Baiya International Group Inc. Announces First Half of Fiscal Year 2025 Financial Results

    0
    99

    SHENZHEN, China, Sept. 30, 2025 /PRNewswire/ — Baiya International Group Inc. (“BIYA” or the “Company”) (Nasdaq: BIYA), a human resource (“HR”) technology company utilizing its cloud-based internet platform to provide one-stop crowdsourcing recruitment and SaaS-enabled HR solutions, today announced its unaudited financial results for the first half of fiscal year 2025 ended June 30, 2025.

    Ms. Siyu Yang, Chief Executive Officer of BIYA, commented, “We are pleased to report a 6.9% increase in net revenues for the first half of fiscal year 2025, reaching $7.3 million. Gross profit grew by 49.2% to $0.7 million, and gross margin expanded to 10.0% from 7.2% in the same period last year. This growth was supported by the strong rebound of entrusted recruitment services, which benefited from China’s gradually recovering labor market, as well as contributions from project outsourcing services with our major customers in the logistics and express delivery sectors.”

    Ms. Yang continued, “In line with our long-term strategy, we will continue to enhance the Gongwuyuan Platform to strengthen our SaaS-enabled HR technology solutions and better serve the flexible employment marketplace. At the same time, we are broadening our growth trajectory through strategic initiatives such as our proposed acquisition of STARFISH TECHNOLOGY-FZE and the integration of its UpTop.Meme platform, which could position BIYA to participate in the global wave of digital finance and innovation. Looking ahead, we will remain focused on deepening client relationships, advancing platform development, and exploring new growth opportunities, with the goal of delivering value to our shareholders.”

    First Half of Fiscal Year 2025 Financial Summary

    • Net revenues were $7.3 million for the first half of fiscal year 2025, an increase of 6.9% from $6.8 million for the same period last year.
    • Gross profit was $0.7 million for the first half of fiscal year 2025, an increase of 49.2% from $0.5 million for the same period last year.
    • Gross margin was 10.0% for the first half of fiscal year 2025, increased from 7.2% for the same period last year. 
    • Net loss was $4.7 million for the first half of fiscal year 2025, compared to $0.06 million for the same period last year.
    • Basic and diluted net loss per common share were $0.385 for the first half of fiscal year 2025, compared to $0.006 for the same period last year.

    First Half of Fiscal Year 2025 Financial Results

    Net Revenues

    Net revenues were $7.3 million for the first half of fiscal year 2025, an increase of 6.9% from $6.8 million for the same period last year.

    • Revenue from entrusted recruitment service was $0.4 million for the first half of fiscal year 2025, an increase of 833.5% from $0.04 million for the same period last year. The increase was primarily attributed to China’s economy’s gradually recovery, and accordingly, the Company’s entrusted recruitment services started to gradually bounce back due to increased labor demand.
    • Revenue from project outsourcing service was $6.9 million for the first half of fiscal year 2025, an increase of 2.2% from $6.8 million for the same period last year. The increase was primarily due to the outsourcing revenues from the Company’s major customers, $0.8 million increase from Zhaoqing Branch of China Postal Group Limited, $0.2 million increased from Songjia Precision Technology (Dongguan) Co., Ltd. and $0.2 million increased from China Postal Express & Logistics Co., Ltd., which was partly offset by $1.0 million decreased from Zhongshan Branch of China Postal Group Limited.
    • The Company did not generate revenue from other services for the first half of fiscal year 2025. Revenue from other services was $2,089 for the same period last year.

    Cost of Revenues

    Total cost of revenue was $6.5 million for the first half of fiscal year 2025, an increase of 3.7% from $6.3 million for the same period last year.

    Gross Profit and Gross Margin

    Gross profit was $0.7 million for the first half of fiscal year 2025, an increase of 49.2% from $0.5 million for the same period last year. The increase was mainly due to the $0.2 million increase in gross profit from project outsourcing service and $80,009 increase in gross profit from entrusted recruitment service, which was partly offset by the $1,884 decrease in gross profit from other services.

    Gross margin was 10.0% for the first half of fiscal year 2025, increased from 7.2% for the same period last year.

    Operating Expenses

    Total operating expenses were $5.5 million for the first half of fiscal year 2025, an increase of 985.0% from $0.5 million for the same period last year. The change was mainly due to an increase of $4.7 million in general and administrative expenses and an increase of $325,755 in selling expenses, which were partly offset by a decrease of $64,728 in research and development expenses.

    • Selling expenses were $360,797 for the first half of fiscal year 2025, an increase of 929.6% from $35,042 for the same period last year. The increase was primarily due to the $260,533 increase in advertising and promotion expense and $67,690 increase in meal and entertainment expense, which was partly offset by $4,344 decrease in travel expenses.
    • General and administrative expenses were $5.0 million for the first half of fiscal year 2025, an increase of 1,433.4% from $0.3 million for the same period last year. The increase was mainly due to increased professional fee by $1.9 million, increased telecom service expense by $0.2 million, increased HR service fee by $0.1 million, increased stock compensation expenses by $1.7 million, increased legal expenses by $0.5 million increased audit fee by $0.1 million, increased travel expense by $0.1 million and increased payroll expense by $14,455.
    • Research and development expenses were $0.08 million for the first half of fiscal year 2025, a decrease of 46.1% from $0.1 million for the same period last year.  

    Net Loss

    Net loss was $4.7 million for the first half of fiscal year 2025, compared to $0.06 million for the same period last year. The increase mainly resulted from increased operating expenses by $4.9 million, which was partly offset by decreased other expenses by $42,811 and increased gross profit by $0.2 million for the first half of fiscal year 2025.

    Basic and Diluted Net Loss per Common Share

    Basic and diluted net loss per common share were $0.385 for the first half of fiscal year 2025, compared to $0.006 for the same period last year.

    Financial Condition

    As of June 30, 2025, the Company had cash of $0.9 million, compared to $1.7 million as of December 31, 2024.

    Net cash used in operating activities for the first half of fiscal year 2025 was $6.4 million, compared to net cash provided by operating activities of $0.1 million for the same period last year.

    Net cash used in investing activities for the first half of fiscal year 2025 was $0.3 million. There were no cash outflows from investing activities for the same period last year.

    Net cash provided by financing activities for the first half of fiscal year 2025 was $6.0 million, compared to $1.2 million for the same period last year.

    About Baiya International Group Inc. (“Baiya”)

    Baiya has evolved from a job matching service provider into a cloud-based internet platform to provide one-stop crowdsourcing recruitment and SaaS-enabled HR solutions on the Gongwuyuan Platform to supplement its offline job matching services and started to position itself as a SaaS-enabled HR technology company by introducing its Gongwuyuan Platform in the flexible employment marketplace. Baiya has been and will continue to strategically develop and improve the Gongwuyuan Platform with product features that work together with its traditional offline service model to improve the job matching and HR related services in the flexible employment marketplace. For more information, please visit the Company’s website: https://www.baiyainc.com/investors-overview.

    CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

    Certain statements in this announcement are “forward-looking statements” as defined under the federal securities laws, including, but not limited to, statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Forward-looking statements can be identified by terms such as “believe”, “plan”, “expect”, “intend”, “should”, “seek”, “estimate”, “will”, “aim” and “anticipate”, or other similar expressions in this press release. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and other filings with the United States Securities and Exchange Commission (“SEC”).

    For further information, please contact:

    Baiya International Group Inc.
    Investor Relations Department
    Phone: +86 0769-88785888
    Email: info@biyainc.com

    Investor Relations Inquiries:

    Ascent Investor Relations LLC
    Tina Xiao
    Phone: +1-646-932-7242
    Email: investors@ascent-ir.com 

    BAIYA INTERNATIONAL GROUP INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Expressed in U.S. Dollars, except for the number of shares)

    As of
    June 30,
    2025
    (Unaudited)

    As of
    December 31,
    2024

    ASSETS

    CURRENT ASSETS

    Cash

    $

    909,699

    $

    1,668,291

    Accounts receivable, net

    2,035,232

    1,648,073

    Advance to suppliers, net

    42,233

    Due from related parties

    1,922,295

    40,549

    Deferred IPO costs

    889,160

    Prepaid expense and other current assets, net

    21,443,545

    177,325

    Loan receivable from third party – current

    97,720

    Total current assets

    26,450,724

    4,423,398

    NON-CURRENT ASSETS

    Property and equipment, net

    1,908

    1,872

    Right-of-use asset, net

    80,156

    49,356

    Loan receivable from third parties, non-current

    703,491

    443,787

    Other non-current assets

    33,017

    Total noncurrent assets

    785,555

    528,032

    TOTAL ASSETS

    $

    27,236,279

    $

    4,951,430

    LIABILITIES AND STOCKHOLDERS’ EQUITY

    CURRENT LIABILITIES

    Accounts payable

    $

    2,046,618

    $

    1,662,594

    Loan payable to third parties

    132,620

    164,399

    Advance from customers

    149,709

    29,675

    Accrued liabilities and other payables

    1,924,468

    2,057,865

    Taxes payable

    256,553

    146,239

    Due to related parties

    127,673

    170,855

    Lease liabilities

    72,246

    8,422

    Loan payables, current

    28,639

    117,345

    Total current liabilities

    4,738,526

    4,357,394

    NON-CURRENT LIABILITIES

    Lease liabilities

    9,187

    43,972

    Loan payable to third parties, non-current

    Loan payables, non-current

    Total non-current liabilities

    9,187

    43,972

    TOTAL LIABILITIES

    4,747,713

    4,401,366

    COMMITMENTS AND CONTINGENCIES

    STOCKHOLDER’S EQUITY

    Preferred shares, par value $0.0001, 100,000,000 shares authorized, nil shares issued
          and outstanding as of June 30, 2025 and December 31, 2024, respectively

    Class A Common shares, par value $0.0001, 1,600,000,000 shares authorized,
         19,998,496 and 10,000,000 shares issued and outstanding as of June 30, 2025 and
         December 31, 2024, respectively

    1,999

    1,000

    Class B Common shares, par value $0.0001, 100,000,000 shares authorized,
         1,600,000 and nil shares issued and outstanding as of June 30, 2025 and
          December 31, 2024, respectively

    160

    Additional paid-in capital

    28,447,180

    1,796,285

    Statutory Reserve

    380,901

    380,901

    Accumulated other comprehensive loss

    (203,635)

    (221,139)

    Accumulated deficit

    (6,214,056)

    (1,456,778)

    Total Company shareholders’ equity

    22,412,549

    500,269

    Non-controlling interest

    76,017

    49,795

    Total shareholders’ equity

    22,488,566

    550,064

    TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

    $

    27,236,279

    $

    4,951,430

    BAIYA INTERNATIONAL GROUP INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

    (Expressed in U.S. Dollars, except for the number of shares)

    (Unaudited)

    For the Six Months
    Ended
    June 30,

    2025

    2024

    Net revenues

    $

    7,261,545

    $

    6,791,902

    Cost of revenues

    6,535,524

    6,305,256

    Gross profit

    726,021

    486,646

    Operating expenses

         Selling expenses

    360,797

    35,042

         General and administrative expenses

    5,015,210

    327,064

         Research and development expenses

    75,605

    140,333

    Total operating expenses

    5,451,612

    502,439

    Loss from operations

    (4,725,591)

    (15,793)

    Other income (expenses)

         Interest income (expense), net

    4,502

    (24,268)

         Other income (expenses), net

    5,156

    (8,885)

    Other income (expenses), net

    9,658

    (33,153)

    Loss before income tax

    (4,715,933)

    (48,946)

    Less: income tax expense

    19,769

    12,807

    Net loss

    (4,735,702)

    (61,753)

    Less: net income / (loss) attributable to non-controlling interests

    21,576

    (2,187)

    Net loss attributable to common shareholders of Baiya International Group Inc.

    $

    (4,757,278)

    $

    (59,566)

    Comprehensive income / (loss)

         Other comprehensive loss

    Foreign currency translation gain / (loss) attributable to the Company

    17,504

    (14,759)

    Foreign currency translation gain / (loss) attributable to noncontrolling interest

    4,646

    (846)

         Total other comprehensive income / (loss)

    22,150

    (15,605)

    Comprehensive loss attributable to the Company

    (4,739,774)

    (74,325)

    Comprehensive income / (loss) attributable to noncontrolling interest

    26,222

    (3,033)

    Total comprehensive loss

    (4,713,552)

    (77,358)

    Net loss per common share

         Basic and diluted

    $

    (0.385)

    $

    (0.006)

    Weighted average number of common shares outstanding

         Basic and diluted

    12,368,833

    10,000,000

    BAIYA INTERNATIONAL GROUP INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Expressed in U.S. Dollars, except for the number of shares)

    (Unaudited)

    For the Six Months
    Ended
    June 30,

    2025

    2024

    CASH FLOWS FROM OPERATING ACTIVITIES

    Net loss

    $

    (4,735,702)

    $

    (61,753)

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               Depreciation expense

    442

               Allowances for credit losses

    (26,235)

               Amortization of operating lease right-of-use assets

    11,511

    7,026

               Stock compensation expense

    1,736,736

               Non-cash other income

    (6,565)

    Changes in operating assets and liabilities:

               Accounts receivable, net

    (351,542)

    1,073,828

               Advance to suppliers, net

    (21,000)

    (255,274)

               Prepaid expense and other current assets

    (3,395,362)

    (87,503)

               Accounts payable

    348,184

    (667,480)

               Advance from customers

    118,015

               Accrued liabilities and other payables

    (163,103)

    111,947

               Taxes payable

    106,228

    33,659

               Other payables, non-current

    (20,790)

               Lease liability

    (13,307)

    (5,129)

    Net cash (used in) provided by operating activities

    (6,385,577)

    122,408

    CASH FLOWS FROM INVESTING ACTIVITIES

              Loan to third party

    (344,750)

    Net cash used in investing activities

    (344,750)

    CASH FLOWS FROM FINANCING ACTIVITIES

               Proceeds from loans – bank

    55,286

               Due to related parties

    1,715,817

               Repayments to loans – bank

    (89,827)

    (489,636)

               Loan to related parties

    (1,910,636)

               Repayment to third party loan

    (34,475)

               Deferred IPO costs

    (40,000)

               Net proceeds from issuance of common stock for IPO

    7,995,267

    Net cash provided by financing activities

    5,960,329

    1,241,467

    EFFECT OF EXCHANGE RATE CHANGES ON CASH

    11,406

    (10,562)

    NET (DECREASE) INCREASE IN CASH

    (758,592)

    1,353,313

    CASH, BEGINNING OF PERIOD

    1,668,291

    31,973

    CASH, END OF PERIOD

    $

    909,699

    $

    1,385,286

    Supplemental disclosure information of cash flow:

    Cash paid for income tax

    $

    $

    Cash paid for interest

    $

    33,679

    $

    24,309

    Supplemental non-cash information:

    Right of use assets obtained in exchange for operating lease liability

    $

    71,398

    $

    57,642

    Source: Baiya International Group Inc.