Cango Inc. Reports Fourth Quarter and Full Year 2021 Unaudited Financial Results

    0
    231

    SHANGHAI, March 11, 2022 /PRNewswire/ — Cango Inc. (NYSE: CANG) (“Cango” or the “Company”), a leading automotive transaction service platform in China, today announced its unaudited financial results for the fourth quarter and full year of 2021.

    Fourth Quarter 2021 Financial and Operational Highlights

    • Total revenues were RMB1,050.5 million (US$164.9 million), compared with RMB1,097.4 million in the same period of 2020, outperforming the high end of the Company’s guidance by 5.1%.
    • Car trading transactions revenues were RMB703.9 million (US$110.5 million), or 67.0% of total revenues in the fourth quarter of 2021, a 28.7% increase from RMB546.8 million in the same period of 2020.
    • Automotive financing facilitation revenues were RMB252.0 million (US$39.5 million), compared with RMB398.1 million in the same period of 2020.
    • The amount of financing transactions the Company facilitated in the fourth quarter of 2021 was RMB5,732.8 million (US$899.6 million). The total outstanding balance of financing transactions the Company facilitated was RMB46,702.1 million (US$7,328.6 million) as of December 31, 2021.
    • M1+ and M3+ overdue ratios for all financing transactions that remained outstanding and were facilitated by the Company were 1.62% and 0.86%, respectively, as of December 31, 2021, compared with 1.58% and 0.76%, respectively, as of September 30, 2021.
    • The number of dealers covered by the Company was 45,930 as of December 31, 2021, compared with 47,718 as of September 30, 2021.

    Full Year 2021 Financial and Operational Highlights

    • Total revenues were RMB3,921.7 million (US$615.4 million), a 91.1% increase from RMB2,052.4 million in the full year of 2020.
    • Car trading transactions revenues were RMB2,227.2 million (US$349.5 million), or 56.8% of total revenues in the full year of 2021, a 256.5% increase from RMB624.8 million in the full year of 2020.
    • Automotive financing facilitation revenues were RMB1,233.6 million (US$193.6 million), a 38.3% increase from RMB891.8 million in the full year of 2020.
    • After-market services facilitation revenues were RMB193.8 million (US$30.4 million), compared with RMB241.2 million in the full year of 2020.
    • The amount of financing transactions the Company facilitated in the full year of 2021 was RMB30,128.1 million (US$4,727.8 million).
    • M1+ and M3+ overdue ratios for all financing transactions that remained outstanding and were facilitated by the Company were 1.62% and 0.86%, respectively, as of December 31, 2021, compared with 0.98% and 0.42%, respectively, as of December 31, 2020.
    • The number of dealers covered by the Company was 45,930 as of December 31, 2021, compared with 48,487 as of December 31, 2020.

    Mr. Jiayuan Lin, Chief Executive Officer of Cango, commented, “While market volatility persisted as Covid-19 and global chip-shortages lingered, we’ve seen our business built steadily over the past year, with accelerated efforts in transforming Cango into a comprehensive automotive transaction service platform. Fourth quarter total revenues were RMB1.1 billion, exceeding the high end of our previous guidance range. Our car trading transactions business continued to gain momentum in the fourth quarter with revenues up 28.7% year-over-year while contributing to the Company’s total revenues by 67.0%. It is also playing a decisive role in upgrading our business to the platform model with an integrated ecosystem covering the entire auto transaction value chain.

    “While the challenging backdrop continued to impact our automotive financing facilitation business, we remained focused on optimizing our organizational structure and leveraging technology to improve operating efficiency. Our B2B platform, ‘Cango Haoche,’ which provides one-stop transaction, logistics, finance, insurance and other auto-related services, gained further traction in the fourth quarter, garnering over two million total views since its launch last May. Our after-market services facilitation business also made progress as we completed the integration of Cango’s insurance service portal with the Li Auto App. Furthermore, we persist in making every effort to enhance dealer loyalty by empowering them to address their business pain points, while continuously improving the competitiveness of each of our core business segments.

    “Looking ahead, we remain cautious regarding the near-term outlook owing to factors including renewed Covid-19 outbreaks, global chip-shortages and other challenges to the macro environment. However, we will continue to focus on strengthening our integrated automotive transaction service platform, and exploring opportunities in the promising new energy vehicle market, while remaining steadfast in our mission to make selling and buying of cars simple and enjoyable.”

    Mr. Yongyi Zhang, Chief Financial Officer of Cango, stated, “During the fourth quarter, macroeconomic headwinds persisted with global chip shortages directly impacting China’s automotive industry. Facing external pressures, we continued to made steady progress in the fourth quarter with top line beating our previous guidance. Moving forward, we will continue to focus attention on enhancing our efficient cost controls and improving operating efficiency, thus to further enhance the profitability of our business.”

    Fourth Quarter 2021 Financial Results

    REVENUES

    Total revenues in the fourth quarter of 2021 were RMB1,050.5 million (US$164.9 million) compared with RMB1,097.4 million in the same period of 2020. Revenues from car trading transactions in the fourth quarter of 2021 were RMB703.9 million (US$110.5 million), continuing to serve as an important revenue contributor. Revenues from automotive financing facilitation and after-market services facilitation in the fourth quarter of 2021 were RMB252.0 million (US$39.5 million) and RMB36.7 million (US$5.8 million), respectively.

    OPERATING COST AND EXPENSES

    Total operating cost and expenses in the fourth quarter of 2021 were RMB1,207.6 million (US$189.5 million) compared with RMB899.0 million in the same period of 2020. This was mainly due to the related costs incurred by car trading transactions business.

    • Cost of revenue in the fourth quarter of 2021 increased to RMB880.7 million (US$138.2 million) from RMB723.8 million in the same period of 2020. As a percentage of total revenues, cost of revenue in the fourth quarter of 2021 was 83.8% compared with 66.0% in the same period of 2020. The change was primarily due to an increase in the amount of car trading transactions. For automotive financing facilitation and after-market services facilitation, cost of revenue as a percentage of relevant revenues was around 54.1% in the fourth quarter of 2021.
    • Sales and marketing expenses in the fourth quarter of 2021 were RMB73.8 million (US$11.6 million) compared with RMB65.8 million in the same period of 2020. As a percentage of total revenues, sales and marketing expenses in the fourth quarter of 2021 was 7.0% compared with 6.0% in the same period of 2020.
    • General and administrative expenses in the fourth quarter of 2021 were RMB86.1 million (US$13.5 million) compared with RMB90.1 million in the same period of 2020. As a percentage of total revenues, general and administrative expenses in the fourth quarter of 2021 remained flat at 8.2% compared with the same period of 2020.
    • Research and development expenses in the fourth quarter of 2021 were RMB23.6 million (US$3.7 million) compared with RMB23.0 million in the same period of 2020. As a percentage of total revenues, research and development expenses in the fourth quarter of 2021 was 2.2% compared with 2.1% in the same period of 2020.
    • Net loss on risk assurance liabilities in the fourth quarter of 2021 was RMB84.6 million (US$13.3 million) compared to a net gain of RMB18.8 million in the same period of 2020. Net loss on risk assurance liabilities was mainly due to a sequential increase in default rate over 2021.

    LOSS FROM OPERATIONS

    Loss from operations in the fourth quarter of 2021 was RMB157.0 million (US$24.6 million), compared to an income of RMB198.4 million in the same period of 2020. This decrease was mainly due to loss on risk assurance liabilities and provision for credit losses, as well as the decrease in gross profit margins of automotive financing facilitation and after-market services facilitation businesses.

    FAIR VALUE CHANGE OF EQUITY INVESTMENT

    Fair value change of equity investment in the fourth quarter of 2021 was a gain of RMB254.1 million (US$39.9 million) compared to a gain of RMB1,487.8 million in the same period of 2020. The gain in the fourth quarter of 2021 was mainly due to the investment in Li Auto. Cango has sold out all of its equity interest in Li Auto.

    NET INCOME AND NON-GAAP ADJUSTED NET INCOME

    Primarily due to the fair value change of the Company’s investment in Li Auto, net income in the fourth quarter of 2021 was RMB124.1 million (US$19.5 million). Non-GAAP adjusted net income in the fourth quarter of 2021 was RMB147.3 million (US$23.1 million). Non-GAAP adjusted net income excludes the impact of share-based compensation expenses. For further information, see “Use of Non-GAAP Financial Measure.”

    NET INCOME PER ADS AND NON-GAAP ADJUSTED NET INCOME PER ADS

    Basic and diluted net income per American Depositary Share (ADS) in the fourth quarter of 2021 were RMB0.88 (US$0.14) and RMB0.87 (US$0.14), respectively. Non-GAAP adjusted basic and diluted net income per ADS in the fourth quarter of 2021 were RMB1.04 (US$0.16) and RMB1.04 (US$0.16), respectively. Each ADS represents two Class A ordinary shares of the Company.

    BALANCE SHEET

    As of December 31, 2021, the Company had cash and cash equivalents of RMB1,434.8 million (US$225.2 million), compared with RMB906.4 million as of September 30, 2021.

    As of December 31, 2021, the Company had short-term investments of RMB2,598.9 million (US$407.8 million), compared with RMB3,588.2 million as of September 30, 2021.

    Full Year 2021 Financial Results

    REVENUES

    Total revenues in the full year of 2021 increased by 91.1% to RMB3,921.7 million (US$615.4 million) from RMB2,052.4 million in the full year of 2020. Revenues from car trading transactions in the full year of 2021 were RMB2,227.2 million (US$349.5 million). Revenues from automotive financing facilitation and after-market services facilitation in the full year of 2021 were RMB1,233.6 million (US$193.6 million) and RMB193.8 million (US$30.4 million), respectively.

    OPERATING COST AND EXPENSES

    Total operating cost and expenses in the full year of 2021 were RMB3,945.0 million (US$619.1 million) compared with RMB1,734.1 million in the full year of 2020. This was mainly due to the related costs incurred by car trading transactions business. Primarily as a result of the increase in revenues from car trading transactions, sales and marketing expenses, general and administrative expenses and research and development expenses each decreased as a percentage of total revenues in the full year of 2021, compared with the full year of 2020.

    • Cost of revenue in the full year of 2021 increased to RMB2,958.0 million (US$464.2 million) from RMB1,098.1 million in the full year of 2020. As a percentage of total revenues, cost of revenue in the full year of 2021 was 75.4% compared with 53.5% in the full year of 2020. The change was primarily due to an increase in the amount of car trading transactions. For automotive financing facilitation and after-market services facilitation, cost of revenue as a percentage of relevant revenues was around 44.0% in the full year of 2021.
    • Sales and marketing expenses in the full year of 2021 were RMB239.3 million (US$37.6 million) compared with RMB195.9 million in the full year of 2020. As a percentage of total revenues, sales and marketing expenses in the full year of 2021 was 6.1% compared with 9.5% in the full year of 2020.
    • General and administrative expenses in the full year of 2021 were RMB276.2 million (US$43.3 million) compared with RMB265.7 million in the full year of 2020. As a percentage of total revenues, general and administrative expenses in the full year of 2021 was 7.0% compared with 12.9% in the full year of 2020.
    • Research and development expenses in the full year of 2021 were RMB70.3 million (US$11.0 million) compared with RMB62.6 million in the full year of 2020. As a percentage of total revenues, research and development expenses in the full year of 2021 was 1.8% compared with 3.0% in the full year of 2020.
    • Net loss on risk assurance liabilities in the full year of 2021 was RMB197.8 million (US$31.0 million) compared to a net loss of RMB2.3 million in the same period of 2020. The change was mainly due to a sequential increase in default rate over 2021.

    LOSS FROM OPERATIONS

    Loss from operations in the full year of 2021 was RMB23.2 million (US$3.6 million), compared to an income of RMB318.3 million in the full year of 2020. This decrease was mainly due to loss on risk assurance liabilities and provision for credit losses, as well as the decrease in gross profit margins of automotive financing facilitation and after-market services facilitation businesses.

    FAIR VALUE CHANGE OF EQUITY INVESTMENT

    Fair value change of equity investment in the full year of 2021 was a loss of RMB37.0 million (US$5.8 million) compared with a gain of RMB3,315.5 million in the full year of 2020. The loss in the year of 2021 was mainly due to the investment in Li Auto.

    NET LOSS

    Net loss in the full year of 2021 was RMB8.5 million (US$1.3 million), compared with a net income of RMB3,373.4 million in the full year of 2020.

    NON-GAAP ADJUSTED NET INCOME

    Non-GAAP adjusted net income in the full year of 2021 was RMB79.1 million (US$12.4 million), compared with RMB3,452.2 million in the full year of 2020. Non-GAAP adjusted net income excludes the impact of share-based compensation expenses. For further information, see “Use of Non-GAAP Financial Measure.”

    NET LOSS PER ADS

    Basic and diluted net loss per ADS in the full year of 2021 were RMB0.06 (US$0.01) and RMB0.06 (US$0.01), respectively.

    NON-GAAP ADJUSTED NET INCOME PER ADS

    Non-GAAP adjusted basic and diluted net income per ADS in the full year of 2021 were RMB0.55 (US$0.09) and RMB0.54 (US$0.08), respectively. Each ADS represents two Class A ordinary shares of the Company.

    Business Outlook

    For the first quarter of 2022, the Company expects total revenues to be between RMB700 million and RMB750 million. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

    Share Repurchase Program

    Pursuant to the share repurchase program announced on August 19, 2021, the Company had repurchased 5,103,721 ADSs with cash in the aggregate amount of approximately US$20.1 million up to December 31, 2021.

    Conference Call Information

    The Company’s management will hold a conference call on Thursday, March 10, 2022, at 8:00 P.M. Eastern Time or Friday, March 11, 2022, at 9:00 A.M. Beijing Time to discuss the financial results. Listeners may access the call by dialing the following numbers:

    International:   

    +1-412-902-4272

    United States Toll Free:   

    +1-888-346-8982

    Mainland China Toll Free:  

    4001-201-203

    Hong Kong, China Toll Free: 

    800-905-945

    Conference ID:   

    Cango Inc.

    The replay will be accessible through March 17, 2022, by dialing the following numbers:

    International:  

    +1-412-317-0088

    United States Toll Free:         

    +1-877-344-7529

    Access Code:            

    9317290

    A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.cangoonline.com/.

    About Cango Inc.

    Cango Inc. (NYSE: CANG) is a leading automotive transaction service platform in China connecting dealers, financial institutions, car buyers, and other industry participants. Founded in 2010 by a group of pioneers in China’s automotive finance industry, the Company is headquartered in Shanghai and engages car buyers through a nationwide dealer network. The Company’s services primarily consist of automotive financing facilitation, car trading transactions, and after-market services facilitation. By utilizing its competitive advantages in technology, data insights, and cloud-based infrastructure, Cango is able to connect its platform participants while bringing them a premium user experience. Cango’s platform model puts it in a unique position to add value for its platform participants and business partners as the automotive and mobility markets in China continue to grow and evolve. For more information, please visit: www.cangoonline.com.

    Definition of Overdue Ratios

    The Company defines “M1+ overdue ratio” as (i) exposure at risk relating to financing transactions for which any installment payment is 30 to 179 calendar days past due as of a specified date, divided by (ii) exposure at risk relating to all financing transactions which remain outstanding as of such date, excluding amounts of outstanding principal that are 180 calendar days or more past due.

    The Company defines “M3+ overdue ratio” as (i) exposure at risk relating to financing transactions for which any installment payment is 90 to 179 calendar days past due as of a specified date, divided by (ii) exposure at risk relating to all financing transactions which remain outstanding as of such date, excluding amounts of outstanding principal that are 180 calendar days or more past due.

    Use of Non-GAAP Financial Measure

    In evaluating the business, the Company considers and uses Non-GAAP adjusted net income, a non-GAAP measure, as a supplemental measure to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines Non-GAAP adjusted net income as net income excluding share-based compensation expenses. The Company presents the non-GAAP financial measure because it is used by the management to evaluate the operating performance and formulate business plans. Non-GAAP adjusted net income enables the management to assess the Company’s operating results without considering the impact of share-based compensation expenses, which are non-cash charges. The Company also believes that the use of the non-GAAP measure facilitates investors’ assessment of its operating performance.

    Non-GAAP adjusted net income is not defined under U.S. GAAP and is not presented in accordance with U.S. GAAP. This non-GAAP financial measure has limitations as analytical tools. One of the key limitations of using Non-GAAP adjusted net income is that it does not reflect all items of expense that affect the Company’s operations. Share-based compensation expenses have been and may continue to be incurred in the business and are not reflected in the presentation of Non-GAAP adjusted net income. Further, the non-GAAP measure may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

    The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

    Reconciliations of Cango’s non-GAAP financial measure to the most comparable U.S. GAAP measure are included at the end of this press release.

    Exchange Rate Information

    This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 30, 2021, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the “Business Outlook” section and quotations from management in this announcement, contain forward-looking statements. Cango may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Cango’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Cango’s goal and strategies; Cango’s expansion plans; Cango’s future business development, financial condition and results of operations; Cango’s expectations regarding demand for, and market acceptance of, its solutions and services; Cango’s expectations regarding keeping and strengthening its relationships with dealers, financial institutions, car buyers and other platform participants; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Cango’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Cango does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    Investor Relations Contact

    Yihe Liu
    Cango Inc.
    Tel: +86 21 3183 5088 ext.5581
    Email: ir@cangoonline.com 
    Twitter: https://twitter.com/Cango_Group

    Emilie Wu
    The Piacente Group, Inc.
    Tel: +86 21 6039 8363
    Email: ir@cangoonline.com

    CANGO INC.
    UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
    (Amounts in Renminbi (“RMB”) and US dollar (“US$”), except for number of shares and per share data

     As of December 31,
    2020 

    As of December 31,
    2021

     RMB 

     RMB 

     US$ 

    ASSETS:

    Current assets:

    Cash and cash equivalents

    1,426,899,576

    1,434,806,922

    225,152,516

    Restricted cash – current

    9,693,008

    61,293,114

    9,618,227

    Short-term investments

    4,342,356,612

    2,598,935,704

    407,829,725

    Accounts receivable, net

    141,594,170

    223,544,396

    35,078,994

    Finance lease receivables – current, net

    2,035,397,525

    1,414,164,625

    221,913,289

    Short-term consumer financing receivables, net

    23,168

    Financing receivables, net

    20,105,893

    62,296,261

    9,775,643

    Short-term contract asset

    364,618,635

    829,940,692

    130,235,805

    Prepayments and other current assets 

    558,360,959

    982,948,637

    154,246,091

    Total current assets

    8,899,049,546

    7,607,930,351

    1,193,850,290

    Non-current assets:

    Restricted cash – non-current

    878,299,140

    1,114,180,729

    174,839,270

    Goodwill

    145,063,857

    148,657,971

    23,327,680

    Property and equipment, net

    10,311,971

    19,545,933

    3,067,183

    Intangible assets

    44,887,871

    45,931,544

    7,207,662

    Long-term contract asset

    281,374,110

    495,456,805

    77,747,984

    Deferred tax assets

    170,951,082

    474,570,361

    74,470,446

    Finance lease receivables – non-current, net

    1,454,499,864

    1,029,262,174

    161,513,695

    Other non-current assets

    261,495,158

    11,568,164

    1,815,297

    Total non-current assets

    3,246,883,053

    3,339,173,681

    523,989,217

    TOTAL ASSETS

    12,145,932,599

    10,947,104,032

    1,717,839,507

    LIABILITIES AND SHAREHOLDERS’ EQUITY

    Current liabilities:

    Short-term debts

    355,816,940

    579,776,131

    90,979,527

    Long-term debts—current

    1,228,783,730

    938,014,362

    147,194,922

    Accrued expenses and other current liabilities

    324,734,202

    719,035,380

    112,832,343

    Risk assurance liabilities 

    460,829,299

    699,022,914

    109,691,949

    Income tax payable

    87,132,455

    481,854,102

    75,613,423

    Total current liabilities

    2,457,296,626

    3,417,702,889

    536,312,164

    Non-current liabilities:

    Long-term debts

    977,791,191

    486,371,672

    76,322,329

    Deferred tax liability

    330,765,029

    51,471,040

    8,076,929

    Other non-current liabilities

    4,870,616

    991,610

    155,605

    Total non-current liabilities

    1,313,426,836

    538,834,322

    84,554,863

    Total liabilities

    3,770,723,462

    3,956,537,211

    620,867,027

    Shareholders’ equity

    Ordinary shares

    204,260

    204,260

    32,053

    Treasury shares

    (56,419,225)

    (485,263,213)

    (76,148,387)

    Additional paid-in capital

    4,591,455,557

    4,671,769,821

    733,102,630

    Accumulated other comprehensive income

    (115,386,427)

    (187,517,110)

    (29,425,526)

    Retained earnings

    3,955,354,972

    2,991,373,063

    469,411,710

    Total Cango Inc.’s  equity

    8,375,209,137

    6,990,566,821

    1,096,972,480

    Non-controlling interests

    Total shareholders’ equity

    8,375,209,137

    6,990,566,821

    1,096,972,480

    TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

    12,145,932,599

    10,947,104,032

    1,717,839,507

    CANGO INC.
    UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF
    COMPREHENSIVE INCOME
    (Amounts in Renminbi (“RMB”) and US dollar (“US$”), except for number of shares and per share data)

     For the three months ended  

     For the years ended 

    December 31, 2020

    December 31, 2021

    December 31, 2020

    December 31, 2021

     RMB 

     RMB 

     US$ 

     RMB 

     RMB 

     US$ 

    Revenues

    1,097,429,135

    1,050,548,618

    164,854,003

    2,052,431,752

    3,921,716,406

    615,402,882

    Loan facilitation income and other related income 

    398,055,300

    252,002,800

    39,544,738

    891,836,601

    1,233,556,212

    193,571,888

    Leasing income

    79,117,567

    52,680,663

    8,266,746

    286,079,245

    251,295,105

    39,433,686

    After-market services income 

    70,763,076

    36,733,261

    5,764,250

    241,193,243

    193,786,856

    30,409,386

    Automobile trading income

    546,810,484

    703,861,083

    110,451,163

    624,773,721

    2,227,171,554

    349,491,817

    Others

    2,682,708

    5,270,811

    827,106

    8,548,942

    15,906,679

    2,496,105

    Operating cost and expenses:

    Cost of revenue

    723,834,701

    880,667,760

    138,195,989

    1,098,120,749

    2,958,009,872

    464,176,297

    Sales and marketing

    65,828,565

    73,810,746

    11,582,517

    195,893,662

    239,333,085

    37,556,584

    General and administrative

    90,084,628

    86,092,093

    13,509,728

    265,691,411

    276,179,441

    43,338,581

    Research and development

    22,986,127

    23,621,268

    3,706,692

    62,596,195

    70,278,081

    11,028,164

    Net loss on risk assurance liabilities

    (18,804,024)

    84,603,086

    13,276,070

    2,268,180

    197,750,449

    31,031,361

    Provision for credit losses

    15,063,030

    58,773,728

    9,222,880

    109,564,631

    203,415,094

    31,920,267

    Total operation cost and expense

    898,993,027

    1,207,568,681

    189,493,876

    1,734,134,828

    3,944,966,022

    619,051,254

    Income from operations

    198,436,108

    (157,020,063)

    (24,639,873)

    318,296,924

    (23,249,616)

    (3,648,372)

    Interest and investment Income, net

    12,123,098

    13,148,411

    2,063,273

    72,806,814

    50,370,800

    7,904,278

    Fair value change of equity investment

    1,487,757,246

    254,060,032

    39,867,563

    3,315,475,734

    (36,988,851)

    (5,804,358)

    Interest expense

    (508,084)

    (5,347,490)

    (839,138)

    (2,758,629)

    (14,481,195)

    (2,272,415)

    Foreign exchange (loss) gain, net

    (3,646,480)

    2,138,005

    335,500

    (8,848,354)

    1,351,400

    212,064

    Other income, net

    15,333,721

    5,269,444

    826,891

    49,139,337

    41,911,589

    6,576,843

    Other expenses

    (240,239)

    (18,106)

    (2,841)

    (838,115)

    (6,605,833)

    (1,036,599)

    Net income before income taxes

    1,709,255,370

    112,230,233

    17,611,375

    3,743,273,711

    12,308,294

    1,931,441

    Income tax expenses 

    (140,762,635)

    11,896,807

    1,866,869

    (369,853,650)

    (20,852,646)

    (3,272,235)

    Net income (loss)

    1,568,492,735

    124,127,040

    19,478,244

    3,373,420,061

    (8,544,352)

    (1,340,794)

    Less: Net income attributable to non-controlling interests

    3,902,214

    Net income (loss) attributable to Cango Inc.’s shareholders

    1,568,492,735

    124,127,040

    19,478,244

    3,369,517,847

    (8,544,352)

    (1,340,794)

    Earnings per ADS attributable to ordinary shareholders:

    Basic

    10.48

    0.88

    0.14

    22.43

    (0.06)

    (0.01)

    Diluted

    10.40

    0.87

    0.14

    22.17

    (0.06)

    (0.01)

    Weighted average ADS used to compute earnings per ADS
    attributable to ordinary shareholders: 

    Basic

    149,696,285

    141,358,210

    141,358,210

    150,242,378

    144,946,453

    144,946,453

    Diluted

    150,822,105

    142,105,618

    142,105,618

    151,955,546

    144,946,453

    144,946,453

    Other comprehensive (loss) income, net of tax

    Foreign currency translation adjustment

    (152,747,428)

    (34,302,349)

    (5,382,787)

    (234,817,165)

    (72,130,683)

    (11,318,878)

    Total comprehensive income (loss)

    1,415,745,307

    89,824,691

    14,095,457

    3,138,602,896

    (80,675,035)

    (12,659,672)

    Total comprehensive income (loss) attributable to Cango Inc.’s
    shareholders

    1,415,745,307

    89,824,691

    14,095,457

    3,134,700,682

    (80,675,035)

    (12,659,672)

    CANGO INC.
    RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
    (Amounts in Renminbi (“RMB”) and US dollar (“US$”), except for number of shares and per share data)

     For the three months ended  

     For the years ended 

    Decemer 31, 2020

    Decemer 31, 2021

    Decemer 31, 2020

    Decemer 31, 2021

     (Unaudited) 

     (Unaudited) 

     (Unaudited) 

     (Unaudited) 

     (Unaudited) 

     (Unaudited) 

     RMB 

     RMB 

     US$ 

     RMB 

     RMB 

     US$ 

    Net income (loss)

    1,568,492,735

    124,127,040

    19,478,244

    3,373,420,061

    (8,544,352)

    (1,340,794)

    Add: Share-based compensation expenses

    19,486,068

    23,190,482

    3,639,093

    78,754,828

    87,634,835

    13,751,818

      Cost of revenue

    645,296

    1,959,861

    307,545

    3,075,317

    4,927,484

    773,230

      Sales and marketing

    3,379,241

    3,740,843

    587,020

    16,003,486

    15,311,101

    2,402,646

      General and administrative

    14,458,117

    16,147,170

    2,533,844

    55,590,630

    63,035,444

    9,891,636

      Research and development

    1,003,414

    1,342,608

    210,684

    4,085,395

    4,360,806

    684,306

    Non-GAAP adjusted net income 

    1,587,978,803

    147,317,522

    23,117,337

    3,452,174,889

    79,090,483

    12,411,024

    Less: Net income attributable to non-controlling interests

    3,902,214

    Net income attributable to Cango Inc.’s shareholders

    1,587,978,803

    147,317,522

    23,117,337

    3,448,272,675

    79,090,483

    12,411,024

    Non-GAAP adjusted net income per ADS-basic

    10.61

    1.04

    0.16

    22.95

    0.55

    0.09

    Non-GAAP adjusted net income per ADS-diluted

    10.53

    1.04

    0.16

    22.69

    0.54

    0.08

    Weighted average ADS outstanding—basic

    149,696,285

    141,358,210

    141,358,210

    150,242,378

    144,946,453

    144,946,453

    Weighted average ADS outstanding—diluted

    150,822,105

    142,105,618

    142,105,618

    151,955,546

    146,867,997

    146,867,997

    Cision View original content:https://www.prnewswire.com/news-releases/cango-inc-reports-fourth-quarter-and-full-year-2021-unaudited-financial-results-301500134.html

    Source: Cango Inc.