Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2025 Financial Results and Shareholder Return Plan

    0
    36

    NANJING, China, March 5, 2026 /PRNewswire/ — Tuniu Corporation (NASDAQ: TOUR) ("Tuniu" or the "Company"), a leading online leisure travel company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2025.

    Highlights for the Fourth Quarter of 2025

    • Net revenues in the fourth quarter of 2025 increased by 20.3% year-over-year to RMB123.5 million (US$17.7 million[1]).
    • Revenues from package tours in the fourth quarter of 2025 increased by 35.3% year-over-year to RMB102.1 million (US$14.6 million).
    • Net income in the fourth quarter of 2025 was RMB1.5 million (US$0.2 million), compared to a net loss of RMB25.1 million in the fourth quarter of 2024.

    "We are pleased to report strong performance for the fourth quarter of 2025," said Mr. Donald Dunde Yu, Tuniu’s founder, Chairman and Chief Executive Officer. "Net revenues increased by 20.3% year-over-year, while revenues from packaged tours grew by 35.3% year-over-year. We achieved a year-over-year return to profitability in the fourth quarter and once again delivered full-year profitability, marking the third consecutive year of full-year non-GAAP profitability. In 2025, we adopted a proactive product strategy and an open sales channel approach, driving sustained business growth. In addition, supported by new technologies, we continuously optimized our internal operations and management, achieving ongoing cost reductions and efficiency improvements. Looking ahead to 2026, we will continue to enhance our performance and profitability, striving to create greater value for both our customers and shareholders."

    [1] The conversion of Renminbi ("RMB") into United States dollars ("US$") is based on the exchange rate of US$1.00=RMB6.9931 on December 31, 2025 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/default.htm

    Fourth Quarter 2025 Results

    Net revenues were RMB123.5 million (US$17.7 million) in the fourth quarter of 2025, representing a year-over-year increase of 20.3% from the corresponding period in 2024.

    • Revenues from packaged tours were RMB102.1 million (US$14.6 million) in the fourth quarter of 2025, representing a year-over-year increase of 35.3% from the corresponding period in 2024. The increase was primarily due to the growth of organized tours and self-guided tours.
    • Other revenues were RMB21.5 million (US$3.1 million) in the fourth quarter of 2025, representing a year-over-year decrease of 21.4% from the corresponding period in 2024. The decrease was primarily due to the decrease of merchandise sales.

    Cost of revenues was RMB53.5 million (US$7.7 million) in the fourth quarter of 2025, representing a year-over-year increase of 62.5% from the corresponding period in 2024. As a percentage of net revenues, cost of revenues was 43.3% in the fourth quarter of 2025, compared to 32.1% in the corresponding period in 2024.

    Gross profit was RMB70.0 million (US$10.0 million) in the fourth quarter of 2025, which was almost in line with gross profit in the fourth quarter of 2024.

    Operating expenses were RMB69.0 million (US$9.9 million) in the fourth quarter of 2025, representing a year-over-year decrease of 16.4% from the corresponding period in 2024.

    • Research and product development expenses were RMB12.3 million (US$1.8 million) in the fourth quarter of 2025, representing a year-over-year decrease of 7.6%. The decrease was primarily due to the decrease in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 10.0% in the fourth quarter of 2025.
    • Sales and marketing expenses were RMB44.1 million (US$6.3 million) in the fourth quarter of 2025, representing a year-over-year increase of 3.4%. The increase was primarily due to the increase in promotion expenses. Sales and marketing expenses as a percentage of net revenues were 35.7% in the fourth quarter of 2025.
    • General and administrative expenses were RMB12.8 million (US$1.8 million) in the fourth quarter of 2025, representing a year-over-year decrease of 52.2%. The decrease was primarily due to the impairment of property and equipment, net recorded in the fourth quarter of 2024. General and administrative expenses as a percentage of net revenues were 10.4% in the fourth quarter of 2025.

    Income from operations was RMB1.1 million (US$0.2 million) in the fourth quarter of 2025, compared to a loss from operations of RMB12.7 million in the fourth quarter of 2024. Non-GAAP[2] income from operations, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB3.1 million (US$0.4 million) in the fourth quarter of 2025.

    Net income was RMB1.5 million (US$0.2 million) in the fourth quarter of 2025, compared to a net loss of RMB25.1 million in the fourth quarter of 2024. Non-GAAP net income, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB3.5 million (US$0.5 million) in the fourth quarter of 2025. 

    Net income attributable to ordinary shareholders of Tuniu Corporation was RMB1.5 million (US$0.2 million) in the fourth quarter of 2025, compared to a net loss attributable to ordinary shareholders of Tuniu Corporation of RMB24.2 million in the fourth quarter of 2024. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses and amortization of acquired intangible assets, was RMB3.5 million (US$0.5 million) in the fourth quarter of 2025.

    As of December 31, 2025, the Company had cash and cash equivalents, restricted cash, short-term investments and long-term deposits of RMB1.1 billion (US$162.9 million). 

    [2] The section below entitled "About Non-GAAP Financial Measures" provides information about the use of Non-GAAP financial measures in this press release, and the table captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release reconciles Non-GAAP financial information with the Company’s financial results under GAAP.

    Fiscal Year 2025 Results

    Net revenues were RMB578.0 million (US$82.6 million) in 2025, representing a year-over-year increase of 12.5% from 2024.

    • Revenues from packaged tours were RMB493.5 million (US$70.6 million) in 2025, representing a year-over-year increase of 21.1% from 2024. The increase was primarily due to the growth of organized tours and self-guided tours.
    • Other revenues were RMB84.5 million (US$12.1 million) in 2025, representing a year-over-year decrease of 20.4% from 2024. The decrease was primarily due to the decrease in the commission fees received from other travel-related products.

    Cost of revenues was RMB243.0 million (US$34.7 million) in 2025, representing a year-over-year increase of 56.2% from 2024. As a percentage of net revenues, cost of revenues was 42.0% in 2025, compared to 30.3% in 2024.

    Gross profit was RMB335.0 million (US$47.9 million) in 2025, representing a year-over-year decrease of 6.4% from 2024.

    Operating expenses were RMB323.7 million (US$46.3 million) in 2025, representing a year-over-year increase of 9.8% from 2024.

    • Research and product development expenses were RMB59.0 million (US$8.4 million) in 2025, representing a year-over-year increase of 12.0%. The increase was primarily due to the increase in research and product development personnel related expenses. Research and product development expenses as a percentage of net revenues were 10.2% in 2025.
    • Sales and marketing expenses were RMB193.9 million (US$27.7 million) in 2025, representing a year-over-year increase of 7.5%. The increase was primarily due to the increase in promotion expenses. Sales and marketing expenses as a percentage of net revenues were 33.5% in 2025.
    • General and administrative expenses were RMB71.8 million (US$10.3 million) in 2025, representing a year-over-year decrease of 18.0%. The decrease was primarily due to the decrease in general and administrative personnel related expenses and impairment of property and equipment, net. General and administrative expenses as a percentage of net revenues were 12.4% in 2025.

    Income from operations was RMB11.2 million (US$1.6 million) in 2025, compared to an income from operations of RMB63.3 million in 2024. Non-GAAP income from operations, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net, was RMB22.7 million (US$3.2 million) in 2025.

    Net income was RMB29.7 million (US$4.2 million) in 2025, compared to a net income of RMB83.7 million in 2024. Non-GAAP net income, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net, was RMB41.1 million (US$5.9 million) in 2025.

    Net income attributable to ordinary shareholders of Tuniu Corporation was RMB31.1 million (US$4.5 million) in 2025, compared to a net income attributable to ordinary shareholders of Tuniu Corporation of RMB77.2 million in 2024. Non-GAAP net income attributable to ordinary shareholders of Tuniu Corporation, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of property and equipment, net, was RMB42.6 million (US$6.1 million) in 2025.

    Business Outlook

    For the first quarter of 2026, Tuniu expects to generate RMB125.7 million to RMB131.6 million of net revenues, which represents a 7% to 12% increase year-over-year compared with net revenues in the corresponding period in 2025. This forecast reflects Tuniu’s current and preliminary view on the industry and its operations, which is subject to change.

    Share Repurchase Update

    In August 2025, the Company’s Board of Directors authorized a share repurchase program under which the Company may repurchase up to US$10 million worth of its ordinary shares or American depositary shares ("ADSs") representing ordinary shares. As of February 28, 2026 the Company had repurchased an aggregate of approximately 4.5 million ADSs for approximately US$3.8 million from the open market under the share repurchase program.

    Shareholder Return Plan

    In March 2026, the Company’s Board of Director approved a three-year shareholder return plan, under which the Company may, during the three-year period from the date of approval, (i) declare and distribute cash dividends of no more than US$30 million and (ii) repurchase of its Class A Ordinary Shares and/or ADSs of no more than US$20 million. The shareholder return plan will run in addition to the Company’s existing share repurchase program adopted in August 2025. Under the shareholder return plan, the Board of Directors reserves the discretion to determine the form, timing, and amount of the capital return measures based on the Company’s financial condition, results of operations, capital requirements and other relevant factors.

    Conference Call Information

    Tuniu’s management will hold an earnings conference call at 8:00 am U.S. Eastern Time, on March 5, 2026, (9:00 pm, Beijing/Hong Kong Time, on March 5, 2026) to discuss the fourth quarter and fiscal year 2025 financial results.

    To participate in the conference call, please dial the following numbers:

    United States

    1-888-346-8982

    Hong Kong

    852-301-84992

    Chinese mainland

    4001-201203

    International

    1-412-902-4272

    Conference ID: Tuniu 4Q 2025 Earnings Conference Call

    A telephone replay will be available one hour after the end of the conference call through March 12, 2026. The dial-in details are as follows:

    United States

    1-855-669-9658

    International

    1-412-317-0088

    Replay Access Code: 8431671

    Additionally, a live and archived webcast of the conference call will also be available on the Company’s investor relations website at http://ir.tuniu.com.

    About Tuniu

    Tuniu (Nasdaq: TOUR) is a leading online leisure travel company in China that offers integrated travel service with a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated local tour operators. For more information, please visit http://ir.tuniu.com

    Safe Harbor Statement

    This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu’s beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu’s goals and strategies; the growth of the online leisure travel market in China; the demand for Tuniu’s products and services; its relationships with customers and travel suppliers; Tuniu’s ability to offer competitive travel products and services; Tuniu’s future business development, results of operations and financial condition; competition in the online travel industry in China; government policies and regulations relating to Tuniu’s structure, business and industry; the impact of health epidemics on Tuniu’s business operations, the travel industry and the economy of China and elsewhere generally; and the general economic and business condition in China and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.

    About Non-GAAP Financial Measures

    To supplement the Company’s unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company has provided non-GAAP information related to income from operations, net income, net income attributable to ordinary shareholders of Tuniu Corporation, which excludes share-based compensation expenses, amortization of acquired intangible assets, net gain on disposals of subsidiaries and impairment of property and equipment, net. The presentation of this non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods.

    This non-GAAP financial measure is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. The non-GAAP financial measure has limitations as an analytical tool. Further, this non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore its comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. Tuniu encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

    For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and non-GAAP Results" set forth at the end of this press release.

    (Financial Tables Follow)

    Tuniu Corporation

    Unaudited Condensed Consolidated Balance Sheets

    (All amounts in thousands, except per share information)

     December 31, 2024 

     December 31, 2025 

     December 31, 2025 

     RMB 

     RMB 

     US$ 

    ASSETS

    Current assets

    Cash and cash equivalents

    465,004

    207,228

    29,633

    Restricted cash 

    26,061

    10,222

    1,462

    Short-term investments

    432,823

    853,704

    122,078

    Accounts receivable, net

    43,313

    66,834

    9,557

    Amounts due from related parties

    752

    1,293

    185

    Prepayments and other current assets  

    235,443

    157,558

    22,530

    Total current assets

    1,203,396

    1,296,839

    185,445

    Non-current assets

    Long-term investments

    534,041

    227,012

    32,462

    Property and equipment, net

    32,849

    18,860

    2,697

    Intangible assets, net

    22,210

    19,645

    2,809

    Land use right, net

    88,467

    Operating lease right-of-use assets, net

    9,266

    6,873

    983

    Other non-current assets

    19,208

    30,754

    4,398

    Total non-current assets

    706,041

    303,144

    43,349

    Total assets

    1,909,437

    1,599,983

    228,794

    LIABILITIES AND EQUITY

    Current liabilities

    Short-term borrowings

    36

    35

    5

    Accounts and notes payable 

    290,112

    219,440

    31,380

    Amounts due to related parties

    3,121

    980

    140

    Salary and welfare payable

    23,148

    19,594

    2,802

    Taxes payable

    5,060

    4,077

    583

    Advances from customers

    247,151

    184,461

    26,378

    Operating lease liabilities, current

    2,994

    3,340

    478

    Accrued expenses and other current liabilities

    322,034

    204,388

    29,226

    Total current liabilities

    893,656

    636,315

    90,992

    Non-current liabilities

    Operating lease liabilities, non-current

    1,680

    1,023

    146

    Deferred tax liabilities

    5,151

    4,534

    648

    Total non-current liabilities

    6,831

    5,557

    794

    Total liabilities

    900,487

    641,872

    91,786

    Equity

    Ordinary shares

    249

    249

    36

    Less: Treasury stock

    (329,668)

    (380,260)

    (54,376)

    Additional paid-in capital

    9,146,928

    9,122,119

    1,304,446

    Accumulated other comprehensive income

    313,460

    307,446

    43,964

    Accumulated deficit

    (8,050,378)

    (8,019,253)

    (1,146,739)

    Total Tuniu Corporation shareholders’ equity

    1,080,591

    1,030,301

    147,331

    Noncontrolling interests

    (71,641)

    (72,190)

    (10,323)

    Total equity

    1,008,950

    958,111

    137,008

    Total liabilities and equity

    1,909,437

    1,599,983

    228,794

     

    Tuniu Corporation

    Unaudited Condensed Consolidated Statements of Comprehensive (Loss)/Income

    (All amounts in thousands, except per share information)

     Quarter Ended 

     Quarter Ended 

     Quarter Ended 

     Quarter Ended 

     December 31, 2024 

     September 30, 2025 

     December 31, 2025 

     December 31, 2025 

     RMB 

     RMB 

     RMB 

     US$ 

    Revenues

    Packaged tours

    75,440

    179,018

    102,090

    14,599

    Others

    27,292

    23,042

    21,454

    3,068

    Net revenues

    102,732

    202,060

    123,544

    17,667

    Cost of revenues

    (32,935)

    (92,455)

    (53,503)

    (7,651)

    Gross profit

    69,797

    109,605

    70,041

    10,016

    Operating expenses

    Research and product development

    (13,325)

    (15,734)

    (12,314)

    (1,761)

    Sales and marketing

    (42,697)

    (61,533)

    (44,144)

    (6,313)

    General and administrative

    (26,841)

    (18,497)

    (12,836)

    (1,836)

    Other operating income/(loss)

    369

    (2)

    328

    47

    Total operating expenses

    (82,494)

    (95,766)

    (68,966)

    (9,863)

    (Loss)/income from operations

    (12,697)

    13,839

    1,075

    153

    Other (expenses)/income

    Interest and investment (loss)/income, net

    (5,609)

    8,912

    1,749

    250

    Interest expense

    (612)

    (576)

    (312)

    (45)

    Foreign exchange losses, net

    (6,102)

    (858)

    (644)

    (92)

    Other income/(loss), net

    49

    (480)

    247

    35

    (Loss)/income before income tax expense

    (24,971)

    20,837

    2,115

    301

    Income tax expense

    (283)

    (625)

    (474)

    (68)

    Equity in income/(loss) of affiliates

    188

    (844)

    (105)

    (15)

    Net (loss)/income

    (25,066)

    19,368

    1,536

    218

    Net loss attributable to noncontrolling interests

    (859)

    (383)

    (10)

    (1)

    Net (loss)/income attributable to ordinary shareholders of
    Tuniu Corporation

    (24,207)

    19,751

    1,546

    219

    Net (loss)/income

    (25,066)

    19,368

    1,536

    218

    Other comprehensive (loss)/income:

    Foreign currency translation adjustment, net of nil tax

    8,568

    (1,314)

    (2,213)

    (316)

    Comprehensive (loss)/income

    (16,498)

    18,054

    (677)

    (98)

    Net (loss)/income per ordinary share attributable to ordinary
    shareholders – basic and diluted

    (0.07)

    0.06

    0.00

    Net (loss)/income per ADS – basic and diluted*

    (0.21)

    0.18

    0.00

    Weighted average number of ordinary shares used in computing
    basic (loss)/income per share

    354,106,851

    339,255,345

    331,409,074

    331,409,074

    Weighted average number of ordinary shares used in computing
    diluted (loss)/income per share

    354,106,851

    341,395,417

    333,434,286

    333,434,286

    Share-based compensation expenses included are as follows:

    Cost of revenues

    66

    65

    65

    9

    Research and product development

    66

    65

    65

    9

    Sales and marketing

    32

    32

    32

    5

    General and administrative

    1,253

    1,247

    1,237

    177

    Total

    1,417

    1,409

    1,399

    200

    *Each ADS represents three of the Company’s ordinary shares.

     

    Tuniu Corporation

    Unaudited Condensed Consolidated Statements of Comprehensive Income

    (All amounts in thousands, except per share information)

     Year Ended 

     Year Ended 

     Year Ended 

     December 31, 2024 

     December 31, 2025 

     December 31, 2025 

     RMB 

     RMB 

     US$ 

    Revenues

    Packaged tours

    407,462

    493,481

    70,567

    Others

    106,160

    84,493

    12,082

    Net revenues

    513,622

    577,974

    82,649

    Cost of revenues

    (155,590)

    (242,992)

    (34,747)

    Gross profit

    358,032

    334,982

    47,902

    Operating expenses

    Research and product development

    (52,682)

    (58,979)

    (8,434)

    Sales and marketing

    (180,321)

    (193,884)

    (27,725)

    General and administrative

    (87,657)

    (71,848)

    (10,274)

    Other operating income

    25,888

    964

    138

    Total operating expenses

    (294,772)

    (323,747)

    (46,295)

    Income from operations

    63,260

    11,235

    1,607

    Other income/(expenses)

    Interest and investment income

    19,866

    25,769

    3,685

    Interest expense

    (3,320)

    (2,022)

    (289)

    Foreign exchange losses, net

    (6,837)

    (3,827)

    (547)

    Other income/(loss), net

    10,081

    (652)

    (93)

    Income before income tax expense

    83,050

    30,503

    4,363

    Income tax expense

    (837)

    (1,425)

    (204)

    Equity in income of affiliates

    1,486

    579

    83

    Net income

    83,699

    29,657

    4,242

    Net income/(loss) attributable to noncontrolling interests

    6,525

    (1,468)

    (210)

    Net income attributable to ordinary shareholders of Tuniu
    Corporation

    77,174

    31,125

    4,452

    Net income

    83,699

    29,657

    4,242

    Other comprehensive income:

    Foreign currency translation adjustment, net of nil tax

    8,044

    (6,013)

    (860)

    Comprehensive income

    91,743

    23,644

    3,382

    Net income per ordinary share attributable to ordinary
    shareholders – basic and diluted

    0.21

    0.09

    0.01

    Net income per ADS – basic and diluted*

    0.63

    0.27

    0.03

    Weighted average number of ordinary shares used in computing
    basic income per share

    361,482,355

    340,747,065

    340,747,065

    Weighted average number of ordinary shares used in computing
    diluted income per share

    363,718,947

    342,960,072

    342,960,072

    Share-based compensation expenses included are as follows:

    Cost of revenues

    261

    260

    37

    Research and product development

    261

    260

    37

    Sales and marketing

    126

    127

    18

    General and administrative

    8,758

    4,958

    709

    Total

    9,406

    5,605

    801

    *Each ADS represents three of the Company’s ordinary shares.

     

    Reconciliations  of GAAP and Non-GAAP Results

    (All amounts in thousands, except per share information)

     Quarter Ended December 31, 2025

     GAAP Result 

     Share-based 

    Amortization of acquired 

    Impairment

     Non-GAAP 

     Compensation 

      intangible assets 

     of property and equipment, net 

     Result 

    Income from operations

    1,075

    1,399

    591

    3,065

    Net income

    1,536

    1,399

    591

    3,526

    Net income attributable to ordinary shareholders

    1,546

    1,399

    591

    3,536

     Quarter Ended September 30, 2025

     GAAP Result 

     Share-based 

    Amortization of acquired 

    Impairment

     Non-GAAP 

     Compensation 

      intangible assets 

     of property and equipment, net 

     Result 

    Income from operations

    13,839

    1,409

    591

    15,839

    Net income

    19,368

    1,409

    591

    21,368

    Net income attributable to ordinary shareholders

    19,751

    1,409

    591

    21,751

     Quarter Ended December 31, 2024

     GAAP Result 

     Share-based 

    Amortization of acquired 

    Impairment

     Non-GAAP 

     Compensation 

      intangible assets 

     of property and equipment, net 

     Result 

    (Loss)/income from operations

    (12,697)

    1,417

    764

    15,641

    5,125

    Net loss

    (25,066)

    1,417

    764

    15,641

    (7,244)

    Net loss attributable to ordinary shareholders

    (24,207)

    1,417

    764

    15,641

    (6,385)

     

    Reconciliations of GAAP and Non-GAAP Results

    (All amounts in thousands, except per share information)

    Year Ended December 31, 2025

     GAAP Result 

     Share-based 

    Amortization of acquired 

    Net gain on

    Impairment

     Non-GAAP 

     Compensation 

      intangible assets 

     disposals of subsidiaries 

     of property and equipment, net 

     Result 

    Income from operations

    11,235

    5,605

    2,536

    3,316

    22,692

    Net income

    29,657

    5,605

    2,536

    3,316

    41,114

    Net income attributable to ordinary shareholders

    31,125

    5,605

    2,536

    3,316

    42,582

    Year Ended December 31, 2024

     GAAP Result 

     Share-based 

    Amortization of acquired 

    Net gain on

    Impairment

     Non-GAAP 

     Compensation 

      intangible assets 

     disposals of subsidiaries 

     of property and equipment, net 

     Result 

    Income from operations

    63,260

    9,406

    3,184

    (24,618)

    15,641

    66,873

    Net income

    83,699

    9,406

    3,184

    (24,618)

    15,641

    87,312

    Net income attributable to ordinary shareholders

    77,174

    9,406

    3,184

    (24,618)

    15,641

    80,787