq’s continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and 111 does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

    About 111, Inc.

    111, Inc. (NASDAQ: YI) (“111” or the “Company”) is a leading tech-enabled healthcare platform company committed to reshaping the value chain of healthcare industry by digitally empowering the upstream and downstream in China. The Company provides consumers with better access to pharmaceutical products and healthcare services directly through its online retail pharmacy, 1 Pharmacy, and indirectly through its offline virtual pharmacy network. The Company also offers online healthcare services through its internet hospital, 1 Clinic, which provides consumers with cost-effective and convenient online consultation, electronic prescription service, and patient management service. In addition, the Company’s online platform, 1 Medicine, serves as a one-stop shop for pharmacies to source a vast selection of pharmaceutical products. With the largest virtual pharmacy network in China, 111 enables offline pharmacies to better serve their customers with cloud-based services. 111 also provides an omni-channel drug commercialization platform to its strategic partners, which includes services such as digital marketing, patient education, data analytics, and pricing monitoring.

    For more information on 111, please visit: http://ir.111.com.cn/.

    For more information, please contact:

    111, Inc.
    Investor Relations
    Email: ir@111.com.cn

    111, Inc.
    Media Relations
    Email: press@111.com.cn
    Phone: +86-021-2053 6666 (China)

    111, Inc.

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands, except for share and per share data)

    As of

    As of

    December 31, 2023

    December 31, 2024

    RMB

    RMB

    US$

    ASSETS

    Current assets:

    Cash and cash equivalents

    603,523

    462,289

    63,333

    Restricted cash

    20,025

    56,043

    7,678

    Short-term investments

    50,143

    Accounts receivable, net 

    536,823

    413,101

    56,595

    Notes receivable

    77,598

    78,827

    10,799

    Inventories

    1,419,396

    1,387,403

    190,073

    Prepayments and other current assets

    225,823

    251,994

    34,523

    Total current assets

    2,933,331

    2,649,657

    363,001

    Property and equipment, net

    34,340

    32,903

    4,508

    Intangible assets, net

    2,256

    1,437

    197

    Long-term investments

    2,000

    Other non-current assets

    13,310

    14,682

    2,011

    Operating lease right-of-use asset

    103,799

    89,071

    12,203

    Total assets

    3,089,036

    2,787,750

    381,920

    LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’
    DEFICIT

    Current liabilities:

    Short-term borrowings

    338,075

    160,981

    22,054

    Accounts payable

    1,588,693

    1,721,425

    235,834

    Accrued expense and other current liabilities 

    818,295

    460,173

    63,043

    Total current liabilities

    2,745,063

    2,342,579

    320,931

    Long-term operating lease liabilities

    62,624

    55,448

    7,596

    Other non-current liabilities

    5,245

    8,961

    1,228

    Total liabilities

    2,812,932

    2,406,988

    329,755

    MEZZANINE EQUITY

    Redeemable non-controlling interests

    870,825

    1,038,914

    142,331

    SHAREHOLDERS’ DEFICIT

    Ordinary shares Class A 

    32

    33

    5

    Ordinary shares Class B 

    25

    25

    3

    Treasury shares 

    (5,887)

    (5,887)

    (807)

    Additional paid-in capital

    3,169,114

    3,172,820

    434,675

    Accumulated deficit

    (3,819,249)

    (3,883,992)

    (532,105)

    Accumulated other comprehensive income

    72,514

    74,357

    10,187

    Total shareholders’ deficit

    (583,451)

    (642,644)

    (88,042)

    Non-controlling interest

    (11,270)

    (15,508)

    (2,124)

    Total deficit

    (594,721)

    (658,152)

    (90,166)

    Total liabilities, mezzanine equity and deficit

    3,089,036

    2,787,750

    381,920

    111, Inc.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

     (In thousands, except for share and per share data)

    For the three months ended December 31,

    For the year ended December 31,

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net revenues

    4,108,626

    3,847,775

    527,143

    14,948,129

    14,401,249

    1,972,963

    Operating costs and expenses:

     Cost of products sold

    (3,894,372)

    (3,645,293)

    (499,403)

    (14,099,151)

    (13,572,020)

    (1,859,359)

     Fulfillment expenses

    (101,336)

    (104,476)

    (14,313)

    (400,538)

    (381,035)

    (52,202)

     Selling and marketing expenses

    (173,507)

    (76,173)

    (10,436)

    (448,387)

    (313,897)

    (43,004)

     General and administrative expenses

    (97,967)

    (20,160)

    (2,762)

    (224,202)

    (70,907)

    (9,714)

     Technology expenses

    (49,098)

    (15,410)

    (2,111)

    (124,341)

    (69,635)

    (9,540)

     Other operating income (expenses), net

    1,116

    6,418

    879

    (1,607)

    8,359

    1,145

    Total operating costs and expenses

    (4,315,164)

    (3,855,094)

    (528,146)

    (15,298,226)

    (14,399,135)

    (1,972,674)

    (Loss) Income from operations

    (206,538)

    (7,319)

    (1,003)

    (350,097)

    2,114

    289

     Interest income

    2,317

    1,467

    201

    8,834

    7,041

    965

     Interest expense

    (5,616)

    (5,264)

    (721)

    (20,141)

    (28,331)

    (3,881)

     Foreign exchange gain (loss)

    1,705

    (949)

    (130)

    610

    (909)

    (125)

     Other income (loss), net

    3,060

    (479)

    (66)

    7,612

    (595)

    (82)

    Loss before income taxes

    (205,072)

    (12,544)

    (1,719)

    (353,182)

    (20,680)

    (2,834)

     Income tax expense

    (149)

    (3)

    0

    (251)

    (96)

    (13)

    Net loss

    (205,221)

    (12,547)

    (1,719)

    (353,433)

    (20,776)

    (2,847)

    Net loss attributable to non-controlling interest

    8,992

    8,829

    1,210

    16,829

    8,398

    1,151

    Net loss attributable to redeemable non-controlling interest

    18,323

    824

    113

    30,852

    1,992

    273

    Adjustment attributable to redeemable non-controlling interest

    (32,460)

    (16,947)

    (2,322)

    (86,941)

    (54,357)

    (7,447)

    Net loss attributable to ordinary shareholders

    (210,366)

    (19,841)

    (2,718)

    (392,693)

    (64,743)

    (8,870)

    Other comprehensive loss

     Unrealized gains of available-for-sale securities,

    408

    (320)

    (44)

    4,343

    (1,073)

    (147)

     Realized gains of available-for-sale debt securities

    (608)

    321

    44

    (4,166)

    1,217

    167

     Foreign currency translation adjustments

    (7,483)

    1,754

    240

    (3,249)

    1,699

    233

    Comprehensive loss

    (218,049)

    (18,086)

    (2,478)

    (395,765)

    (62,900)

    (8,617)

    Loss per ADS:

     Basic and diluted

    (2.48)

    (0.22)

    (0.04)

    (4.66)

    (0.76)

    (0.10)

    Weighted average number of shares used in computation of loss per share

     Basic and diluted

    169,883,175

    172,757,611

    172,757,611

    168,609,128

    171,835,632

    171,835,632

    111, Inc.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

     (In thousands)

    For the three months ended December 31,

    For the year ended December 31,

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net cash (used in) provided by operating activities 

    (197,014)

    (48,547)

    (6,652)

    (447,244)

    263,016

    36,033

    Net cash provided by investing activities 

    59,830

    37,517

    5,140

    151,743

    37,376

    5,120

    Net cash provided by (used in) financing activities

    1,748

    (35,783)

    (4,902)

    205,978

    (406,236)

    (55,654)

    Effect of exchange rate changes on cash and cash equivalents, and restricted cash

    (7,234)

    734

    101

    (3,720)

    628

    86

    Net decrease in cash and cash equivalents, and restricted cash

    (142,670)

    (46,079)

    (6,313)

    (93,243)

    (105,216)

    (14,415)

    Cash and cash equivalents, and restricted cash at the beginning of the period

    766,218

    564,411

    77,324

    716,791

    623,548

    85,426

    Cash and cash equivalents, and restricted cash at the end of the period

    623,548

    518,332

    71,011

    623,548

    518,332

    71,011

     111, Inc.

    Unaudited Reconciliation of GAAP and Non-GAAP Results

     (In thousands, except for share and per share data)

    For the three months ended December 31,

    For the year ended December 31,

    2023

    2024

    2023

    2024

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    (Loss) Income from operations

    (206,538)

    (7,319)

    (1,003)

    (350,097)

    2,114

    289

    Add: Share-based compensation expenses

    151,352

    5,027

    689

    226,170

    20,149

    2,760

    Non-GAAP (loss) income from operations

    (55,186)

    (2,292)

    (314)

    (123,927)

    22,263

    3,049

    Net loss

    (205,221)

    (12,547)

    (1,719)

    (353,433)

    (20,776)

    (2,847)

    Add: Share-based compensation expenses, net of tax

    151,352

    5,027

    689

    226,170

    20,149

    2,760

    Non-GAAP net loss

    (53,869)

    (7,520)

    (1,030)

    (127,263)

    (627)

    (87)

    Net loss attributable to ordinary shareholders

    (210,366)

    (19,841)

    (2,718)

    (392,693)

    (64,743)

    (8,870)

    Add: Share-based compensation expenses, net of tax

    151,352

    5,027

    689

    226,170

    20,149

    2,760

    Non-GAAP net loss attributable to ordinary shareholders

    (59,014)

    (14,814)

    (2,029)

    (166,523)

    (44,594)

    (6,110)

    Loss per ADS(6): Basic and diluted

    (2.48)

    (0.22)

    (0.04)

    (4.66)

    (0.76)

    (0.10)

    Add: Share-based compensation expenses per ADS(6), net of tax

    1.78

    0.06

    0.00

    2.68

    0.24

    0.04

    Non-GAAP loss per ADS(6)

    (0.70)

    (0.16)

    (0.04)

    (1.98)

    (0.52)

    (0.06)

    (6) Every one ADS represents two Class A ordinary shares. 

    Source: 111, Inc.