NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FOURTH QUARTER 2024 AND AUDITED FINANCIAL RESULTS FOR FULL YEAR 2024

    0
    109

    SHANGHAI, March 26, 2025 /PRNewswire/ — Noah Holdings Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for Mandarin-speaking high-net-worth investors, today announced its unaudited financial results for the fourth quarter of 2024 and the audited financial results for the full year ended December 31, 2024.

    FOURTH QUARTER 2024 FINANCIAL HIGHLIGHTS

    • Net revenues for the fourth quarter of 2024 were RMB651.9 million (US$89.3 million), an 18.5% decrease from the corresponding period in 2023 and a 4.6% decrease sequentially, mainly due to a decrease in distribution of insurance products.

    Net revenues from mainland China for the fourth quarter of 2024 were RMB362.1 million (US$49.6 million), effectively flat when compared with the corresponding period in 2023. Net revenues from mainland China increased by 18.0% compared with the third quarter of 2024, mainly due to a 200.0% increase in distribution of public securities products amid stock market surges beginning from late September.

    Net revenues from overseas for the fourth quarter of 2024 were RMB289.8 million (US$39.7 million), a 32.0% decrease from the corresponding period in 2023 and a 23.1% decrease sequentially, primarily due to decreases of revenue from distribution of overseas insurance products. Meanwhile the distribution of private equity products increased by 116.7% compared with the fourth quarter of 2023.

    • Starting from the fourth quarter of 2024, the Company discloses net revenues for each domestic and overseas business segment[1]. The Company believes that this will better reflect its recent operational adjustments and organizational restructuring, providing investors with a clearer understanding of the financial performance and strategic progress of each business segment:
      • Domestic public securities[2] is the business that distributes mutual funds and private secondary products. Net revenues for the fourth quarter of 2024 were RMB146.2 million (US$20.0 million).
      • Domestic asset management[3] is the business that manages RMB-denominated private equity funds and private secondary products. Net revenues for the fourth quarter of 2024 were RMB198.7 million (US$27.2 million).
      • Domestic insurance[4] is the business that distributes insurance products, consisting mainly of life and health insurance products. Net revenues for the fourth quarter of 2024 were RMB3.9 million (US$0.5 million).
      • Overseas wealth management[5] is the business that provides offline and online wealth management services. Net revenues for the fourth quarter of 2024 were RMB156.6 million (US$21.5 million).
      • Overseas asset management[6] is the business that manages USD-denominated private equity funds and private secondary products. Net revenues for the fourth quarter of 2024 were RMB101.4 million (US$13.9 million).
      • Overseas insurance and comprehensive services[7] is the business that provides comprehensive overseas services such as insurance, trust services and other services. Net revenues for the fourth quarter of 2024 were RMB31.9 million (US$4.4 million).
      • Headquarters reflects revenue generated from corporate operations at the Company’s headquarters in Shanghai as well as administrative costs and expenses that were not directly allocated to the aforementioned six business segments. Net revenues during the fourth quarter of 2024 were RMB13.2 million (US$1.8 million).

    Net Revenues under the segmentation adopted in Q4 2024 is as follows:

    (RMB millions)

    Q4 2024[8]

    Domestic public securities

    146.2

    Domestic asset management

    198.7

    Domestic insurance

    3.9

    Overseas wealth management

    156.6

    Overseas asset management

    101.4

    Overseas insurance and comprehensive services

    31.9

    Headquarters

    13.2

    Total net revenues

    651.9

     

    Net Revenues under the traditional segmentation is as follows:

    (RMB millions,

    except percentages)

    Q4 2023

    Q4 2024

    YoY Change

    Wealth management

    610.3

    457.4

    (25.1 %)

    Asset management

    186.2

    185.7

    (0.2 %)

    Other businesses

    3.0

    8.8

    192.6 %

    Total net revenues

    799.5

    651.9

    (18.5 %)

     

    Net Revenues by geography is as follows:

    (RMB millions,

    except percentages)

    Q4 2023

    Q4 2024

    YoY Change

    Mainland China

    373.3

    362.1

    (3.0 %)

    Overseas

    426.2

    289.8

    (32.0 %)

    Total net revenues

    799.5

    651.9

    (18.5 %)

     

    • Income from operations for the fourth quarter of 2024 was RMB137.6 million (US$18.8 million), a 37.7% decrease from the corresponding period in 2023 and a decrease of 42.9% sequentially, primarily due to a decrease in net revenues.

    Income from operations under the traditional segmentation is as follows:

    (RMB millions,

    except percentages)

    Q4 2023

    Q4 2024

    YoY Change

    Wealth management

    150.7

    74.3

    (50.7 %)

    Asset management

    95.5

    94.0

    (1.6 %)

    Other businesses

    (25.5)

    (30.7)

    20.6 %

    Total income from operations

    220.7

    137.6

    (37.7 %)

     

    • Net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB109.8 million (US$15.0 million), a 49.3% decrease from the corresponding period in 2023, primarily due to a 37.7% decrease in income from operations, a 183.6% increase in income tax expenses associated with a dividend withholding tax for offshore dividend payments from PRC subsidiaries, and losses relating to investments in affiliates. Net income attributable to Noah shareholders decreased by 18.3% sequentially, primarily due to a 42.9% decrease in income from operations, partially offset by a 35.7% increase from interest income and RMB43.8 million (US$6.0 million) of other income relating to foreign exchange gains.
    • Non-GAAP[9] net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB132.4 million (US$18.1 million), a 43.3% decrease from the corresponding period in 2023 and a 12.0% decrease from the third quarter of 2024.

    FULL YEAR 2024 FINANCIAL HIGHLIGHTS

    • Net revenues in the full year 2024 were RMB2,601.0 million (US$356.3 million), a 21.1% decrease from 2023, mainly due to a decrease in distribution of insurance products.

    Net revenues from mainland China in the full year 2024 were RMB1,348.9 million (US$184.8 million), a 27.5% decrease from the corresponding period in 2023, primarily due to decreases in revenue from distribution of domestic insurance products and recurring service fees from private equity products.

    Net revenues from overseas in the full year 2024 were RMB1,252.1 million (US$171.5 million), a 12.7% decrease from the corresponding period in 2023, primarily due to a decrease of 21.9% in revenue from overseas insurance products distribution and a decrease of 36.9% in revenue from other services provided to offshore high-net-worth investors, which were partially offset by an increase of 5.1% in recurring service fees from the Company’s expanding overseas investment products portfolio.

    Net Revenues under the segmentation adopted in Q4 2024 is as follows:

    (RMB millions)

    FY 2024[10]

    Domestic public securities

    488.7

    Domestic asset management

    772.1

    Domestic insurance

    42.9

    Overseas wealth management

    674.7

    Overseas asset management

    438.5

    Overseas insurance and comprehensive services

    138.9

    Headquarters

    45.2

    Total net revenues

    2,601.0

     

    Net Revenues under the traditional segmentation is as follows:

    (RMB millions,

    except percentages)

    FY  2023

    FY  2024

    YoY Change

    Wealth management

    2,491.2

    1,800.7

    (27.7 %)

    Asset management

    766.2

    767.4

    0.2 %

    Other businesses

    37.3

    32.9

    (11.7 %)

    Total net revenues

    3,294.7

    2,601.0

    (21.1 %)

     

    Net Revenues by geography is as follows:

    (RMB millions,

    except percentages)

    FY 2023

    FY 2024

    YoY Change

    Mainland China

    1,861.3

    1,348.9

    (27.5 %)

    Overseas

    1,433.4

    1,252.1

    (12.7 %)

    Total net revenues

    3,294.7

    2,601.0

    (21.1 %)

     

    • Income from operations in the full year 2024 was RMB633.9 million (US$86.8 million), a 42.3% decrease from 2023, mainly due to (i) a 21.1% decrease in net revenues and (ii) a 48.6% decrease in government subsidies, partially offset by (i) a 7.4% decrease in total compensation and benefits and (ii) a 44.6% decrease in selling expenses.
    • Income from operations under the traditional segmentation is as follows:

    (RMB millions,

    except percentages)

    FY  2023

    FY  2024

    YoY Change

    Wealth management

    809.9

    344.0

    (57.5 %)

    Asset management

    386.7

    387.9

    0.3 %

    Other businesses

    (98.6)

    (98.0)

    (0.6 %)

    Total income from operations

    1,097.9

    633.9

    (42.3 %)

     

    • Net income attributable to Noah shareholders in the full year 2024 was RMB475.4 million (US$65.1 million), a 52.9% decrease from 2023, mainly due to a 42.3% decrease in income from operations and a loss from equity in affiliates recorded in 2024.
    • Non-GAAP net income attributable to Noah shareholders in the full year 2024 was RMB550.2 million (US$75.4 million), a 46.0% decrease from 2023.

    FOURTH QUARTER AND FULL YEAR 2024 OPERATIONAL UPDATES

    Wealth Management Business

    Noah offers global investment products and provides value-added services to global Mandarin-speaking high-net-worth investors in its wealth management business. Noah primarily distributes private equity, private secondary, mutual funds and other products denominated in RMB, USD and other currencies.

    • Total number of registered clients as of December 31, 2024 was 462,049, a 1.4% increase from December 31, 2023 and a 0.4% increase from September 30, 2024. Among registered clients as of December 31, 2024, the number of overseas registered clients was 17,654, a 18.3% increase from December 31, 2023, and a 2.1% increase from September 30, 2024.
    • Total number of active clients[11] for the fourth quarter of 2024 was 8,862, a decrease of 1.9% from the fourth quarter of 2023 and a 12.8% increase from the third quarter of 2024. Among active clients during the fourth quarter of 2024, the number of overseas active clients was 2,914, a 15.8% increase from the fourth quarter of 2023 and a 7.2% decrease from the third quarter of 2024.Total number of active clients in the full year 2024 was 17,210, a decrease of 23.4% from 2023. Among active clients during the full year 2024, the number of overseas active clients was 5,544, a 19.8% increase from 2023.
    • Aggregate value of investment products distributed during the fourth quarter of 2024 was RMB16.3 billion (US$2.2 billion), a 1.7% decrease from the corresponding period in 2023. The aggregate value of investment products distributed increased by 14.0% sequentially, mainly due to an increase in distribution of private secondary products and mutual fund products. Among the investment products distributed during the fourth quarter of 2024, Noah distributed RMB7.1 billion (US$1.0 billion) of overseas investment products, a 19.7% increase from the corresponding period of 2023, primarily due to a 60.7% and 116.7% increase in distribution of overseas mutual fund products and private equity products, respectively.
    • The aggregate value of investment products distributed, categorized by product type, is as follows:

    Three months ended December 31,

    2023

    2024

    (RMB in billions, except percentages)

    Mutual fund products

    10.9

    66.0 %

    9.8

    60.1 %

    Private secondary products 

    4.2

    25.1 %

    4.7

    28.8 %

    Private equity products

    0.7

    4.3 %

    1.3

    8.0 %

    Other products[12]

    0.7

    4.6 %

    0.5

    3.1 %

    All products

    16.5

    100.0 %

    16.3

    100.0 %

    The aggregate value of investment products distributed, categorized by geography, is as follows

    Type of products in mainland China

    Three months ended December 31,

    2023

    2024

    (RMB in billions, except percentages)

    Mutual fund products

    8.9

    84.0 %

    6.6

    71.7 %

    Private secondary products 

    1.5

    14.2 %

    2.4

    26.1 %

    Private equity products

    0.1

    0.9 %

    Other products

    0.1

    0.9 %

    0.2

    2.2 %

    All products in mainland China

    10.6

    100.0 %

    9.2

    100.0 %

     

    Type of overseas products

    Three months ended December 31,

    2023

    2024

    (RMB in billions, except percentages)

    Mutual fund products

    2.0

    33.8 %

    3.2

    45.1 %

    Private secondary products 

    2.7

    45.8 %

    2.3

    32.4 %

    Private equity products

    0.6

    10.2 %

    1.3

    18.3 %

    Other products

    0.6

    10.2 %

    0.3

    4.2 %

    All Overseas products

    5.9

    100.0 %

    7.1

    100.00 %

     

    • Aggregate value of investment products distributed during the full year 2024 was RMB63.9 billion (US$8.8 billion), a 13.8% decrease from 2023, primarily due to a 35.3% decrease in distribution of domestic mutual fund products. Among the investment products distributed during the full year 2024, Noah distributed RMB31.1 billion (US$4.3 billion) of overseas investment products, a 30.7% increase from the corresponding period of 2023, primarily due to a 69.5% and 77.8% increase in distribution of overseas mutual fund products and private equity products, respectively.
    • The aggregate value of investment products distributed, categorized by product type, is as follows:

    Twelve months ended December 31,

    2023

    2024

    (RMB in billions, except percentages)

    Mutual fund products

    47.9

    64.6 %

    39.6

    62.0 %

    Private secondary products 

    18.4

    24.8 %

    16.2

    25.3 %

    Private equity products

    3.3

    4.5 %

    4.8

    7.5 %

    Other products

    4.5

    6.1 %

    3.3

    5.2 %

    All products

    74.1

    100.0 %

    63.9

    100.0 %

    The aggregate value of investment products distributed, categorized by geography, is as follows

    Type of products in mainland China

    Twelve months ended December 31,

    2023

    2024

    (RMB in billions, except percentages)

    Mutual fund products

    39.7

    78.9 %

    25.7

    78.4 %

    Private secondary products 

    7.8

    15.5 %

    5.4

    16.4 %

    Private equity products

    0.6

    1.2 %

    Other products

    2.2

    4.4 %

    1.7

    5.2 %

    All products in mainland China

    50.3

    100.0 %

    32.8

    100.0 %

     

    Type of overseas products

    Twelve months ended December 31,

    2023

    2024

    (RMB in billions, except percentages)

    Mutual fund products

    8.2

    34.5 %

    13.9

    44.8 %

    Private secondary products 

    10.6

    44.5 %

    10.8

    34.7 %

    Private equity products

    2.7

    11.3 %

    4.8

    15.4 %

    Other products

    2.3

    9.7 %

    1.6

    5.1 %

    All Overseas products

    23.8

    100.0 %

    31.1

    100.0 %

     

    • Coverage network in mainland China included 11 cities as of December 31, 2024, compared with 44 cities as of December 31, 2023, and 13 cities as of September 30, 2024, primarily due to the continued streamlining of the Company’s domestic coverage network.
    • Aggregate number of overseas relationship managers was 138 as of December 31, 2024, an increase of 55.1% from December 31, 2023, and a decrease of 5.5% from September 30, 2024.

    Asset Management Business

    Noah’s asset management business is conducted through Gopher Asset Management Co., Ltd. ("Gopher Asset Management"), a leading multi-asset manager in China, and Olive Asset Management Co., Ltd. ("Olive Asset Management"), the Company’s recently launched overseas asset management brand focused on providing global investment solutions with offices in Hong Kong and the United States. Gopher Asset Management and Olive Asset Management develop and manage assets ranging from private equity, real estate, public securities to multi-strategy investments denominated in RMB, USD and other currencies.

    • Total assets under management as of December 31, 2024 remained stable at RMB151.5 billion (US$20.8 billion), compared with RMB150.1 billion as of September 30, 2024 and RMB154.6 billion as of December 31, 2023, mainly due to exchange rate fluctuations affecting the value of overseas assets under management.

    Mainland China assets under management as of December 31, 2024 were RMB108.9 billion (US$14.9 billion), compared with RMB118.6 billion as of December 31, 2023, and RMB110.6 billion as of September 30, 2024.

    Overseas assets under management as of December 31, 2024 were RMB42.6 billion (US$5.8 billion), compared with RMB36.0 billion as of December 31, 2023, and RMB39.5 billion as of September 30, 2024.

    Total assets under management, categorized by investment type, are as follows:

    Investment type

    As of 
    September 30, 
    2024


    Growth


    Allocation/
    Redemption
    [13]

    As of
    December 31, 
    2024

    (RMB billions, except percentages)

    Private equity

    130.1

    86.7 %

    0.4

    (1.0)

    131.5

    86.8 %

    Public securities[14]

    9.9

    6.6 %

    1.4

    1.9

    9.4

    6.2 %

    Real estate

    5.5

    3.7 %

    0.1

    (0.6)

    6.2

    4.1 %

    Multi-strategies

    4.1

    2.7 %

    0.2

    3.9

    2.6 %

    Others

    0.5

    0.3 %

    0.5

    0.3 %

    All Investments

    150.1

    100.0 %

    1.9

    0.5

    151.5

    100.0 %

     

    Investment type

    As of 
    December 31, 
    2023


    Growth


    Allocation/
    Redemption

    As of
    December 31, 
    2024

    (RMB billions, except percentages)

    Private equity

    132.2

    85.5 %

    2.6

    3.3

    131.5

    86.8 %

    Public securities

    11.5

    7.4 %

    8.9

    11.0

    9.4

    6.2 %

    Real estate

    6.2

    4.0 %

    0.5

    0.5

    6.2

    4.1 %

    Multi-strategies

    4.2

    2.8 %

    0.3

    3.9

    2.6 %

    Others

    0.5

    0.3 %

    0.1

    0.1

    0.5

    0.3 %

    All Investments

    154.6

    100.0 %

    12.1

    15.2

    151.5

    100.0 %

     

    Total assets under management, categorized by geography, are as follows:

    Mainland China
    Investment type

    As of 
    September 30, 
    2024


    Growth

    Allocation/

    Redemption

    As of
    December 31, 
    2024

    (RMB billions, except percentages)

    Private equity

    100.1

    90.5 %

    1.5

    98.6

    90.5 %

    Public securities

    5.5

    5.0 %

    0.4

    0.6

    5.3

    4.9 %

    Real estate

    2.2

    2.0 %

    2.2

    2.0 %

    Multi-strategies

    2.3

    2.0 %

    2.3

    2.1 %

    Others

    0.5

    0.5 %

    0.5

    0.5 %

    All Investments

    110.6

    100.0 %

    0.4

    2.1

    108.9

    100.0 %

     

    Mainland China
    Investment type

    As of 
    December 31, 
    2023


    Growth

    Allocation/

    Redemption

    As of
    December 31, 
    2024

    (RMB billions, except percentages)

    Private equity

    105.2

    88.7 %

    6.6

    98.6

    90.5 %

    Public securities

    7.1

    6.0 %

    1.0

    2.8

    5.3

    4.9 %

    Real estate

    3.2

    2.7 %

    1.0

    2.2

    2.0 %

    Multi-strategies

    2.6

    2.2 %

    0.3

    2.3

    2.1 %

    Others

    0.5

    0.4 %

    0.1

    0.1

    0.5

    0.5 %

    All Investments

    118.6

    100.0 %

    1.1

    10.8

    108.9

    100.0 %

     

    Overseas

    Investment type

    As of 

    September 30, 
    2024


    Growth

    Allocation/

    Redemption

    As of
    December 31, 
    2024

    (RMB billions, except percentages)

    Private equity

    30.0

    75.9 %

    0.4

    (2.5)

    32.9

    77.2 %

    Public securities

    4.4

    11.1 %

    1.0

    1.3

    4.1

    9.6 %

    Real estate

    3.3

    8.4 %

    0.1

    (0.6)

    4.0

    9.4 %

    Multi-strategies

    1.8

    4.6 %

    0.2

    1.6

    3.8 %

    All Investments

    39.5

    100.0 %

    1.5

    (1.6)

    42.6

    100.0 %

     

    Overseas

    Investment type

    As of 

    December 31,, 
    2023


    Growth

    Allocation/

    Redemption

    As of
    December 31, 
    2024

    (RMB billions, except percentages)

    Private equity

    27.0

    75.1 %

    2.6

    (3.3)

    32.9

    77.2 %

    Public securities

    4.4

    12.2 %

    7.9

    8.2

    4.1

    9.6 %

    Real estate

    3.0

    8.3 %

    0.5

    (0.5)

    4.0

    9.4 %

    Multi-strategies

    1.6

    4.4 %

    1.6

    3.8 %

    All Investments

    36.0

    100.0 %

    11.0

    4.4

    42.6

    100.0 %

     

    Other Businesses

    Noah’s other businesses mainly include providing clients with additional comprehensive services and investment products. Operating results for other businesses (under the Company’s traditional segmentation) also include headquarters rental income, depreciation and amortization, as well as operating expenses.

    Ms. Jingbo Wang, co-founder and chairwoman of Noah, commented, "As we close out 2024, I am proud of the significant progress we’ve made in transforming and adapting ourselves over the past year. Leveraging our expertise in alternative investments and extensive network of Mandarin-speaking HNWIs, we are determined to not only grow in tandem with our clients as they venture overseas but also expand our business internationally to target underserved new and established Mandarin-speaking immigrants in those markets. With our client base and infrastructure growing globally, our international expansion is gaining significant growth momentum. This is clearly reflected in our financial performance for the year where overseas revenue accounted for 48% of total revenues, transaction value of overseas products increased 30% to US$4.3 billion, and overseas assets under management increased 18% to US$5.8 billion when compared to last year."

    "We launched new internationally-focused brands during the year that will lead our efforts to not only service existing clients but also facilitate engagement with new clients in Southeast Asia, Canada, and Japan. Our team of overseas relationship managers grew to 138 in 2024, who are driving this expansion by blending our wealth management, asset management, and integrated global inheritance services to craft comprehensive global solutions that address the specific needs of each target client segment."

    "As we enter 2025, we are poised to build on the momentum we picked up last year where our strategic focus will be squarely on expanding our client base both domestically and internationally. The global infrastructure we are building will deepen our reach into markets with large Mandarin-speaking communities globally, significantly expanding opportunities to acquire new clients with our competitive investment solutions and renowned service standards, and will drive long-term sustainable growth going forward. We recognize that we are still in the early stages of this global expansion and place significant value on delivering sustained returns to the shareholders who join us for this journey. We are committed to sharing our success going forward and are pleased to announce that the Board has approved an annual dividend and a special dividend, which together amount to RMB550 million, equivalent to 100% of our full-year 2024 non-GAAP net income attributable to Noah shareholders."

    FOURTH QUARTER 2024 FINANCIAL RESULTS[15]

    Net Revenues

    Net revenues for the fourth quarter of 2024 were RMB651.9 million (US$89.3 million), an 18.5% decrease from the corresponding period in 2023.

    • Wealth Management Business
      • Net revenues from one-time commissions for the fourth quarter of 2024 were RMB133.8 million (US$18.3 million), a 56.3% decrease from the corresponding period in 2023, primarily due to a decrease in distribution of overseas insurance products.
      • Net revenues from recurring service fees for the fourth quarter of 2024 were RMB248.7 million (US$34.1 million), a 1.8% decrease from the corresponding period in 2023.
      • Net revenues from performance-based income for the fourth quarter of 2024 were RMB34.6 million (US$4.7 million), compared with RMB0.1 million in the corresponding period of 2023, primarily due to an increase in performance-based income from public securities products.
      • Net revenues from other service fees for the fourth quarter of 2024 were RMB40.2 million (US$5.5 million), a 20.2% decrease from the corresponding period in 2023, primarily due to a decrease in the value-added services offered to high-net-worth clients.
    • Asset Management Business
      • Net revenues from recurring service fees for the fourth quarter of 2024 were RMB170.4 million (US$23.3 million), a 2.3% decrease from the corresponding period in 2023.
      • Net revenues from performance-based income for the fourth quarter of 2024 were RMB14.5 million (US$2.0 million), a 23.4% increase from the corresponding period in 2023, primarily due to an increase in performance-based income from real estate managed by Olive Asset Management.
    • Other Businesses
      • Net revenues for the fourth quarter of 2024 were RMB8.8 million (US$1.2 million), compared with RMB3.0 million in the corresponding period in 2023.

    Operating Costs and Expenses

    Operating costs and expenses for the fourth quarter of 2024 were RMB514.3 million (US$70.5 million), an 11.1% decrease from the corresponding period in 2023. Operating costs and expenses primarily consisted of (i) compensation and benefits of RMB353.7 million (US$48.5 million); (ii) selling expenses of RMB78.9 million (US$10.8 million); (iii) general and administrative expenses of RMB73.5 million (US$10.1 million); (iv) provision for credit losses of RMB18.9 million (US$2.6 million); and (v) other operating expenses of RMB17.2 million (US$2.4 million).

    • Operating costs and expenses for the wealth management business for the fourth quarter of 2024 were RMB383.1 million (US$52.5 million), a 16.7% decrease from the corresponding period in 2023, primarily due to decreases of 52.8% in selling expenses and 34.5% in general and administrative expenses and partially offset by an increase in compensation and benefits relating to new grant of restricted share units to employees.
    • Operating costs and expenses for the asset management business for the fourth quarter of 2024 were RMB91.8 million (US$12.6 million), a 1.2% increase from the corresponding period in 2023.
    • Operating costs and expenses for other businesses for the fourth quarter of 2024 were RMB39.5 million (US$5.4 million), a 38.7% increase from the corresponding period in 2023, due to an increase in recorded credit losses.

    Operating Margin

    Operating margin for the fourth quarter of 2024 was 21.1%, compared with 27.6% for the corresponding period in 2023.

    • Operating margin for the wealth management business for the fourth quarter of 2024 was 16.3%, compared with 24.7% for the corresponding period in 2023.
    • Operating margin for the asset management business for the fourth quarter of 2024 was 50.6%, compared with 51.3%% for the corresponding period in 2023.
    • Loss from other businesses for the fourth quarter of 2024 was RMB30.7 million (US$4.2 million), compared with RMB25.5 million in the corresponding period of 2023, primarily due to an increase in provision for credit losses.

    Interest Income

    Interest income for the fourth quarter of 2024 was RMB38.6 million (US$5.3 million), a 13.1% decrease from the corresponding period in 2023.

    Investment Income/loss

    Investment income for the fourth quarter of 2024 was RMB18.2 million (US$2.5million), compared with investment loss of RMB53.6 million for the corresponding period in 2023, primarily due to unrealized income from fair value changes on certain equity investments.

    Income Tax Expenses

    Income tax expenses for the fourth quarter of 2024 were RMB96.6 million (US$13.2 million), a 183.6% increase from the corresponding period in 2023, due to increases in effective tax rate relating to dividend withholding tax and certain unrealized tax losses in mainland China.

    Net Income

    • Net Income
      • Net income for the fourth quarter of 2024 was RMB113.7 million (US$15.6 million), a 46.7% decrease from the corresponding period in 2023.
      • Net margin for the fourth quarter of 2024 was 17.4%, compared with 26.7% for the corresponding period in 2023.
      • Net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB109.8 million (US$15.0 million), a 49.3% decrease from the corresponding period in 2023.
      • Net margin attributable to Noah shareholders for the fourth quarter of 2024 was 16.8%, compared with 27.1% for the corresponding period in 2023.
      • Net income attributable to Noah shareholders per basic and diluted ADS for the fourth quarter of 2024 was RMB1.56 (US$0.21) and RMB1.55 (US$0.21), respectively, compared with RMB3.12 and RMB3.12 respectively, for the corresponding period in 2023.
    • Non-GAAP Net Income Attributable to Noah Shareholders
      • Non-GAAP net income attributable to Noah shareholders for the fourth quarter of 2024 was RMB132.4 million (US$18.1 million), a 43.3% decrease from the corresponding period in 2023.
      • Non-GAAP net margin attributable to Noah shareholders for the fourth quarter of 2024 was 20.3%, compared with 29.2% for the corresponding period in 2023.
      • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the fourth quarter of 2024 was RMB1.87 (US$0.26), compared with RMB3.36 for the corresponding period in 2023.

    FULL YEAR 2024 FINANCIAL RESULTS[16]

    Net Revenues

    Net revenues for the full year 2024 were RMB2,601.0 million (US$356.3 million), a 21.1% decrease from 2023, primarily due to a decrease in one-time commissions associated with Noah’s wealth management business. 

    • Wealth Management Business
      • Net revenues from one-time commissions for 2024 were RMB631.7 million (US$86.5 million), a 41.6% decrease from 2023, primarily due to a decrease in the distribution of insurance products.
      • Net revenues from recurring service fees for 2024 were RMB979.3 million (US$134.2 million), an 11.1% decrease from 2023, mainly due to a decrease in recurring service fees generated from private secondary and private equity products.
      • Net revenues from performance-based income for 2024 were RMB48.7 million (US$6.7 million), a 43.4% decrease from 2023, primarily due to a decrease in performance-based income from private equity products.
      • Net revenues from other service fees for 2024 were RMB141.0 million (US$19.3 million), a 36.2% decrease from 2024, primarily due to fewer value-added services Noah provided to its high-net-worth clients.
    • Asset Management Business
      • Net revenues from recurring service fees for 2024 were RMB662.5 million (US$90.8 million), a 7.0% decrease from 2023.
      • Net revenues from performance-based income for 2024 were RMB103.7 million (US$14.2 million), a 103.0% increase from 2023, primarily due to an increase in performance-based income from private equity products.
    • Other Businesses
      • Net revenues for 2024 were RMB32.9 million (US$4.5 million), an 11.7% decrease from 2023.

    Operating costs and expenses

    Operating costs and expenses for 2024 were RMB1,967.1 million (US$269.5 million), a 10.5% decrease from 2023. Operating costs and expenses for 2024 primarily consisted of (i) compensation and benefits of RMB1,349.5 million (US$184.9 million); (ii) selling expenses of RMB269.0 million (US$36.9 million); (iii) general and administrative expenses of RMB296.8 million (US$40.7 million); (iv) provision for credit losses of RMB23.9 million (US$3.3 million); and (v) other operating expenses of RMB93.2 million (US$12.8 million).

    • Operating costs and expenses for the wealth management business for 2024 were RMB1,456.7 million (US$199.6 million), a 13.4% decrease from 2023, primarily due to a decrease in selling expenses as well as compensation and benefits.
    • Operating costs and expenses for the asset management business for 2024 were RMB379.5 million (US$52.0 million), effectively flat when compared with the corresponding period in 2023.
    • Operating costs and expenses for other businesses for 2024 were RMB131.0 million (US$17.9 million), a 3.7% decrease from 2023, primarily due to a decrease in other operating expenses.

    Operating Margin

    Operating margin for 2024 was 24.4%, compared with 33.3% for 2023.

    • Operating margin for the wealth management business for 2024 was 19.1%, compared with 32.5% for 2023.
    • Operating margin for the asset management business for 2024 was 50.5%, compared with 50.5% for 2023.
    • Loss from other businesses for 2024 was RMB98.0 million (US$13.4 million), compared with an operating loss of RMB98.6 million for 2023.

    Interest Income

    Interest income for 2024 was RMB155.8 million (US$21.3 million), a 3.8% decrease from the corresponding period in 2023.

    Investment Loss/Income

    Investment income for 2024 was RMB50.2 million (US$6.9 million), compared with investment loss of RMB61.5 million for 2023.

    Income Tax Expenses

    Income tax expenses for 2024 were RMB268.6 million (US$36.8 million), a 2.4% increase from 2023.

    Net Income

    • Net Income
      • Net income for 2024 was RMB487.0 million (US$66.7 million), a 51.3% decrease from 2023.
      • Net margin for 2024 was 18.7%, compared with 30.4% for 2023.
      • Net income attributable to Noah shareholders for 2024 was RMB475.4 million (US$65.1million), a 52.9% decrease from 2023.
      • Net margin attributable to Noah shareholders for 2024 was 18.3%, compared with 30.6% for the corresponding period in 2023.
      • Net income attributable to Noah shareholders per basic and diluted ADS for 2024 was RMB6.78 (US$0.93) and RMB6.75 (US$0.92), respectively, compared with RMB14.53 and RMB14.53, respectively, for the corresponding period in 2023.
    • Non-GAAP Net Income Attributable to Noah Shareholders
      • Non-GAAP net income attributable to Noah shareholders for 2024 was RMB550.2 million (US$75.4 million), a 46.0% decrease from 2023.
      • Non-GAAP net margin attributable to Noah shareholders for 2024 was 21.2%, compared with 30.9% for the corresponding period in 2023.
      • Non-GAAP net income attributable to Noah shareholders per diluted ADS for 2024 was RMB7.81 (US$1.07), compared with RMB14.66 for the corresponding period in 2023.

    BALANCE SHEET AND CASH FLOW

    As of December 31, 2024, the Company had RMB3,822.3 million (US$523.7 million) in cash and cash equivalents, compared with RMB5,192.1 million as of December 31, 2023 and RMB3,435.8 million as of September 30, 2024.

    Net cash inflow from the Company’s operating activities during the fourth quarter of 2024 was RMB282.3 million (US$38.7 million), compared with RMB152.5 million in the corresponding period in 2023, mainly due to cash inflow generated from net income from operations. Net cash inflow from the Company’s operating activities in 2024 was RMB387.3 million (US$53.1 million), compared with RMB1,318.3 million in 2023, primarily due to a decrease in net come and an increase in trading debt products in 2024.

    Net cash inflow from the Company’s investing activities during the fourth quarter of 2024 was RMB72.9 million (US$10.0 million), compared with net cash inflow of RMB226.8 million in the corresponding period in 2023. Net cash outflow from the Company’s investing activities in 2024 was RMB840.8 million (US$115.2 million), compared to net cash outflow of RMB247.1 million in 2023, primarily due to various purchases of term deposits in 2024.

    Net cash outflow from the Company’s financing activities was RMB66.6 million (US$9.1 million) in the fourth quarter of 2024, compared to net cash outflow of RMB94.0 million in the corresponding period in 2023. Net cash outflow from the Company’s financing activities in 2024 was RMB1,134.2 million (US$155.4 million), compared to net cash outflow of RMB199.8 million in 2023, primarily due to payment of the final dividend to the Company’s shareholders in 2024.

    ANNUAL AND SPECIAL DIVIDEND

    On March 25, 2025, the Company’s Board of Directors (the "Board") approved an annual dividend of approximately RMB275.0 million (US$37.7 million) in total, which is equivalent to 50% of full year 2024 non-GAAP net income attributable to Noah shareholders, in accordance with the capital management and shareholder return policy (the "Policy") adopted on November 29, 2023. The Board has also approved a non-recurring special dividend of approximately RMB275.0 million (US$37.7 million) in total. The annual and special dividend payment plan will be reviewed during and announced after the Annual General Meeting, which is expected to be held in June 2025.

    [1] Solely for disclosure purposes, "domestic" and "overseas" as used here and throughout this press release refer to the Company’s businesses conducted in mainland China and outside of mainland China, respectively.

    [2] Operates under the Noah Upright brand

    [3] Operates under the Gopher Asset Management brand

    [4] Operates under the Glory brand

    [5] Operates under the ARK Wealth Management brand

    [6] Operates under the Olive Asset Management brand

    [7] Operates under the Glory Family Heritage brand

    [8] The financial information under the segmentation adopted in Q4 2024 presented in this press release does not include a retrospective recast of the financial information of the prior year in accordance with this segmentation, as this segmentation reflects the Company’s operational adjustments and organizational restructuring in 2024 and the costs and expenses in the Company’s income statements could not be re-allocated retrospectively under this segmentation.

    [9] Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

    [10] The financial information under the segmentation adopted in Q4 2024 presented in this press release does not include a retrospective recast of the financial information of the prior year in accordance with this segmentation, as this segmentation reflects the Company’s operational adjustments and organizational restructuring in 2024 and the costs and expenses in the Company’s income statements could not be re-allocated retrospectively under this segmentation.

    [11]  "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

    [12]  "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

    [13]  The asset allocation/redemption of overseas investment products includes the fluctuation result of foreign currencies exchange rate.

    [14]  The asset allocation/redemption of public securities also includes market appreciation or depreciation.

    [15] To provide meaningful comparative information for investors, the quarter-to-quarter analyses presented below are based on the traditional segmentation adopted by the Company (where applicable).

    [16] To provide meaningful comparative information for investors, the year-to-year analyses presented below are based on the traditional segmentation adopted by the Company (where applicable).

    CONFERENCE CALL 

    The Company’s senior management will host an earnings conference call to discuss its Q4 and full year 2024 Results and recent business activities. Details of the conference call are as follows:

    Zoom webinar details

    Conference title

    Noah Holdings 4Q and Full Year 2024 Earnings Conference Call

    Date/Time

    Tuesday, March 25, 2025 at 8:00 p.m., U.S. Eastern Time

    Wednesday, March 26, 2025 at 8:00 a.m., Hong Kong Time

    Dial in:

    – Hong Kong Toll Free:

    800-963976

    – United States Toll Free:

    1-888-317-6003

    – Mainland China Toll Free:     

    4001-206115

    – International Toll:

    1-412-317-6061

    Participant Password:

    3516952

    A telephone replay will be available starting approximately one hour after the end of the conference until April 1, 2025 at 1-877-344-7529 (US Toll Free) and 1-412-317-0088 (International Toll) with the access code 2095416.

    DISCUSSION ON NON-GAAP MEASURES

    In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation, non-cash settlement expenses or reversal and net of tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

    The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

    When evaluating the Company’s operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

    ABOUT NOAH HOLDINGS LIMITED

    Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and asset allocation primarily for mandarin-speaking high-net-worth investors. Noah’s American depositary shares, or ADSs, are listed on the New York Stock Exchange under the symbol "NOAH", and its shares are listed on the main board of the Hong Kong Stock Exchange under the stock code "6686." One ADS represents five ordinary shares, par value $0.00005 per share.

    In 2024, Noah distributed RMB63.9 billion (US$8.8 billion) of investment products. Through Gopher Asset Management and Olive Asset Management, Noah had assets under management of RMB151.5 billion (US$20.8 billion) as of December 31, 2024.

    Noah’s domestic and overseas wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah’s network covers major cities in mainland China, as well as Hong Kong (China), New York, Silicon Valley, Singapore, and Los Angeles. The Company’s wealth management business had 462,049 registered clients as of December 31, 2024. Through its domestic and overseas asset management business operated by Gopher Asset Management and Olive Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. The Company also provides other businesses.

    For more information, please visit Noah at ir.noahgroup.com

    FOREIGN CURRENCY TRANSLATION

    In this announcement, the unaudited financial results for the fourth quarter of 2024 and audited financial results for the full year ended December 31, 2024 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB7.2993 to US$1.00, the effective noon buying rate for December 31, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

    SAFE HARBOR STATEMENT 

    This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. These statements include, but are not limited to, estimates regarding the sufficiency of Noah’s cash and cash equivalents and liquidity risk. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

    ____________________________________

     

    — FINANCIAL AND OPERATIONAL TABLES FOLLOW —

     

    Noah Holdings Limited 

    Condensed Consolidated Balance Sheets

    As of

    September 30,

    December 31,

    December 31,

    2024

    2024

    2024

    (unaudited)

    (Audited)

    (Audited)

    RMB’000

    RMB’000

    USD’000

    Assets

      Current assets:

        Cash and cash equivalents

    3,435,758

    3,822,339

    523,658

        Restricted cash

    5,786

    8,696

    1,191

        Short-term investments 

    1,297,914

    1,274,609

    174,621

        Accounts receivable, net 

    460,076

    473,490

    64,868

        Amounts due from related parties

    468,264

    499,524

    68,435

        Loans receivable, net

    179,089

    169,108

    23,168

        Other current assets 

    246,451

    226,965

    31,091

        Total current assets 

    6,093,338

    6,474,731

    887,032

      Long-term investments, net 

    960,572

    971,099

    133,040

      Investment in affiliates

    1,404,501

    1,373,156

    188,122

      Property and equipment, net

    2,395,438

    2,382,247

    326,367

      Operating lease right-of-use assets, net

    121,435

    121,115

    16,593

      Deferred tax assets

    400,447

    319,206

    43,731

      Other non-current assets 

    145,394

    137,291

    18,809

    Total Assets

    11,521,125

    11,778,845

    1,613,694

    Liabilities and Equity

      Current liabilities:

        Accrued payroll and welfare expenses 

    270,282

    412,730

    56,544

        Income tax payable

    130,136

    63,892

    8,753

        Deferred revenues

    76,867

    72,259

    9,899

        Contingent liabilities

    459,436

    476,107

    65,226

        Other current liabilities

    437,260

    404,288

    55,387

      Total current liabilities

    1,373,981

    1,429,276

    195,809

      Deferred tax liabilities

    243,466

    246,093

    33,715

      Operating lease liabilities, non-current

    77,652

    75,725

    10,374

      Other non-current liabilities

    22,985

    15,011

    2,056

      Total Liabilities 

    1,718,084

    1,766,105

    241,954

      Equity

    9,803,041

    10,012,740

    1,371,740

    Total Liabilities and Equity

    11,521,125

    11,778,845

    1,613,694

     

     

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (unaudited)

    Three months ended 

    December 31,

    December 31,

    December 31,

    Change

    2023

    2024

    2024

    Revenues:

    RMB’000

    RMB’000

    USD’000

    Revenues from others:

        One-time commissions

    303,460

    131,086

    17,959

    (56.8 %)

        Recurring service fees

    167,109

    158,733

    21,746

    (5.0 %)

        Performance-based income

    146

    34,824

    4,771

    23752.1 %

        Other service fees

    59,244

    52,434

    7,183

    (11.5 %)

    Total revenues from others

    529,959

    377,077

    51,659

    (28.8 %)

    Revenues from funds
        Gopher/Olive manages:

        One-time commissions

    4,455

    4,318

    592

    (3.1 %)

        Recurring service fees

    262,363

    261,904

    35,881

    (0.20 %)

        Performance-based income

    11,762

    14,490

    1,985

    23.2 %

    Total revenues from funds
        Gopher/Olive manages

    278,580

    280,712

    38,458

    0.8 %

    Total revenues

    808,539

    657,789

    90,117

    (18.6 %)

    Less: VAT related surcharges 

    (9,031)

    (5,882)

    (806)

    (34.9 %)

    Net revenues

    799,508

    651,907

    89,311

    (18.5 %)

    Operating costs and expenses:

      Compensation and benefits

        Relationship manager
        compensation

    (140,673)

    (149,641)

    (20,501)

    6.4 %

        Others

    (160,077)

    (204,031)

    (27,953)

    27.5 %

    Total compensation and
        benefits

    (300,750)

    (353,672)

    (48,454)

    17.6 %

    Selling expenses

    (157,399)

    (78,877)

    (10,806)

    (49.9 %)

    General and administrative
        expenses 

    (98,637)

    (73,483)

    (10,067)

    (25.5 %)

    Reversal of (provision for)
        credit losses

    1,025

    (18,894)

    (2,588)

    (1943.3 %)

    Other operating expenses 

    (25,649)

    (17,198)

    (2,356)

    (32.9 %)

    Government grants 

    2,626

    27,791

    3,807

    958.30 %

    Total operating costs and
        expenses 

    (578,784)

    (514,333)

    (70,464)

    (11.1 %)

    Income from operations 

    220,724

    137,574

    18,847

    (37.7 %)

    Other income (expense):

      Interest income 

    44,389

    38,563

    5,283

    (13.1 %)

      Investment (loss) income

    (53,567)

    18,233

    2,498

    N.A.

      Settlement  reversal

    978

    134

    N.A.

      Contingent litigation reversal

    14,000

    1,918

    N.A.

      Other (expense) income 

    (16,933)

    43,829

    6,005

    N.A.

    Total other (expense) income 

    (26,111)

    115,603

    15,838

    N.A. 

    Income before taxes and
        income from equity in
        affiliates

    194,613

    253,177

    34,685

    30.1 %

    Income tax expense

    (34,068)

    (96,612)

    (13,236)

    183.6 %

    Income (loss) from equity in
    affiliates

    52,795

    (42,884)

    (5,875)

    N.A.

    Net income 

    213,340

    113,681

    15,574

    (46.7 %)

    Less: net (loss) income
        attributable to non-controlling
        interests

    (3,190)

    3,930

    538

    N.A.

    Net income attributable to
      Noah shareholders 

    216,530

    109,751

    15,036

    (49.3 %)

    Income per ADS, basic

    3.12

    1.56

    0.21

    (50.0 %)

    Income per ADS, diluted

    3.12

    1.55

    0.21

    (50.3 %)

    Margin analysis:

    Operating margin

    27.6 %

    21.1 %

    21.1 %

    Net margin

    26.7 %

    17.4 %

    17.4 %

    Weighted average ADS
        equivalent[1]:

    Basic

    69,487,210

    70,296,590

    70,296,590

    Diluted

    69,500,978

    70,901,802

    70,901,802

    ADS equivalent outstanding at
        end of period

    65,261,465

    66,078,707

    66,078,707

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one
    ADSs.

     

     

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (Audited)

    Twelve months ended 

    December 31,

    December 31,

    December 31,

    Change

    2023

    2024

    2024

    Revenues:

    RMB’000

    RMB’000

    USD’000

    Revenues from others:

        One-time commissions

    1,072,838

    614,258

    84,153

    (42.7 %)

        Recurring service fees

    707,580

    631,505

    86,516

    (10.8 %)

        Performance-based income

    16,344

    47,841

    6,554

    192.7 %

        Other service fees

    270,579

    186,108

    25,497

    (31.2 %)

    Total revenues from others

    2,067,341

    1,479,712

    202,720

    (28.4 %)

    Revenues from funds
        Gopher/Olive manages:

        One-time commissions

    16,365

    21,288

    2,916

    30.1 %

        Recurring service fees

    1,112,850

    1,015,436

    139,114

    (8.8 %)

        Performance-based income

    121,265

    104,898

    14,371

    (13.5 %)

    Total revenues from funds
        Gopher/Olive manages

    1,250,480

    1,141,622

    156,401

    (8.7 %)

    Total revenues

    3,317,821

    2,621,334

    359,121

    (21.0 %)

    Less: VAT related surcharges 

    (23,125)

    (20,352)

    (2,788)

    (12.0 %)

    Net revenues

    3,294,696

    2,600,982

    356,333

    (21.1 %)

    Operating costs and expenses:

    Compensation and benefits

        Relationship manager
        compensation

    (655,460)

    (562,523)

    (77,065)

    (14.2 %)

    Others

    (801,293)

    (786,928)

    (107,809)

    (1.8 %)

    Total compensation and
        benefits

    (1,456,753)

    (1,349,451)

    (184,874)

    (7.4 %)

    Selling expenses

    (485,778)

    (269,038)

    (36,858)

    (44.6 %)

    General and administrative
        expenses 

    (275,727)

    (296,751)

    (40,655)

    7.6 %

    Reversal of (provision for)
        credit losses

    7,028

    (23,882)

    (3,272)

    N.A.

    Other operating expenses 

    (112,506)

    (93,210)

    (12,770)

    (17.2 %)

    Government grants 

    126,955

    65,239

    8,938

    (48.6 %)

    Total operating costs and
        expenses 

    (2,196,781)

    (1,967,093)

    (269,491)

    (10.5 %)

    Income from operations 

    1,097,915

    633,889

    86,842

    (42.3 %)

    Other income (expense):

        Interest income 

    161,926

    155,751

    21,338

    (3.8 %)

        Investment (loss) income 

    (61,486)

    50,152

    6,871

    N.A.

        Settlement reversal

    12,454

    1,706

    N.A.

        Contingent litigation reversal

    14,000

    1,918

    N.A.

        Other income

    10,892

    1,359

    186

    (87.5 %)

    Total other income 

    111,332

    233,716

    32,019

    109.9 %

    Income before taxes and
        income from equity in affiliates

    1,209,247

    867,605

    118,861

    (28.3 %)

    Income tax expense

    (262,360)

    (268,591)

    (36,797)

    2.4 %

    Income (loss) from equity in
        affiliates

    54,128

    (112,010)

    (15,345)

    N.A.

    Net income 

    1,001,015

    487,004

    66,719

    (51.3 %)

    Less: net (loss) income
        attributable to non-controlling
        interests

    (8,479)

    11,559

    1,584

    N.A.

    Net income attributable to
        Noah shareholders 

    1,009,494

    475,445

    65,135

    (52.9 %)

    Income per ADS, basic

    14.53

    6.78

    0.93

    (53.3 %)

    Income per ADS, diluted

    14.53

    6.75

    0.92

    (53.5 %)

    Margin analysis:

    Operating margin

    33.3 %

    24.4 %

    24.4 %

    Net margin

    30.4 %

    18.7 %

    18.7 %

    Weighted average ADS
        equivalent[1]:

    Basic

    69,473,972

    70,169,529

    70,169,529

    Diluted

    69,484,516

    70,470,251

    70,470,251

    ADS equivalent outstanding at
        end of period

    65,261,465

    66,078,707

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary share represents one
    ADSs.

     

     

    Noah Holdings Limited

    Condensed Comprehensive Income Statements

    (unaudited)

    Three months ended 

    December 31,

    December 31,

    December 31,

    Change

    2023

    2024

    2024

    RMB’000

    RMB’000

    USD’000

    Net income

    213,340

    113,681

    15,574

    (46.7 %)

    Other comprehensive (loss) income, net of
    tax:

        Foreign currency translation adjustments

     

    (68,333)

     

    121,470

     

    16,641

    N.A.

    Comprehensive income

    145,007

    235,151

    32,215

    62.2 %

        Less: Comprehensive (loss) income
    attributable to non-controlling interests

     

     

    (3,287)

     

     

    3,918

     

     

    537

    N.A.

    Comprehensive income attributable to Noah
    shareholders

     

    148,294

     

    231,233

     

    31,678

    55.9 %

     

     

    Noah Holdings Limited

    Condensed Comprehensive Income Statements

    (Audited)

    Twelve months ended 

    December 31,

    December 31,

    December 31,

    Change

    2023

    2024

    2024

    RMB’000

    RMB’000

    USD’000

    Net income 

    1,001,015

    487,004

    66,719

    (51.3 %)

    Other comprehensive income, net of
    tax:

        Foreign currency translation
        adjustments

    76,990

    112,131

    15,362

    45.6 %

    Comprehensive income

    1,078,005

    599,135

    82,081

    (44.4 %)

        Less: Comprehensive (loss) income
    attributable to non-controlling interests

    (8,651)

    11,758

    1,611

    N.A.

    Comprehensive income attributable to
    Noah shareholders

    1,086,656

    587,377

    80,470

    (45.9 %)

     

     

     

    Noah Holdings Limited

    Supplemental Information

    (unaudited)

    As of

    December 31,

    December 31,

    Change

    2023

    2024

    Number of registered clients 

    455,827

    462,049

    1.4 %

    Three months ended

    December 31,

    December 31,

    Change

    2023

    2024

    (in millions of RMB, except number of active clients and
    percentages)

    Number of active clients

    9,033

    8,862

    (1.9 %)

    Transaction value:

        Private equity products

    717

    1,255

    74.9 %

        Private secondary products

    4,153

    4,732

    14.0 %

        Mutual fund products

    10,901

    9,810

    (10.0 %)

        Other products

    764

    454

    (40.6 %)

    Total transaction value

    16,535

    16,251

    (1.7 %)

    Twelve months ended

    December 31,

    December 31,

    Change

    2023

    2024

    (in millions of RMB, except number of active clients and
    percentages)

    Number of active clients

    22,453

    17,210

    (23.4 %)

    Transaction value:

        Private equity products

    3,330

    4,775

    43.4 %

        Private secondary products

    18,403

    16,201

    (12.0 %)

        Mutual fund products

    47,837

    39,573

    (17.3 %)

        Other products

    4,486

    3,263

    (27.3 %)

    Total transaction value

    74,056

    63,811

    (13.8 %)

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements 

    (unaudited) 

             Three months ended December 31, 2024

    Domestic public securities

    Domestic asset management

    Domestic insurance

    Overseas wealth management

    Overseas asset management

    Overseas insurance and comprehensive services

    Headquarters

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

        One-time commissions

    10,448

    55

    3,971

    92,234

    3,166

    21,212

    131,086

        Recurring service fees

    92,505

    41,895

    7,237

    16,887

    209

    158,733

        Performance-based income

    29,740

    4,908

    176

    34,824

        Other service fees

    24,823

    10,638

    16,973

    52,434

    Total revenues from others

    132,693

    46,858

    3,971

    124,294

    20,229

    31,850

    17,182

    377,077

    Revenues from funds Gopher/Olive manages

        One-time commissions

    2,889

    1,000

    429

    4,318

        Recurring service fees

    12,207

    145,406

    31,287

    73,004

    261,904

        Performance-based income

    51

    6,712

    7,727

    14,490

    Total revenues from funds             Gopher/Olive manages 

    15,147

    152,118

    32,287

    81,160

    280,712

    Total revenues

    147,840

    198,976

    3,971

    156,581

    101,389

    31,850

    17,182

    657,789

    Less: VAT related surcharges 

    (1,605)

    -271

    (26)

    (3,980)

    (5,882)

    Net revenues

    146,235

    198,705

    3,945

    156,581

    101,389

    31,850

    13,202

    651,907

    Operating costs and expenses:

      Compensation and benefits

        Relationship managers 

    (29,268)

    (22,172)

    (4,435)

    (80,851)

    (8,375)

    (4,540)

    (149,641)

        Others

    (8,645)

    (15,709)

    (7,520)

    (29,584)

    (13,843)

    (11,468)

    (117,262)

    (204,031)

     Total compensation and
        benefits

    (37,913)

    (37,881)

    (11,955)

    (110,435)

    (22,218)

    (16,008)

    (117,262)

    (353,672)

     Selling expenses

    (2,689)

    (3,493)

    (1,100)

    (26,829)

    (3,545)

    (5,036)

    (36,185)

    (78,877)

     General and administrative       expenses 

    (535)

    (5,022)

    (2,963)

    (2,314)

    (1,322)

    (3,497)

    (57,830)

    (73,483)

     Provision for credit losses

    (1,912)

    (16,982)

    (18,894)

     Other operating expenses

    (681)

    (512)

    (430)

    (4,122)

    (11,453)

    (17,198)

     Government grants

    8,689

    6,135

    470

    12,497

    27,791

     Total operating costs and     expenses 

    (33,129)

    (40,773)

    (15,978)

    (139,578)

    (27,085)

    (30,575)

    (227,215)

    (514,333)

    Income (loss) from
    operations 

    113,106

    157,932

    (12,033)

    17,003

    74,304

    1,275

    (214,013)

    137,574

     

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements 

    (Audited) 

    Twelve months ended December 31, 2024

    Domestic public
    securities

    Domestic asset
    management

    Domestic
    insurance

    Overseas wealth
    management

    Overseas asset
    management

    Overseas insurance
    and comprehensive
    services

    Headquarters

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

        One-time commissions

    18,619

    1,354

    43,204

    435,937

    14,785

    100,359

    614,258

        Recurring service fees

    365,992

    188,545

    22,694

    52,952

    1,322

    631,505

        Performance-based income

    38,058

    4,908

    4,875

    47,841

        Other service fees

    89,846

    38,507

    57,755

    186,108

    Total revenues from others

    422,669

    194,807

    43,204

    548,477

    72,612

    138,866

    59,077

    1,479,712

    Revenues from funds Gopher/Olive manages

        One-time commissions

    13,358

    5,551

    2,379

    21,288

        Recurring service fees

    56,441

    556,742

    120,669

    281,584

    1,015,436

        Performance-based income

    1,301

    21,659

    81,938

    104,898

    Total revenues from funds
        Gopher/Olive manages 

    71,100

    578,401

    126,220

    365,901

    1,141,622

    Total revenues

    493,769

    773,208

    43,204

    674,697

    438,513

    138,866

    59,077

    2,621,334

    Less: VAT related surcharges 

    (5,017)

    (1,101)

    (337)

    (13,897)

    -20,352

    Net revenues

    488,752

    772,107

    42,867

    674,697

    438,513

    138,866

    45,180

    2,600,982

    Operating costs and expenses:

      Compensation and benefits

        Relationship managers 

    (128,189)

    (71,316)

    (53,904)

    (294,973)

    (3,730)

    (10,411)

    (562,523)

        Others

    (42,730)

    (80,182)

    (41,280)

    (154,506)

    (55,104)

    (46,253)

    (366,873)

    (786,928)

      Total compensation and
      benefits

    (170,919)

    (151,498)

    (95,184)

    (449,479)

    (58,834)

    (56,664)

    (366,873)

    (1,349,451)

      Selling expenses

    (8,429)

    (10,574)

    (5,599)

    (106,175)

    (22,321)

    (12,177)

    (103,763)

    (269,038)

      General and administrative
        expenses 

    (2,012)

    (12,807)

    (23,696)

    (13,589)

    (3,759)

    (7,307)

    (233,581)

    (296,751)

      Provision for credit losses

    (88)

    (10,083)

    (7,307)

    (6,404)

    (23,882)

      Other operating expenses

    (1,771)

    (23,829)

    (449)

    (9,944)

    (57,217)

    (93,210)

      Government grants

    13,448

    10,796

    479

    40,516

    65,239

    Total operating costs and
        expenses 

    (169,771)

    (197,995)

    (124,449)

    (569,243)

    (84,914)

    (93,399)

    (727,322)

    (1,967,093)

    Income (loss) from operations 

    318,981

    574,112

    (81,582)

    105,454

    353,599

    45,467

    (682,142)

    633,889

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements

     (unaudited)  

    Three months ended December 31, 2024

    Wealth Management

     Business

    Asset Management

    Business

    Other Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    131,086

    131,086

    Recurring service fees

    158,733

    158,733

    Performance-based income

    34,824

    34,824

    Other service fees

    40,451

    11,983

    52,434

    Total revenues from others

    365,094

    11,983

    377,077

    Revenues from funds Gopher/Olive
    manages

    One-time commissions

    3,422

    896

    4,318

    Recurring service fees

    91,264

    170,640

    261,904

    Performance-based income

    14,490

    14,490

    Total revenues from funds
    Gopher/Olive manages

     

    94,686

     

    186,026

     

    280,712

    Total revenues

    459,780

    186,026

    11,983

    657,789

    Less: VAT related surcharges

    (2,397)

    (271)

    (3,214)

    (5,882)

    Net revenues

    457,383

    185,755

    8,769

    651,907

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (140,276)

    (9,365)

    (149,641)

    Others

    (136,829)

    (56,279)

    (10,923)

    (204,031)

    Total compensation and benefits

    (277,105)

    (65,644)

    (10,923)

    (353,672)

    Selling expenses

    (56,588)

    (10,871)

    (11,418)

    (78,877)

    General and administrative
    expenses

    (41,706)

    (20,334)

    (11,443)

    (73,483)

    Provision for credit losses

    (15,724)

    (577)

    (2,593)

    (18,894)

    Other operating expenses

    (13,576)

    (465)

    (3,157)

    (17,198)

    Government grants

    21,645

    6,135

    11

    27,791

    Total operating costs and expenses

    (383,054)

    (91,756)

    (39,523)

    (514,333)

    Income (loss) from operations

    74,329

    93,999

    (30,754)

    137,574

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements

     (unaudited) 

    Three months ended December 31, 2023

    Wealth Management

     Business

    Asset Management

    Business

    Other Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

    One-time commissions

    303,460

    303,460

    Recurring service fees

    167,109

    167,109

    Performance-based income

    146

    146

    Other service fees

    50,644

    8,600

    59,244

    Total revenues from others

    521,359

    8,600

    529,959

    Revenues from funds Gopher manages

    One-time commissions

    4,350

    105

    4,455

    Recurring service fees

    87,399

    174,964

    262,363

    Performance-based income

    11,762

    11,762

    Total revenues from funds Gopher
    manages

     

    91,749

     

    186,831

     

    278,580

    Total revenues

    613,108

    186,831

    8,600

    808,539

    Less: VAT related surcharges

    (2,778)

    (650)

    (5,603)

    (9,031)

    Net revenues

    610,330

    186,181

    2,997

    799,508

    Operating costs and expenses:

    Compensation and benefits

    Relationship managers

    (132,666)

    (8,007)

    (140,673)

    Others

    (127,236)

    (24,783)

    (8,058)

    (160,077)

    Total compensation and benefits

    (259,902)

    (32,790)

    (8,058)

    (300,750)

    Selling expenses

    (119,891)

    (27,974)

    (9,534)

    (157,399)

    General and administrative
    expenses

    (63,627)

    (27,058)

    (7,952)

    (98,637)

    Provision for (reversal of) credit
    losses

    (2,897)

    (1,429)

    5,351

    1,025

    Other operating expenses

    (15,790)

    (1,562)

    (8,297)

    (25,649)

    Government grants

    2,502

    124

    2,626

    Total operating costs and expenses

    (459,605)

    (90,689)

    (28,490)

    (578,784)

    Income (loss) from operations

    150,725

    95,492

    (25,493)

    220,724

     

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements 

     (Audited) 

             Twelve months ended December 31, 2024

    Wealth Management

    Asset Management

    Other 

    Total

     Business

    Business

    Businesses

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

        One-time commissions

    614,258

    614,258

        Recurring service fees

    631,505

    631,505

        Performance-based income

    47,841

    47,841

        Other service fees

    141,631

    44,477

    186,108

    Total revenues from others

    1,435,235

    44,477

    1,479,712

    Revenues from funds Gopher/Olive
    manages

        One-time commissions

    20,110

    1,178

    21,288

        Recurring service fees

    351,998

    663,438

    1,015,436

        Performance-based income

    1,089

    103,809

    104,898

    Total revenues from funds
        Gopher/Olive manages 

    373,197

    768,425

    1,141,622

    Total revenues

    1,808,432

    768,425

    44,477

    2,621,334

    Less: VAT related surcharges 

    (7,726)

    (1,081)

    (11,545)

    -20,352

    Net revenues

    1,800,706

    767,344

    32,932

    2,600,982

    Operating costs and expenses:

      Compensation and benefits

        Relationship managers 

    (531,172)

    (31,351)

    (562,523)

        Others

    (534,031)

    (213,668)

    (39,229)

    (786,928)

      Total compensation and benefits

    (1,065,203)

    (245,019)

    (39,229)

    (1,349,451)

      Selling expenses

    (195,830)

    (46,811)

    (26,397)

    (269,038)

      General and administrative
        expenses 

    (184,688)

    (70,795)

    (41,268)

    (296,751)

      Provision for (reversal of) credit
        losses

    (22,157)

    (3,698)

    1,973

    (23,882)

      Other operating expenses

    (43,107)

    (23,948)

    (26,155)

    (93,210)

      Government grants

    54,324

    10,797

    118

    65,239

    Total operating costs and expenses 

    (1,456,661)

    (379,474)

    (130,958)

    (1,967,093)

    Income (loss) from operations 

    344,045

    387,870

    (98,026)

    633,889

     

     

    Noah Holdings Limited

    Segment Condensed Income Statements 

     (Audited) 

             Twelve months ended December 31, 2023

    Wealth Management

    Asset Management

    Other 

    Total

     Business

    Business

    Businesses

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others

        One-time commissions

    1,072,838

    1,072,838

        Recurring service fees

    707,580

    707,580

        Performance-based income

    16,344

    16,344

        Other service fees

    221,917

    48,662

    270,579

    Total revenues from others

    2,018,679

    48,662

    2,067,341

    Revenues from funds Gopher
    manages

        One-time commissions

    13,732

    2,633

    16,365

        Recurring service fees

    398,226

    714,624

    1,112,850

        Performance-based income

    69,977

    51,288

    121,265

    Total revenues from funds Gopher
        manages 

    481,935

    768,545

    1,250,480

    Total revenues

    2,500,614

    768,545

    48,662

    3,317,821

    Less: VAT related surcharges 

    (9,365)

    (2,374)

    (11,386)

    (23,125)

    Net revenues

    2,491,249

    766,171

    37,276

    3,294,696

    Operating costs and expenses:

      Compensation and benefits

        Relationship managers 

    (631,082)

    (24,378)

    (655,460)

        Others

    (544,804)

    (224,308)

    (32,181)

    (801,293)

     Total compensation and benefits

    (1,175,886)

    (248,686)

    (32,181)

    (1,456,753)

     Selling expenses

    (370,861)

    (88,827)

    (26,090)

    (485,778)

     General and administrative
      expenses 

    (193,248)

    (59,367)

    (23,112)

    (275,727)

     Provision for (reversal of) credit
      losses

    (910)

    (921)

    8,859

    7,028

     Other operating expenses

    (44,042)

    (3,348)

    (65,116)

    (112,506)

     Government grants

    103,597

    21,638

    1,720

    126,955

     Total operating costs and expenses 

    (1,681,350)

    (379,511)

    (135,920)

    (2,196,781)

    Income (loss) from operations 

    809,899

    386,660

    (98,644)

    1,097,915

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography

     (unaudited)

    Three months ended December 31, 2024

    Wealth Management

     Business

    Asset Management

    Business

    Other Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    252,351

    103,635

    11,983

    367,969

    Overseas

    207,429

    82,391

    289,820

    Total revenues

    459,780

    186,026

    11,983

    657,789

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography 

     (unaudited) 

             Three months ended December 31, 2023

    Wealth Management

    Asset Management

    Other 

    Total

     Business

    Business

    Businesses

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

        Mainland China

    262,775

    110,975

    8,600

    382,350

        Overseas

    350,333

    75,856

    426,189

    Total revenues

    613,108

    186,831

    8,600

    808,539

     

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography 

     (Audited) 

             Twelve months ended December 31, 2024

    Wealth Management

    Asset Management

    Other

    Total

     Business

    Business

     Businesses

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

        Mainland China

    932,127

    392,654

    44,477

    1,369,258

        Overseas

    876,305

    375,771

    1,252,076

    Total revenues

    1,808,432

    768,425

    44,477

    2,621,334

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Geography 

     (Audited) 

             Twelve months ended December 31, 2023

    Wealth Management

    Asset Management

    Other 

    Total

     Business

    Business

    Businesses

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

        Mainland China

    1,366,538

    469,193

    48,662

    1,884,393

        Overseas

    1,134,076

    299,352

    1,433,428

    Total revenues

    2,500,614

    768,545

    48,662

    3,317,821

     

     

    Noah Holdings Limited

    Supplement Revenue Information by Product Types

     (unaudited) 

    Three months ended 

    December 31,

    December 31, 

    Change

    2023

    2024

    (in thousands of RMB, except percentages)

    Mainland China: 

        Public securities
        products [1]

    121,133

    147,840

    22.0 %

        Private equity products

    196,088

    198,976

    1.5 %

        Insurance products

    49,673

    3,971

    (92.0 %)

        Others

    15,456

    17,182

    11.2 %

        Subtotal

    382,350

    367,969

    (3.8 %)

    Overseas: 

        Investment products [2]

    131,016

    140,621

    7.3 %

        Insurance products

    248,027

    106,058

    (57.2 %)

        Online business [3]

    3,218

    9,782

    204.0 %

        Others

    43,928

    33,359

    (24.1 %)

        Subtotal

    426,189

    289,820

    (32.0 %)

    Total revenues

    808,539

    657,789

    (18.6 %)

     

    [1] Includes mutual funds and private secondary products.

    [2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate products and private credit products.

    [3] Includes money market mutual fund products, securities brokerage business.

     

    Noah Holdings Limited

    Supplement Revenue Information by Product Types

     (unaudited) 

    Twelve months ended 

    December 31,

    December 31, 

    Change

    2023

    2024

    (in thousands of RMB, except percentages)

    Mainland China: 

        Public securities
        products [1]

    568,104

    493,769

    (13.1 %)

        Private equity products

    865,798

    773,208

    (10.7 %)

        Insurance products

    371,863

    43,204

    (88.4 %)

        Others

    78,628

    59,077

    (24.9 %)

        Subtotal

    1,884,393

    1,369,258

    (27.3 %)

    Overseas: 

        Investment products [2]

    589,138

    598,578

    1.60 %

        Insurance products

    642,404

    501,799

    (21.9 %)

        Online business [3]

    9,195

    30,032

    226.60 %

        Others

    192,691

    121,667

    (36.9 %)

        Subtotal

    1,433,428

    1,252,076

    (12.7 %)

    Total revenues

    3,317,821

    2,621,334

    (21.0 %)

     

    [1] Includes mutual funds and private secondary products.

    [2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate products and private credit products.

    [3] Includes money market mutual fund products, securities brokerage business.

     

    Noah Holdings Limited

    Supplement Information of Overseas Business

     (unaudited) 

    Three months ended 

    December 31,

    December 31, 

    Change

    2023

    2024

    Net Revenues from Overseas
    (RMB, million)

    426.2

    289.8

    (32.0 %)

    Number of Overseas
        Registered Clients

    14,929

    17,654

    18.3 %

    Number of Overseas Active
        Clients

    2,517

    2,914

    15.8 %

    Transaction Value of
        Overseas Investment
        Products (RMB, billion)

    5.9

    7.1

    20.3 %

    Number of Overseas
        Relationship Managers 

    89

    138

    55.1 %

    Overseas Assets Under
        Management (RMB,
        billion)

    36

    42.6

    18.3 %

     

     

     

    Noah Holdings Limited

    Supplement Information of Overseas Business

     (unaudited) 

    Twelve months ended 

    December 31,

    December 31, 

    Change

    2023

    2024

    Net Revenues from Overseas
    (RMB, million)

    1,433.4

    1,252.1

    (12.7 %)

    Number of Overseas
        Registered Clients

    14,929

    17,654

    18.3 %

    Number of Overseas Active
        Clients

    4,629

    5,544

    19.8 %

    Transaction Value of
        Overseas Investment
        Products (RMB, billion)

    23.8

    31.1

    30.7 %

    Number of Overseas
        Relationship Managers 

    89

    138

    55.1 %

    Overseas Assets Under
        Management (RMB,
        billion)

    36.0

    42.6

    18.3 %

     

     

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results

    (In RMB, except for per ADS data and percentages)

    (unaudited)

    Three months ended

    December 31,

    December 31,

    Change

    2023

    2024

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    216,530

    109,751

    (49.3 %)

    Adjustment for share-based compensation 

    21,935

    30,705

    40.0 %

    Adjustment for settlement expense reversal

    (978)

    N.A.

    Less: tax effect of adjustments

    4,740

    7,030

    48.3 %

    Adjusted net income attributable to Noah shareholders
        (non-GAAP)

    233,725

    132,448

    (43.3 %)

    Net margin attributable to Noah shareholders

    27.1 %

    16.8 %

    Non-GAAP net margin attributable to Noah shareholders

    29.2 %

    20.3 %

    Net income attributable to Noah shareholders per ADS,
        diluted

    3.12

    1.55

    (50.3 %)

    Non-GAAP net income attributable to Noah shareholders
        per ADS, diluted

    3.36

    1.87

    (44.3 %)

     

     

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results

    (In RMB, except for per ADS data and percentages)

    (unaudited)

    Twelve months ended

    December 31

    December 31

    Change

    2023

    2024

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    1,009,494

    475,445

    (52.9 %)

    Adjustment for share-based compensation 

    11,530

    109,030

    845.6 %

    Adjustment for settlement expense reversal

    (12,454)

    N.A.

    Less: tax effect of adjustments

    2,220

    21,836

    883.6 %

    Adjusted net income attributable to Noah shareholders
        (non-GAAP)

    1,018,804

    550,185

    (46.0 %)

    Net margin attributable to Noah shareholders

    30.6 %

    18.3 %

    Non-GAAP net margin attributable to Noah shareholders

    30.9 %

    21.2 %

    Net income attributable to Noah shareholders per ADS,
        diluted

    14.53

    6.75

    (53.5 %)

    Non-GAAP net income attributable to Noah shareholders
        per ADS, diluted

    14.66

    7.81

    (46.7 %)