SOHU.COM REPORTS SECOND QUARTER 2025 UNAUDITED FINANCIAL RESULTS

    0
    64

    BEIJING, Aug. 4, 2025 /PRNewswire/ — Sohu.com Limited (NASDAQ: SOHU) (“Sohu” or the “Company”), a leading Chinese online media platform and game business group, today reported unaudited financial results for the second quarter ended June 30, 2025.

    Second Quarter Highlights

    • Total revenues were US$126 million, down 27% year-over-year and 7% quarter-over-quarter.
    • Marketing services revenues were US$16 million, down 21% year-over-year and up 14% quarter-over-quarter.
    • Online game revenues were US$106 million, down 28% year-over-year and 10% quarter-over-quarter.
    • GAAP net loss attributable to Sohu.com Limited was US$20 million, compared with a net loss of US$38 million in the second quarter of 2024 and net income[1] of US$182 million in the first quarter of 2025.
    • Non-GAAP[2] net loss attributable to Sohu.com Limited was US$20 million, compared with a net loss of US$34 million in the second quarter of 2024 and a net loss of US$16 million in the first quarter of 2025.

    Dr. Charles Zhang, Chairman and CEO of Sohu.com Limited, commented, “In the second quarter of 2025, our marketing services revenues were in line with our expectations while our online game revenues and bottom-line performance hit the high end of our guidance. For the Sohu media platform, we continued to focus on refining products, enhancing the operation of our social networks, and improving synergies across our product matrix. During the quarter, we hosted differentiated events that not only attracted numerous participants with shared interests, but also encouraged them to build social connections and interact vibrantly with each other on our platform. With these efforts, we were able to increase user engagement, further consolidate our brand influence, and capture more monetization opportunities. Our online games delivered solid results, underpinned by our dedication to serving users’ needs through compelling new content and continual optimization of our games.”

    [1] In the first quarter of 2025, due to the expiration during the quarter of the statutory period for the U.S. Internal Revenue Service to conduct an examination of the Company’s filing in connection with a one-time transition tax (the “Toll Charge”) imposed by the U.S. Tax Cuts and Jobs Act, the Company fully reversed a tax expense that it had recognized as an uncertain tax position in the fourth quarter of 2018 upon the Company’s re-evaluation and adjustment of a tax expense initially recognized in the fourth quarter of 2017 with respect to the Toll Charge. This reversal resulted in recognition during the first quarter of 2025 of a previously unrecognized income tax benefit and reversal of related accrued interest in a total amount of approximately $199 million.

    [2] Non-GAAP results exclude share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense. Explanation of the Company’s non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying “Non-GAAP Disclosure” and “Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures.”

    Second Quarter Financial Results 

    Revenues

    Total revenues were US$126 million, down 27% year-over-year and 7% quarter-over-quarter.

    Marketing services revenues were US$16 million, down 21% year-over-year and up 14% quarter-over-quarter.

    Online game revenues were US$106 million, down 28% year-over-year and 10% quarter-over-quarter.

    Gross Margin

    Both GAAP and non-GAAP gross margin were 78%, compared with 67% in the second quarter of 2024 and 76% in the first quarter of 2025.

    Both GAAP and non-GAAP gross margin for the marketing services business were 17%, compared with 20% in the second quarter of 2024 and 10% in the first quarter of 2025.

    Both GAAP and non-GAAP gross margin for online games were 86%, compared with 76% in the second quarter of 2024 and 85% in the first quarter of 2025.

    Operating Expenses

    Both GAAP and non-GAAP operating expenses were US$120 million, down 25% year-over-year and 1% quarter-over-quarter.

    Operating Loss

    GAAP operating loss was US$22 million, compared with an operating loss of US$44 million in the second quarter of 2024 and an operating loss of US$19 million in the first quarter of 2025.

    Non-GAAP operating loss was US$22 million, compared with an operating loss of US$45 million in the second quarter of 2024 and an operating loss of US$19 million in the first quarter of 2025.

    Income Tax Expense/(Benefit)

    GAAP income tax expense was US$9 million, compared with income tax expense of US$9 million in the second quarter of 2024 and income tax benefit of US$189 million in the first quarter of 2025. In the first quarter of 2025, the Company reversed a tax expense that it had recognized as an uncertain tax position in previous years, and related accrued interest expense, in a total amount of approximately $199 million.

    Non-GAAP income tax expense was US$9 million, compared with income tax expense of US$5 million in the second quarter of 2024 and income tax expense of US$10 million in the first quarter of 2025.

    Net Income/(Loss)

    GAAP net loss attributable to Sohu.com Limited was US$20 million, or a net loss of US$0.69 per fully-diluted American depositary share (“ADS,” each ADS representing one Sohu ordinary share), compared with a net loss of US$38 million in the second quarter of 2024 and net income of US$182 million in the first quarter of 2025.

    Non-GAAP net loss attributable to Sohu.com Limited was US$20 million, or a net loss of US$0.68 per fully-diluted ADS, compared with a net loss of US$34 million in the second quarter of 2024 and a net loss of US$16 million in the first quarter of 2025.

    Liquidity and Capital Resources

    As of June 30, 2025, cash and cash equivalents, short-term investments and long-term time deposits totaled approximately US$1.2 billion.

    Supplementary Information for Changyou Results[3]

    Second Quarter 2025 Operating Results

    • For PC games, total average monthly active user accounts[4] (MAU) were 2.3 million, an increase of 6% year-over-year and flat quarter-over-quarter. Total quarterly aggregate active paying accounts[5] (APA) were 0.9 million, an increase of 8% year-over-year and a decrease of 3% quarter-over-quarter. The year-over-year increases in MAU and APA were mainly due to the improved performance of some of our older games, including Tian Long Ba Bu (“TLBB”) PC, resulting from content updates and optimization launched during recent quarters.
    • For mobile games, total average MAU were 1.9 million, a decrease of 60% year-over-year and 9% quarter-over-quarter. Total quarterly APA were 0.3 million, a decrease of 72% year-over-year and 9% quarter-over-quarter. The year-over-year decreases in MAU and APA were mainly due to the natural decline of New Westward Journey, which was launched in the Chinese mainland market during the second quarter of 2024. The quarter-over-quarter decreases were mainly due to the natural decline of Journey Renewed: Fate Fantasy, the international version of New Westward Journey, which was launched during the fourth quarter of 2024.

    [3] “Changyou Results” consist of the results of Changyou’s online games business and its 17173.com Website.

    [4] Monthly active user accounts refers to the number of registered accounts that are logged in to these games at least once during the month.

    [5] Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter.

    Second Quarter 2025 Unaudited Financial Results

    Total revenues were US$107 million, a decrease of 28% year-over-year and 10% quarter-over-quarter. Online game revenues were US$106 million, a decrease of 28% year-over-year and 10% quarter-over-quarter.

    Both GAAP and non-GAAP gross profit were US$92 million, compared with US$112 million for the second quarter of 2024 and US$99 million for the first quarter of 2025.

    GAAP operating expenses were US$42 million, a decrease of 48% year-over-year and 8% quarter-over-quarter. The year-over-year decrease was mainly due to a decrease in marketing and promotional spending for our online games.

    Non-GAAP operating expenses were US$41 million, a decrease of 48% year-over-year and 8% quarter-over-quarter.

    GAAP operating profit was US$50 million, compared with US$32 million for the second quarter of 2024 and US$54 million for the first quarter of 2025.

    Non-GAAP operating profit was US$51 million, compared with US$32 million for the second quarter of 2024 and US$55 million for the first quarter of 2025.

    Recent Development

    Under the previously-announced share repurchase program of up to US$150 million of the outstanding ADSs, Sohu had repurchased 6.6 million ADSs for an aggregate cost of approximately US$83 million as of July 31, 2025.

    Business Outlook

    For the third quarter of 2025, Sohu estimates:

    • Marketing services revenues to be between US$14 million and US$15 million; this implies an annual decrease of 20% to 25%, and a sequential decrease of 4% to 10%.
    • Online game revenues to be between US$107 million and US$117 million; this implies an annual decrease of 8% to 16%, and a sequential increase of 1% to 10%. 
    • Both non-GAAP and GAAP net loss attributable to Sohu.com Limited to be between US$25 million and US$35 million.

    For the third quarter 2025 guidance, the Company has adopted a presumed exchange rate of RMB7.15=US$1.00, as compared with the actual exchange rate of approximately RMB7.12=US$1.00 for the third quarter of 2024, and RMB7.19=US$1.00 for the second quarter of 2025.

    This forecast reflects Sohu’s management’s current and preliminary view, which is subject to substantial uncertainty.

    Non-GAAP Disclosure

    To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Sohu’s management uses non-GAAP measures of gross profit, operating profit/(loss), net income/(loss), net income/(loss) attributable to Sohu.com Limited and diluted net income/(loss) attributable to Sohu.com Limited per ADS, which are adjusted from results based on GAAP to exclude the impact of share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

    Sohu’s management believes excluding share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense from the Company’s non-GAAP financial measures is useful for itself and investors. Further, the impact of share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense could not be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As share-based compensation expense, and changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments do not involve subsequent cash outflow or are reflected in the cash flows at the equity transaction level, Sohu does not factor in their impact when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments, and also exclude the income tax benefit in connection with the Toll Charge and related accrued interest expense.

    The non-GAAP financial measures are provided to enhance investors’ overall understanding of Sohu’s current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit/(loss), net income/(loss), net income/(loss) attributable to Sohu.com Limited, and diluted net income/(loss) attributable to Sohu.com Limited per ADS excluding share-based compensation expense is that this expense has been and can be expected to continue to recur in Sohu’s business. It is also possible that changes in fair value recognized in the Company’s consolidated statements of operations with respect to the Company’s investments, will recur in the future. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.

    Notes to Financial Information

    Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu’s unaudited financial statements prepared in accordance with GAAP.

    Safe Harbor Statement

    This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu’s next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu’s beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu’s reported U.S. dollar results; fluctuations in Sohu’s quarterly operating results; the possibilities that Sohu will be unable to recoup its investment in content and will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; and Sohu’s reliance on marketing services and online games for its revenues. Further information regarding these and other risks is included in Sohu’s annual report on Form 20-F for the year ended December 31, 2024, and other filings with and information furnished to the SEC.

    Conference Call and Webcast 

    Sohu’s management team will host a conference call at 7:30 a.m. U.S. Eastern Time, August 4, 2025 (7:30 p.m. Beijing/Hong Kong time, August 4, 2025) following the quarterly results announcement. Participants can register for the conference call by clicking here, which will lead them to the conference registration website. Upon registration, participants will receive details for the conference call, including the dial-in numbers and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

    The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu’s website at https://investors.sohu.com/.

    About Sohu

    Sohu.com Limited (NASDAQ: SOHU) was established by Dr. Charles Zhang, one of China’s internet pioneers, in the 1990s. Sohu operates one of the leading Chinese online media platforms and also engages in the online games business in the Chinese mainland. Sohu has built one of the most comprehensive matrices of Chinese language web properties, consisting of Sohu News App, Sohu Video App, the mobile portal m.sohu.com, the PC portal www.sohu.com, and the online games platform www.changyou.com/en/.

    As a mainstream media platform with social features, Sohu is indispensable to the daily life of millions of Chinese, providing to a vast number of users a network of web properties and community based products, which offer a broad array of content such as news, information, text, picture, video, and live broadcasting. Sohu also attracts users to be highly engaged in content generation and distribution, and actively interact with each other on the platform. Sohu’s online games business is conducted by its subsidiary Changyou which develops and operates a diverse portfolio of PC and mobile games, such as the well-known TLBB PC and Legacy TLBB Mobile.

    For investor and media inquiries, please contact:

    In China:

    Ms. Pu Huang
    Sohu.com Limited
    Tel: +86 (10) 6272-6645
    E-mail: ir@contact.sohu.com

    In the United States:

    Ms. Linda Bergkamp
    Christensen
    Tel: +1 (480) 614-3004
    E-mail: linda.bergkamp@christensencomms.com

    SOHU.COM LIMITED

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

    Three Months Ended

    Jun. 30, 2025

    Mar. 31, 2025

    Jun. 30, 2024

    Revenues:

        Marketing services

    $

    15,624

    $

    13,725

    $

    19,853

        Online games

    105,994

    117,347

    146,997

        Others

    4,649

    4,573

    5,483

    Total revenues

    126,267

    135,645

    172,333

    Cost of revenues:

    Marketing services (includes share-based
    compensation expense of nil, nil, and $1,
    respectively) 

    12,979

    12,341

    15,904

    Online games

    14,544

    18,136

    35,588

    Others 

    768

    2,669

    4,974

    Total cost of revenues

    28,291

    33,146

    56,466

    Gross profit

    97,976

    102,499

    115,867

    Operating expenses:

    Product development (includes share-based
    compensation expense of nil, nil, and $10,
    respectively) 

    58,824

    62,972

    65,209

    Sales and marketing (includes share-based
    compensation expense of $1, $1, and $10,
    respectively) 

    48,545

    45,586

    83,936

    General and administrative (includes share-based
    compensation expense of $352, $391, and $-421,
    respectively)

    12,922

    12,969

    11,012

    Total operating expenses

    120,291

    121,527

    160,157

    Operating loss

    (22,315)

    (19,028)

    (44,290)

    Other income, net

    3,481

    4,199

    5,572

    Interest income

    7,570

    7,708

    9,561

    Exchange difference

    185

    (119)

    231

    Loss before income tax expense

    (11,079)

    (7,240)

    (28,926)

    Income tax expense/(benefit)[6]

    8,937

    (189,391)

    8,731

    Net income/(loss)

    (20,016)

    182,151

    (37,657)

    Less: Net loss attributable to the noncontrolling
    interest shareholders

    (9)

    Net income/(loss) attributable to Sohu.com Limited

    (20,016)

    182,160

    (37,657)

    Basic net income/(loss) per share/ADS attributable to
    Sohu.com Limited

    $

    (0.69)

    $

    6.07

    $

    (1.16)

    Shares/ADSs used in computing basic net
    income/(loss) per share/ADS attributable to Sohu.com
    Limited[7]

    28,826

    30,008

    32,492

    Diluted net income/(loss) per share/ADS attributable to
    Sohu.com Limited

    $

    (0.69)

    $

    6.07

    $

    (1.16)

    Shares/ADSs used in computing diluted net
    income/(loss) per share/ADS attributable to Sohu.com
    Limited

    28,826

    30,008

    32,492

    [6] See footnote 1.

    [7] Each ADS represents one ordinary share.

    SOHU.COM LIMITED

    CONDENSED CONSOLIDATED BALANCE SHEETS 

    (UNAUDITED, IN THOUSANDS)

    As of Jun. 30, 2025

    As of Dec. 31, 2024

    ASSETS

    Current assets:

               Cash and cash equivalents

    $

    114,277

    $

    159,927

               Restricted cash

    79

               Short-term investments

    711,784

    744,498

               Accounts receivable, net

    43,443

    53,762

               Prepaid and other current assets 

    91,372

    83,575

    Total current assets

    960,955

    1,041,762

    Fixed assets, net

    247,829

    252,860

    Goodwill 

    47,005

    46,944

    Long-term investments, net

    43,496

    43,120

    Intangible assets, net

    5,384

    7,695

    Long-term time deposits

    361,810

    331,290

    Other assets

    10,038

    10,995

    Total assets

    $

    1,676,517

    $

    1,734,666

    LIABILITIES 

    Current liabilities:

               Accounts payable 

    $

    35,649

    $

    36,043

               Accrued liabilities

    92,657

    97,138

               Receipts in advance and deferred revenue

    54,739

    51,007

               Accrued salary and benefits

    42,269

    47,232

               Taxes payables

    11,604

    14,225

               Other short-term liabilities

    78,485

    76,322

       Total current liabilities

    $

    315,403

    $

    321,967

    Long-term other payables

    2,870

    2,807

    Long-term tax liabilities

    295,381

    485,545

    Other long-term liabilities

    778

    1,659

    Total long-term liabilities

    $

    299,029

    $

    490,011

                                Total liabilities

    $

    614,432

    $

    811,978

    SHAREHOLDERS’ EQUITY:

              Sohu.com Limited shareholders’ equity

    1,061,741

    922,335

              Noncontrolling interest

    344

    353

                         Total shareholders’ equity

    $

    1,062,085

    $

    922,688

    Total liabilities and shareholders’ equity  

    $

    1,676,517

    $

    1,734,666

    SOHU.COM LIMITED

    RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

    (UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

    Three Months Ended Jun. 30, 2025

    Three Months Ended Mar. 31, 2025

    Three Months Ended Jun. 30, 2024

    GAAP

    Non-GAAP
    Adjustment

    Non-
    GAAP

    GAAP

    Non-GAAP
    Adjustment

    Non-
    GAAP

    GAAP

    Non-GAAP
    Adjustment

    Non-
    GAAP

    (a)

    (a)

    1

    (a)

    Marketing services gross profit

    $

    2,645

    $

    $

    2,645

    $

    1,384

    $

    $

    1,384

    $

    3,949

    $

    1

    $

    3,950

    Marketing services gross margin

    17 %

    17 %

    10 %

    10 %

    20 %

    20 %

    (a)

    (a)

    (a)

    Online games gross profit 

    $

    91,450

    $

    $

    91,450

    $

    99,211

    $

    $

    99,211

    $

    111,409

    $

    $

    111,409

    Online games gross margin

    86 %

    86 %

    85 %

    85 %

    76 %

    76 %

    (a)

    (a)

    (a)

    Others gross profit 

    $

    3,881

    $

    $

    3,881

    $

    1,904

    $

    $

    1,904

    $

    509

    $

    $

    509

    Others gross margin

    83 %

    83 %

    42 %

    42 %

    9 %

    9 %

    (a)

    (a)

    1

    (a)

    Gross profit

    $

    97,976

    $

    $

    97,976

    $

    102,499

    $

    $

    102,499

    $

    115,867

    $

    1

    $

    115,868

    Gross margin

    78 %

    78 %

    76 %

    76 %

    67 %

    67 %

    Operating expenses

    $

    120,291

    $

    (353)

    (a) $

    119,938

    $

    121,527

    $

    (392)

    (a) $

    121,135

    $

    160,157

    $

    401

    (a) $

    160,558

    353

    (a)

    392

    (a)

    (400)

    (a)

    Operating loss

    $

    (22,315)

    $

    353

    $

    (21,962)

    $

    (19,028)

    $

    392

    $

    (18,636)

    $

    (44,290)

    $

    (400)

    $

    (44,690)

    Operating margin

    -18 %

    -17 %

    -14 %

    -14 %

    -26 %

    -26 %

    Income tax expense/(benefit)

    $

    8,937

    $

    (c)$

    8,937

    $

    (189,391)

    $

    199,018

    (c)$

    9,627

    $

    8,731

    $

    (3,764)

    (c)$

    4,967

    353

    (a)

    392

    (a)

    (400)

    (a)

    131

    (b)

    (199,018)

    (c)

    3,764

    (c)

    Net income/(loss) before non-
    controlling interest

    $

    (20,016)

    $

    353

    $

    (19,663)

    $

    182,151

    $

    (198,626)

    $

    (16,475)

    $

    (37,657)

    $

    3,495

    $

    (34,162)

    353

    (a)

    392

    (a)

    (400)

    (a)

    131

    (b)

    (199,018)

    (c)

    3,764

    (c)

    Net income/( loss) attributable to
    Sohu.com Limited for diluted net loss
    per share/ADS

    $

    (20,016)

    $

    353

    $

    (19,663)

    $

    182,160

    $

    (198,626)

    $

    (16,466)

    $

    (37,657)

    $

    3,495

    $

    (34,162)

    Diluted net income/( loss) per
    share/ADS attributable to Sohu.com
    Limited

    $

    (0.69)

    (0.68)

    $

    6.07

    (0.55)

    $

    (1.16)

    (1.05)

    Shares/ADSs used in computing
    diluted net income/( loss) per
    share/ADS attributable to Sohu.com
    Limited

    28,826

    28,826

    30,008

    30,008

    32,492

    32,492

    Note:

    (a) Share-based compensation expense

    (b) Change in the fair value of the Company’s investments

    (c) Reversal of the tax expense in connection with the Toll Charge and related accrued interest expense

    .