So-Young Reports Unaudited Second Quarter 2025 Financial Results

    0
    65

    BEIJING, Aug. 15, 2025 /PRNewswire/ — So-Young International Inc. (Nasdaq: SY) (“So-Young” or the “Company”), the leading aesthetic treatment platform in China connecting consumers with online services and offline treatments, today announced its unaudited financial results for the second quarter ended June 30, 2025.

    Second Quarter 2025 Financial Highlights

    • Total revenues were RMB378.7 million (US$52.9 million[1]), compared with RMB407.4 million in the corresponding period of 2024. The aesthetic treatment services revenues were RMB144.4 million (US$20.2 million), compared with RMB27.4 million in the corresponding period of 2024, exceeding the high end of guidance.
    • Net loss attributable to So-Young International Inc. was RMB36.0 million (US$5.0 million), compared with net income attributable to So-Young International Inc. of RMB18.9 million in the same period of 2024.
    • Non-GAAP net loss attributable to So-Young International Inc.[2] was RMB30.5 million (US$4.3 million), compared with non-GAAP net income attributable to So-Young International Inc. of RMB22.2 million in the same period of 2024.

    Second Quarter 2025 Operational Highlights

    • The aggregate value of medical aesthetic treatment transactions facilitated by So-Young’s platform was RMB303.9 million, compared with RMB427.8 million in the same period of 2024.
    • Number of verified treatment visits to the branded aesthetic centers for the quarter reached over 67,400, compared with approximately 14,000 in the same period of 2024. The number of verified aesthetic treatments performed surpassed 154,500, compared with approximately 27,600 in the same period of 2024.
    • The number of active users, defined as those who visited branded aesthetic centers at least once during the 12-month period ended on June 30, 2025, exceeded 100,400, compared with approximately 16,000 users during the corresponding period in 2024.
    • As of June 30, 2025, So-Young had 29 fully operational branded aesthetic centers in nine major cities, including Beijing, Shanghai, Guangzhou, Shenzhen, Hangzhou, Chengdu, Wuhan, Chongqing and Changsha. Among them, 25 centers have achieved positive monthly operating cash flow. The following table shows the revenues generated by So-Young aesthetic centers, categorized by their phase of development:

    Phase (The length of time
    since establishment
    )

    Number of
    Centers

    Revenue
    (RMB)

    Average Revenue per
    Center (RMB)

    Ramp-up (0-3 months)

    9

    23,554,000

    2,617,000

    Growth (4-12 months)

    14

    89,644,000

    6,403,000

    Maturity (over 12 months)

    6

    31,192,000

    5,199,000

    • The number of institutions So-Young served with supply chain solutions for injectables grew to over 1,600 as of June 30, 2025. Shipments of Elasty injectable products reached approximately 39,100 units in the second quarter of 2025, compared with 43,200 in the same period of 2024.

    [1] This press release contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) solely for the convenience of the reader. Unless otherwise specified, all translations of Renminbi amounts into U.S. dollar amounts in this press release are made at RMB7.1636 to US$1.00, which was the U.S. dollars middle rate announced by the Board of Governors of the Federal Reserve System of the United States on June 30, 2025.

    [2] Non-GAAP net income/(loss) attributable to So-Young International Inc. is defined as net income/(loss) attributable to So-Young International Inc. excluding share-based compensation expenses attributable to So-Young International Inc. See “Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

    Mr. Xing Jin, Co-Founder and Chief Executive Officer of So-Young, commented, “During the second quarter, our branded aesthetic centers became the largest contributor to revenue for the first time, a significant milestone in our transformation strategy. With 29 aesthetic centers now in operation across China, we have solidified our position as the country’s leading light medical aesthetics brand. This achievement highlights the strength of our vertically integrated strategy and continued focus on offering standardized aesthetic services. Through ongoing operational enhancements, expanding portfolio of proprietary products, and brand-enhancing initiatives that deepen consumer engagement, we have substantially increased customer trust and loyalty. As we enter the next phase of growth, we are focused on further scaling our aesthetic center network and broadening our market presence, unlocking greater long-term value for customers, partners, and shareholders.”

    Mr. Hui Zhao, Chief Financial Officer of So-Young, added, “In the second quarter, we saw further improvements in both the scale and quality of our aesthetic centers. With a target of operating 50 centers by year-end, our near-term financial results will continue to reflect ongoing investments to support the long-term sustainable growth and consolidate our market leading position.”

    Second Quarter 2025 Financial Results

    Revenues

    Total revenues were RMB378.7 million (US$52.9 million), a decrease of 7.0% from RMB407.4 million in the same period of 2024. The decrease was primarily due to a decrease in the number of medical service providers subscribing to information services on So-Young’s platform.

    • Aesthetic treatment services[3] revenues were RMB144.4 million (US$20.2 million), an increase of 426.1% from RMB27.4 million in the same period of 2024. The increase was primarily due to the business expansion of the branded aesthetic centers.
    • Information and reservation services revenues were RMB135.2 million (US$18.9 million), a decrease of 35.6% from RMB209.7 million in the same period of 2024. The decrease was primarily due to a decrease in the number of medical service providers subscribing to information services on So-Young’s platform.
    • Sales of medical products and maintenance services were RMB76.0 million (US$10.6 million), a decrease of 28.1% from RMB105.8 million in the same period of 2024, primarily due to a decrease in the order volume of medical products.  
    • Other services revenues were RMB23.2 million (US$3.2 million), a decrease of 64.0% from RMB64.4 million in the same period of 2024, primarily due to a decrease in So-Young Prime. 

    [3] Since the second quarter of 2025, in light of the better monitoring business development of branded aesthetic centers, the previous line item information services and others was separated into three line items, which are aesthetic treatment services, information services and other services. And the Company grouped the revenue generated from information services and reservation services, which is renamed as information and reservation services.

    The revenue generated from aesthetic treatment services was previously reported in line item of information services and others. The revenue generated from information and reservation services and other services for the second quarter of 2024 have also been retrospectively updated. The amount reclassified from previous line item information services and others to aesthetic treatment services and information and reservation services is RMB27.4 million and RMB187.4 million for the second quarter of 2024, respectively.

     

    Cost of Revenues

    Cost of revenues was RMB184.6 million (US$25.8 million), an increase of 19.0% from RMB155.1 million in the second quarter of 2024. The increase was primarily due to business expansion of the branded aesthetic centers. Cost of revenues included share-based compensation expenses of RMB0.1 million (US$0.0 million), compared with RMB0.2 million in the corresponding period of 2024.

    • Cost of aesthetic treatment services were RMB109.4 million (US$15.3 million), an increase of 405.5% from RMB21.6 million in the second quarter of 2024. The increase was primarily due to the business expansion of the branded aesthetic centers.
    • Cost of information and reservation services[4] were RMB16.7 million (US$2.3 million), a decrease of 47.4% from RMB31.7 million in the second quarter of 2024. The decrease was in line with the decrease in revenue generated from information and reservation services.
    • Cost of medical products sold and maintenance services were RMB39.5 million (US$5.5 million), a decrease of 25.8% from RMB53.2 million in the second quarter of 2024. The decrease was primarily due to a decrease in costs associated with the sales of medical products.   
    • Cost of other services were RMB19.0 million (US$2.7 million), a decrease of 60.8% from RMB48.5 million in the second quarter of 2024. The decrease was primarily due to a decrease in costs associated with So-Young Prime.   

    Operating Expenses

    Total operating expenses were RMB241.3 million (US$33.7 million), a decrease of 1.8% from RMB245.6 million in the second quarter of 2024.

    • Sales and marketing expenses were RMB131.3 million (US$18.3 million), a decrease of 0.7% from RMB132.3 million in the second quarter of 2024. The decrease was primarily attributable to the decrease of payroll cost. Sales and marketing expenses included share-based compensation expenses of RMB0.6 million (US$0.1 million) in the second quarter of 2025, compared with RMB0.2 million in the corresponding period of 2024.
    • General and administrative expenses were RMB78.8 million (US$11.0 million), an increase of 11.3% from RMB70.8 million in the second quarter of 2024. The increase was primarily due to an increase in payroll costs associated with the expansion of administrative employees to support our business upgrade and new strategic businesses. General and administrative expenses included share-based compensation expenses of RMB4.3 million (US$0.6 million) in the second quarter of 2025, compared with RMB2.0 million in the corresponding period of 2024.
    • Research and development expenses were RMB31.2 million (US$4.4 million), a decrease of 26.6% from RMB42.5 million in the second quarter of 2024. The decrease was primarily attributable to improvements in staff efficiency. Research and development expenses included share-based compensation expenses of RMB0.5 million (US$0.1 million) in the second quarter of 2025, compared with RMB0.8 million in the corresponding period of 2024.  

    [4] Since the second quarter of 2025, the previous line item cost of services and others was separated into three line items, which are cost of aesthetic treatment services, cost of information and reservation services and cost of other services. Cost of aesthetic treatment services primarily consists of expenditures relating to aesthetic treatment services in branded aesthetic centers, cost of information and reservation services primarily consists of expenditures relating to operation of platform business, and the remaining cost of services and others is reclassified into cost of other services. The cost of aesthetic treatment services, cost of information and reservation services and cost of other services for the second quarter of 2024 have also been retrospectively reclassified.

    Income Tax (Expenses)/Benefits

    Income tax expenses were RMB1.9 million (US$0.3 million), compared with income tax benefits of RMB2.6 million in the same period of 2024.

    Net (Loss)/Income Attributable to So-Young International Inc.

    Net loss attributable to So-Young International Inc. was RMB36.0 million (US$5.0 million), compared with a net income attributable to So-Young International Inc. of RMB18.9 million in the second quarter of 2024.

    Non-GAAP Net (Loss)/Income Attributable to So-Young International Inc.

    Non-GAAP net loss attributable to So-Young International Inc., which excludes the impact of share-based compensation expenses, was RMB30.5 million (US$4.3 million), compared with RMB22.2 million non-GAAP net income attributable to So-Young International Inc. in the same period of 2024.

    Basic and Diluted (Loss)/Earnings per ADS

    Basic and diluted loss per ADS attributable to ordinary shareholders were RMB0.35 (US$0.05) and RMB0.35 (US$0.05), respectively, compared with basic and diluted earnings per ADS attributable to ordinary shareholders of RMB0.18 and RMB0.18, respectively, in the same period of 2024.

    Cash and Cash Equivalents, Restricted Cash and Term Deposits, Term Deposits and Short-Term Investments

    As of June 30, 2025, cash and cash equivalents, restricted cash and term deposits, term deposits and short-term investments were RMB998.6 million (US$139.4 million), compared with RMB1,253.2 million as of December 31, 2024.

    Business Outlook

    For the third quarter of 2025, So-Young expects aesthetic treatment services revenues to be between RMB150.0 million (US$20.9 million) and RMB170.0 million (US$23.7 million), representing a 230.5% to 274.6% increase from the same period in 2024. The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, as well as customer demand, which are all subject to change.

    Non-GAAP Financial Measures

    To supplement the financial measures prepared in accordance with generally accepted accounting principles in the United States, or GAAP, this press release presents non-GAAP income/(loss) from operations and non-GAAP net income/(loss) attributable to So-Young International Inc. by excluding share-based compensation expenses from income/(loss) from operations and net income/(loss) attributable to So-Young International Inc., respectively. The Company believes these non-GAAP financial measures are important to help investors understand the Company’s operating and financial performance, compare business trends among different reporting periods on a consistent basis and assess the Company’s core operating results, as they exclude certain expenses that are not expected to result in cash payments. The use of the above non-GAAP financial measures has certain limitations. Share-based compensation expenses have been and will continue to be incurred in the future. All these are not reflected in the presentation of the non-GAAP financial measures, but should be considered in the overall evaluation of the Company’s results. The Company compensates for these limitations by providing the relevant disclosure of its share-based compensation expenses in the reconciliations to the most directly comparable GAAP financial measures, which should be considered when evaluating the Company’s performance. These non-GAAP financial measures should be considered in addition to financial measures prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP. Reconciliation of each of these non-GAAP financial measures to the most directly comparable GAAP financial measure is set forth at the end of this release.

    Conference Call Information

    So-Young’s management will hold an earnings conference call on Friday, August 15, 2025, at 7:30 AM U.S. Eastern Time (7:30 PM on the same day, Beijing/Hong Kong Time). Dial-in details for the earnings conference call are as follows:

    International:    

    +1-412-902-4272

    Mainland China:

    4001-201203

    US:   

    +1-888-346-8982

    Hong Kong:

    +852-301-84992

    Passcode:       

    So-Young International Inc.

    A telephone replay will be available two hours after the conclusion of the conference call through 23:59 U.S. Eastern Time, August 22, 2025. The dial-in details are:

    International:       

    +1-412-317-0088

    US:  

    +1-877-344-7529

    Passcode:      

    1137391

    Additionally, a live and archived webcast of this conference call will be available at http://ir.soyoung.com.

    About So-Young International Inc.

    So-Young International Inc. (Nasdaq: SY) (“So-Young” or the “Company”) is the leading aesthetic treatment platform in China connecting consumers with online services and offline treatments. The Company provides access to aesthetic treatments through its online platform and branded aesthetic centers, offering curated treatment information, facilitating online reservations, delivering high-quality treatments, and developing, producing and distributing optoelectronic medical equipment and injectable products. With its strong brand recognition, digital reach, affordable treatments and efficient supply chain, So-Young is well-positioned to serve its audience over the long term and grow along the medical aesthetic value chain.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the Financial Guidance and quotations from management in this announcement, as well as So-Young’s strategic and operational plans, contain forward-looking statements. So-Young may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about So-Young’s beliefs and expectations, are forward-looking statements. Forward looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: So-Young’s strategies; So-Young’s future business development, financial condition and results of operations; So-Young’s ability to retain and increase the number of users and medical service providers, and expand its service offerings; competition in the online medical aesthetic service industry; changes in So-Young’s revenues, costs or expenditures; Chinese governmental policies and regulations relating to the online medical aesthetic service industry, general economic and business conditions globally and in China; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and So-Young undertakes no duty to update such information, except as required under applicable law.

    For more information, please contact:

    So-Young

    Investor Relations
    Ms. Mona Qiao
    Phone: +86-10-8790-2012
    E-mail: ir@soyoung.com

    Christensen

    In China
    Ms. Charlie Chi
    Phone: +86-10-5900-1548
    E-mail: charlie.chi@christensencomms.com

    In US
    Ms. Linda Bergkamp
    Phone: +1-480-614-3004
    Email: linda.bergkamp@christensencomms.com

    SO-YOUNG INTERNATIONAL INC.

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    (Amounts in thousands, except for share and per share data) 

     

    As of

     

    December 31,

     

    June 30,

     

    June 30,

    2024

    2025

    2025

     

    RMB

     

    RMB

     

    US$

    Assets

             

    Current assets:

             

    Cash and cash equivalents

    587,749

     

    380,907

     

    53,173

    Restricted cash and term deposits

    66,367

     

    84,996

     

    11,865

    Trade receivables

    98,774

     

    78,199

     

    10,916

    Inventories

    151,754

     

    242,415

     

    33,840

    Receivables from online payment platforms

    24,255

     

    23,218

     

    3,241

    Amounts due from related parties

    1,218

     

    2,620

     

    366

    Term deposits and short-term investments

    599,041

     

    532,696

     

    74,361

    Prepayment and other current assets

    195,202

     

    250,557

     

    34,976

    Total current assets

    1,724,360

     

    1,595,608

     

    222,738

    Non-current assets:

             

    Long-term investments

    280,281

     

    277,642

     

    38,757

    Intangible assets

    126,615

     

    126,561

     

    17,667

    Goodwill

    684

     

    684

     

    95

    Property and equipment, net

    155,352

     

    196,252

     

    27,396

    Deferred tax assets

    84,950

     

    83,805

     

    11,699

    Operating lease right-of-use assets

    162,764

     

    196,677

     

    27,455

    Other non-current assets

    200,152

     

    172,937

     

    24,141

    Total non-current assets

    1,010,798

     

    1,054,558

     

    147,210

    Total assets

    2,735,158

     

    2,650,166

     

    369,948

               

    Liabilities

             

    Current liabilities:

             

    Short-term borrowings

    69,771

     

    59,801

     

    8,348

    Taxes payable

    61,862

     

    46,623

     

    6,508

    Contract liabilities

    76,579

     

    70,362

     

    9,822

    Salary and welfare payables

    111,396

     

    58,883

     

    8,220

    Amounts due to related parties

    477

     

    569

     

    79

    Accrued expenses and other current liabilities

    265,216

     

    330,237

     

    46,101

    Operating lease liabilities-current

    44,905

     

    58,649

     

    8,187

    Total current liabilities

    630,206

     

    625,124

     

    87,265

    Non-current liabilities:

             

    Operating lease liabilities-non current

    125,200

     

    145,238

     

    20,274

    Deferred tax liabilities

    19,758

     

    17,973

     

    2,509

    Other non-current liabilities

    1,264

     

    1,736

     

    242

    Total non-current liabilities

    146,222

     

    164,947

     

    23,025

    Total liabilities

    776,428

     

    790,071

     

    110,290

    SO-YOUNG INTERNATIONAL INC.

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)

    (Amounts in thousands, except for share and per share data)

    Shareholders equity:

             

    Treasury stock

    (376,690)

     

    (391,944)

     

    (54,713)

    Class A ordinary shares (US$0.0005 par value; 750,000,000
       shares authorized as of December 31, 2024 and June 30,
       2025; 77,897,969 and 65,659,510 shares issued and
       outstanding as of December 31, 2024, 78,328,240 and
       64,400,914 shares issued and outstanding as of June 30,
       2025, respectively)

    253

     

    254

     

    35

    Class B ordinary shares (US$0.0005 par value; 20,000,000
       shares authorized as of December 31, 2024 and June 30,
       2025; 12,000,000 shares issued and outstanding as of
       December 31, 2024 and June 30, 2025)

    37

     

    37

     

    5

    Additional paid-in capital

    3,069,799

     

    3,057,951

     

    426,873

    Statutory reserves

    40,552

     

    40,552

     

    5,661

    Accumulated deficit

    (926,390)

     

    (995,567)

     

    (138,976)

    Accumulated other comprehensive income

    31,560

     

    27,977

     

    3,905

    Total So-Young International Inc. shareholdersequity

    1,839,121

     

    1,739,260

     

    242,790

    Non-controlling interests

    119,609

     

    120,835

     

    16,868

    Total shareholders’ equity

    1,958,730

     

    1,860,095

     

    259,658

    Total liabilities and shareholders equity

    2,735,158

     

    2,650,166

     

    369,948

    SO-YOUNG INTERNATIONAL INC.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

     (Amounts in thousands, except for share and per share data) 

     

    For the Three Months Ended

     

    For the Six Months Ended

     

    June 30,
    2024

     

    June 30,
    2025

     

    June 30,
    2025

     

    June 30,
    2024

     

    June 30,
    2025

     

    June 30,
    2025

     
     

    RMB

     

    RMB

     

    US$

     

    RMB

     

    RMB

     

    US$

     
                             

    Revenues:

                           

    Aesthetic treatment services

    27,444

     

    144,390

     

    20,156

     

    42,615

     

    243,217

     

    33,952

     

    Information and reservation services

    209,734

     

    135,172

     

    18,869

     

    386,109

     

    256,797

     

    35,847

     

    Sales of medical products and maintenance services

    105,808

     

    76,036

     

    10,614

     

    192,278

     

    131,626

     

    18,374

     

    Other services

    64,394

     

    23,150

     

    3,232

     

    104,660

     

    44,378

     

    6,195

     

    Total revenues

    407,380

     

    378,748

     

    52,871

     

    725,662

     

    676,018

     

    94,368

     

    Cost of revenues:

                           

    Cost of aesthetic treatment services

    (21,637)

     

    (109,370)

     

    (15,267)

     

    (34,032)

     

    (189,634)

     

    (26,472)

     

    Cost of information and reservation services

    (31,744)

     

    (16,705)

     

    (2,332)

     

    (63,261)

     

    (40,002)

     

    (5,584)

     

    Cost of medical products sold and maintenance services

    (53,198)

     

    (39,491)

     

    (5,513)

     

    (96,291)

     

    (69,916)

     

    (9,760)

     

    Cost of other services

    (48,472)

     

    (18,992)

     

    (2,651)

     

    (78,782)

     

    (36,421)

     

    (5,084)

     

    Total cost of revenues

    (155,051)

     

    (184,558)

     

    (25,763)

     

    (272,366)

     

    (335,973)

     

    (46,900)

     

    Gross profit

    252,329

     

    194,190

     

    27,108

     

    453,296

     

    340,045

     

    47,468

     

    Operating expenses:

                           

    Sales and marketing expenses

    (132,308)

     

    (131,333)

     

    (18,333)

     

    (245,564)

     

    (229,209)

     

    (31,996)

     

    General and administrative expenses

    (70,799)

     

    (78,786)

     

    (10,998)

     

    (155,752)

     

    (138,070)

     

    (19,274)

     

    Research and development expenses

    (42,498)

     

    (31,177)

     

    (4,352)

     

    (82,089)

     

    (63,286)

     

    (8,834)

     

    Total operating expenses

    (245,605)

     

    (241,296)

     

    (33,683)

     

    (483,405)

     

    (430,565)

     

    (60,104)

     

    Income/(Loss) from operations

    6,724

     

    (47,106)

     

    (6,575)

     

    (30,109)

     

    (90,520)

     

    (12,636)

     

    Other income/(expenses):

                           

    Investment income, net

    788

     

    884

     

    123

     

    2,887

     

    99

     

    14

     

    Interest income, net

    11,718

     

    7,948

     

    1,109

     

    24,031

     

    14,973

     

    2,090

     

    Exchange gains

    16

     

    701

     

    98

     

    410

     

    726

     

    101

     

    Share of losses of equity method investee

    (3,733)

     

    (1,012)

     

    (141)

     

    (7,729)

     

    (3,454)

     

    (482)

     

    Others, net

    2,039

     

    5,663

     

    791

     

    5,319

     

    10,497

     

    1,465

     

    Income/(Loss) before tax

    17,552

     

    (32,922)

     

    (4,595)

     

    (5,191)

     

    (67,679)

     

    (9,448)

     

    Income tax benefits/(expenses)

    2,571

     

    (1,877)

     

    (262)

     

    5,128

     

    (272)

     

    (38)

     

    Net income/(loss)

    20,123

     

    (34,799)

     

    (4,857)

     

    (63)

     

    (67,951)

     

    (9,486)

     

    Net income attributable to noncontrolling interests

    (1,182)

     

    (1,240)

     

    (173)

     

    (2,236)

     

    (1,226)

     

    (171)

     

    Net income/(loss) attributable to So-Young International Inc.

    18,941

     

    (36,039)

     

    (5,030)

     

    (2,299)

     

    (69,177)

     

    (9,657)

     

    SO-YOUNG INTERNATIONAL INC.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

     (Amounts in thousands, except for share and per share data) 

     

    For the Three Months Ended

     

    For the Six Months Ended

     
     

    June 30,
    2024

     

    June 30,
    2025

     

    June 30,
    2025

     

    June 30,
    2024

     

    June 30,
    2025

     

    June 30,
    2025

     

    RMB

     

    RMB

     

    US$

     

    RMB

     

    RMB

     

    US$

                           

    Net earnings/(loss) per ordinary share

                         

    Net earnings/(loss) per ordinary share attributable to ordinary shareholder –
       basic

    0.24

     

    (0.46)

     

    (0.06)

     

    (0.03)

     

    (0.88)

     

    (0.12)

    Net earnings/(loss) per ordinary share attributable to ordinary shareholder –
       diluted

    0.24

     

    (0.46)

     

    (0.06)

     

    (0.03)

     

    (0.88)

     

    (0.12)

    Net earnings/(loss) per ADS attributable to ordinary shareholders – basic (13
       ADS represents 10 Class A ordinary shares)

    0.18

     

    (0.35)

     

    (0.05)

     

    (0.02)

     

    (0.68)

     

    (0.09)

    Net earnings/(loss) per ADS attributable to ordinary shareholders – diluted (13
       ADS represents 10 Class A ordinary shares)

    0.18

     

    (0.35)

     

    (0.05)

     

    (0.02)

     

    (0.68)

     

    (0.09)

    Weighted average number of ordinary shares used in computing
       earnings/(loss) per share, basic*

    79,586,926

     

    77,826,404

     

    77,826,404

     

    79,569,190

     

    78,194,634

     

    78,194,634

    Weighted average number of ordinary shares used in computing
       earnings/(loss) per share, diluted*

    79,899,412

     

    77,826,404

     

    77,826,404

     

    79,569,190

     

    78,194,634

     

    78,194,634

                           

    Share-based compensation expenses included in:

                         

    Cost of revenues

    (229)

     

    (124)

     

    (17)

     

    (174)

     

    (154)

     

    (21)

    Sales and marketing expenses

    (184)

     

    (598)

     

    (83)

     

    (237)

     

    (728)

     

    (102)

    General and administrative expenses

    (2,015)

     

    (4,286)

     

    (598)

     

    (26,468)

     

    (5,690)

     

    (794)

    Research and development expenses

    (817)

     

    (487)

     

    (68)

     

    (1,660)

     

    (580)

     

    (81)

                             

    *   Both Class A and Class B ordinary shares are included in the calculation of the weighted average number of ordinary shares outstanding, basic and diluted.

    SO-YOUNG INTERNATIONAL INC.

    Reconciliation of GAAP and Non-GAAP Results

    (Amounts in thousands, except for share and per share data)

     

    For the Three Months Ended

     

    For the Six Months Ended

     

    June 30,

    2024

     

    June 30,

    2025

     

    June 30,
    2025

     

    June 30,
    2024

     

    June 30,
    2025

     

    June 30,
    2025

     
     

    RMB

     

    RMB

     

    US$

     

    RMB

     

    RMB

     

    US$

     
                             

    GAAP income/(loss) from operations

    6,724

     

    (47,106)

     

    (6,575)

     

    (30,109)

     

    (90,520)

     

    (12,636)

     

    Add back: Share-based compensation expenses

    3,245

     

    5,495

     

    766

     

    28,539

     

    7,152

     

    998

     

    Non-GAAP income/(loss) from operations

    9,969

     

    (41,611)

     

    (5,809)

     

    (1,570)

     

    (83,368)

     

    (11,638)

     
                             
                             

    GAAP net income/(loss) attributable to So-Young International Inc.

    18,941

     

    (36,039)

     

    (5,030)

     

    (2,299)

     

    (69,177)

     

    (9,657)

     

    Add back: Share-based compensation expenses

    3,245

     

    5,495

     

    766

     

    28,539

     

    7,152

     

    998

     

    Non-GAAP net income/(loss) attributable to So-Young International Inc.

    22,186

     

    (30,544)

     

    (4,264)

     

    26,240

     

    (62,025)

     

    (8,659)

     

    Source: So-Young International Inc.