Hello Group Inc. Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2021

    0
    370

    BEIJING, March 24, 2022 /PRNewswire/ — Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading mobile social and entertainment platform in China, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2021.  

    Fourth Quarter of 2021 Highlights

    • Net revenues decreased by 3.2% year over year to RMB3,674.2 million (US$576.6 million*) in the fourth quarter of 2021.
    • Net loss attributable to Hello Group Inc. was RMB4,242.7 million (US$665.8 million) in the fourth quarter of 2021, compared to a net income of RMB651.5 million in the same period of 2020. Due to the fact that the Group’s fair market value as indicated by its market capitalization was significantly below its net book value of equity, the Group determined that a triggering event had occurred for impairment. The Group conducted a detailed impairment analysis and recorded RMB4,397.0 million (US$690.0 million) as impairment loss, which represented the total value of all the goodwill and intangible assets with the exception of its operational licenses and permits on the consolidated statement of operations for the year ended December 31, 2021.
    • Non-GAAP net income attributable to Hello Group Inc. (note 1) decreased to RMB280.9 million (US$44.1 million) in the fourth quarter of 2021, from RMB836.4 million in the same period of 2020. Non-GAAP net income attributable to Hello Group Inc. included an accrual of withholding income tax of RMB207.4 million (US$32.5 million) on undistributed earnings generated in 2021 by our wholly-foreign owned enterprise (“WFOE”), due to our plan to remit WFOE’s earnings to its offshore parent company in the foreseeable future to fund its demand on US dollar in business operations, payments of dividends, potential investments, etc.. Without this item, non-GAAP net income attributable to Hello Group Inc. would have been RMB488.3 million (US$76.6 million) in the fourth quarter of 2021.
    • Diluted net loss per American Depositary Share (“ADS”) was RMB21.50 (US$3.37) in the fourth quarter of 2021, compared to a diluted net income per ADS of RMB2.98 in the same period of 2020.
    • Non-GAAP diluted net income per ADS (note 1) was RMB1.38 (US$0.22) in the fourth quarter of 2021, compared to RMB3.80 in the same period of 2020.
    • Monthly Active Users (“MAU”) on Momo application were 114.1 million in December 2021, compared to 113.8 million in December 2020. MAU on Tantan application were 27.0 million in December 2021.
    • Total paying users of live video service and value-added service, without double counting the overlap and including 2.5 million paying users of Tantan Limited (“Tantan”), were 11.4 million for the fourth quarter of 2021, compared to 12.8 million for the fourth quarter of 2020, which included 3.8 million paying users of Tantan.

    Full Year 2021 Highlights

    • Net revenues decreased 3.0% year over year to RMB14,575.7 million (US$2,287.2 million) for the full year of 2021.
    • Net loss attributable to Hello Group Inc. was RMB2,913.7 million (US$457.2 million) for the full year of 2021, compared to a net income of RMB2,103.5 million during the same period of 2020.
    • Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB2,037.1 million (US$319.7 million) for the full year of 2021, compared with RMB2,896.2 million during the same period of 2020.
    • Diluted net loss per ADS was RMB14.40 (US$2.26) for the full year of 2021, compared to a diluted net income per ADS of RMB9.65 during the same period of 2020.
    • Non-GAAP diluted net income per ADS (note 1) was RMB9.56 (US$1.50) for the full year of 2021, compared with RMB13.16 during the same period of 2020.

    * This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.3726 to US$1.00, the effective noon buying rate for December 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board.

     “2021 was a busy year for us. Despite a variety of external challenges, our team was able to methodically execute our strategic priorities and delivered solid results. I am confident that we’ll continue to navigate through the challenges ahead and capitalize on the growth opportunities down the road.” commented Li Wang, CEO of Hello Group.

    Fourth Quarter of 2021 Financial Results

    Net revenues

    Total net revenues were RMB3,674.2 million (US$576.6 million) in the fourth quarter of 2021, a decrease of 3.2% from RMB3,795.2 million in the fourth quarter of 2020.

    Live video service revenues were RMB2,148.8 million (US$337.2 million) in the fourth quarter of 2021, a decrease of 7.7% from RMB2,327.9 million during the same period of 2020. The decrease was primarily attributable to the decrease in Tantan’s live streaming revenues due to the shift of our strategic focus. The live steaming revenues on Momo application increased 1% year over year in the fourth quarter of 2021.

    Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,475.7 million (US$231.6 million) in the fourth quarter of 2021, an increase of 5.3% from RMB1,401.3 million during the same period of 2020. The year-over-year increase was primarily attributable to the continued growth of the virtual gift business on the Momo application driven by the introduction of innovative features and operational events in the audio and video social entertainment experiences, and the rapid growth in the revenues generated by new standalone apps. The increase was partially offset by the decrease in the value-added service revenues of Tantan, due to our strategy to lower the monetization level to improve user experience and retention.

    Mobile marketing revenues were RMB25.4 million (US$4.0 million) in the fourth quarter of 2021, a decrease of 51.8% from RMB52.7 million during the same period of 2020. The decrease in mobile marketing revenues was due to our product adjustment to address new regulation requirement.

    Mobile games revenues were RMB19.3 million (US$3.0 million) in the fourth quarter of 2021, an increase of 163.1% from RMB7.3 million in the fourth quarter of 2020.

    Net revenues from the Momo segment increased from RMB3,051.3 million in the fourth quarter of 2020 to RMB3,235.6 million (US$507.7 million) in the fourth quarter of 2021, primarily due to the increase in net revenues from value-added service. Net revenues from the Tantan segment decreased from RMB740.5 million in the fourth quarter of 2020 to RMB437.2 million (US$68.6 million) in the fourth quarter of 2021, due to our strategy to lower the monetization level in order to improve user experience and retention.

    Cost and expenses

    Cost and expenses were RMB7,729.4 million (US$1,212.9 million) in the fourth quarter of 2021, an increase of 134.9% from RMB3,290.0 million in the fourth quarter of 2020. The increase was primarily attributable to: (a) an increase in impairment loss on goodwill and intangible assets amounting to RMB4,397.0 million (US$690.0 million); and (b) an increase in revenue sharing with broadcasters related to Momo’s core live video service, and virtual gift recipients for our virtual gift service. These increases were partially offset by a decrease in revenue sharing with broadcasters related to Tantan’s live video service, and a decrease in personnel related costs including share-based compensation expenses resulting from the decreased number of employees and the decreased fair value of the share options granted during the period.

    Non-GAAP cost and expenses (note 1) were RMB3,205.8 million (US$503.1 million) in the fourth quarter of 2021, an increase of 3.6% from RMB3,095.9 million during the same period of 2020.

    Other operating income

    Other operating income was RMB38.6 million (US$6.1 million) in the fourth quarter of 2021, a decrease from RMB88.4 million during the fourth quarter of 2020. The other operating income mainly consisted of government incentives.

    Income (loss) from operations

    Loss from operations was RMB4,016.6 million (US$630.3 million) in the fourth quarter of 2021, compared to an income from operations of RMB593.6 million during the same period of 2020. Income from operations of the Momo segment was RMB549.3 million (US$86.2 million) in the fourth quarter of 2021, which decreased from RMB650.9 million in the fourth quarter of 2020. Loss from operations of the Tantan segment was RMB162.5 million (US$25.5 million) in the fourth quarter of 2021, compared to loss from operations of RMB53.1 million in the fourth quarter of 2020.

    Non-GAAP income from operations (note 1) was RMB507.0 million (US$79.6 million) in the fourth quarter of 2021, compared to RMB787.7 million during the same period of 2020. Non-GAAP income from operations of the Momo segment was RMB658.4 million (US$103.3 million) in the fourth quarter of 2021, which decreased from RMB791.8 million in the fourth quarter of 2020. Non-GAAP loss from operations of the Tantan segment was RMB145.0 million (US$22.8 million) in the fourth quarter of 2021, compared to non-GAAP loss from operations of RMB2.3 million in the fourth quarter of 2020.

    Income tax expenses

    Income tax expenses were RMB296.5 million (US$46.5 million) in the fourth quarter of 2021, compared to RMB5.5 million in the fourth quarter of 2020. The increase was primarily due to the following reasons: (a) in the fourth quarter of 2021, we accrued withholding income tax of RMB207.4 million (US$32.5 million) on undistributed earnings generated in 2021 by our WFOE, because we plan to remit WFOE’s earnings to its offshore parent company in the foreseeable future to fund its demand on US dollar in business operations, payments of dividends, potential investments, etc.; (b) in the fourth quarter of 2020, we reversed the over-accrued income tax expenses of RMB113.4 million, due to the preferential tax rate adjustment from 12.5% to 10.0% for WFOE, resulting from the fact that the application of the Key Software Enterprise for the fiscal year of 2019 was approved in 2020.

    Net income (loss)

    Net loss was RMB4,244.0 million (US$666.0 million) in the fourth quarter of 2021, compared to a net income of RMB651.1 million during the same period of 2020. Net income from the Momo segment was RMB306.7 million (US$48.1 million) in the fourth quarter of 2021, which decreased from RMB705.8 million in the fourth quarter of 2020. Net loss from the Tantan segment was RMB147.3 million (US$23.1 million) in the fourth quarter of 2021, compared to net loss of RMB50.5 million in the fourth quarter of 2020.

    Non-GAAP net income (note 1) was RMB279.6 million (US$43.9 million) in the fourth quarter of 2021, compared to RMB836.1 million during the same period of 2020. Non-GAAP net income from the Momo segment was RMB415.8 million (US$65.3 million) in the fourth quarter of 2021, which decreased from RMB846.7 million in the fourth quarter of 2020. Non-GAAP net loss of the Tantan segment was RMB129.9 million (US$20.4 million) in the fourth quarter of 2021, compared to non-GAAP net loss of RMB8.8 million in the fourth quarter of 2020.

    Net income (loss) attributable to Hello Group Inc.

    Net loss attributable to Hello Group Inc. was RMB4,242.7 million (US$665.8 million) in the fourth quarter of 2021, compared to a net income of RMB651.5 million during the same period of 2020.

    Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB280.9 million (US$44.1 million) in the fourth quarter of 2021, compared to RMB836.4 million during the same period of 2020.

    Net income (loss) per ADS

    Diluted net loss per ADS was RMB21.50 (US$3.37) in the fourth quarter of 2021, compared to a diluted net income per ADS of RMB2.98 in the fourth quarter of 2020.

    Non-GAAP diluted net income per ADS (note 1) was RMB1.38 (US$0.22) in the fourth quarter of 2021, compared to RMB3.80 in the fourth quarter of 2020.

    Cash and cash flow

    As of December 31, 2021, the Company’s cash, cash equivalents, short-term deposits, long-term deposits and long-term restricted cash totaled RMB15,707.0 million (US$2,464.8 million), compared to RMB16,482.3 million as of December 31, 2020. Net cash provided by operating activities in the fourth quarter of 2021 was RMB665.5 million (US$104.4 million), compared to RMB1,039.1 million in the fourth quarter of 2020.

    Full Year 2021 Financial Results

    Net revenues for the full year of 2021 were RMB14,575.7 million (US$2,287.2 million), a decrease of 3.0% from RMB15,024.2 million in the same period of 2020.

    Net loss attributable to Hello Group Inc. was RMB2,913.7 million (US$457.2 million) for the full year of 2021, compared to a net income of RMB2,103.5 million during the same period of 2020.

    Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB2,037.1 million (US$319.7 million) for the full year of 2021, compared to RMB2,896.2 million during the same period of 2020.

    Diluted net loss per ADS was RMB14.40 (US$2.26) during the full year of 2021, compared to a diluted net income per ADS of RMB9.65 in the same period of 2020.

    Non-GAAP diluted net income per ADS (note 1) was RMB9.56 (US$1.50) during the full year of 2021, compared to RMB13.16 in the same period of 2020.

    Net cash provided by operating activities was RMB1,559.2 million (US$244.7 million) during the full year of 2021, compared to RMB3,080.9 million in the same period of 2020.

    Recent Development

    Declaration of a special cash dividend

    Hello Group’s board of directors has declared a special cash dividend in the amount of US$0.64 per ADS, or US$0.32 per ordinary share. The cash dividend will be paid on April 29, 2022 to shareholders of record at the close of business on April 13, 2022. The ex-dividend date will be April 12, 2022. The aggregate amount of cash dividends to be paid is approximately US$127 million, which will be funded by surplus cash on the Company’s balance sheet.

    CFO Transition

    The Company today announced that Jonathon Zhang, Chief Financial Officer, will retire effective June 30, 2022. Cathy Hui Peng, Senior Vice President of corporate finance, will assume the role of chief financial officer following Mr. Zhang’s retirement and Mr. Zhang will remain with the Company as a senior advisor.

    “My tenure with Hello Group was such a gratifying journey. I consider the past 8 years with the Company as the most exciting part of my long career life. It has been an absolute privilege to work with the team and have built a great business.” said Jonathon Zhang. “I’m also pleased to pass the baton to Cathy. A long time deputy of mine, she is the right person to lead the team to continue their success.”

    “Jonathon has made tremendous contribution to the Company over the past 8 years. He has been playing an indispensable role in transforming the company and guiding the team to enable our success. On behalf of the company, I want to thank Jonathon for his leadership and dedication and wish him much happiness in his next chapter.” said Li Wang, Chief Executive Officer of the Company. “At the same time, we are delighted that Cathy will transition into the CFO role. Her deep capital market experience, demonstrated financial acumen and leadership skills will serve her well in her new role.”

    Prior to this expanded role, Ms. Peng serves as the Company’s Senior Vice President of corporate finance. In this role she is responsible for the company’s financial planning and analysis, strategic investment and acquisitions, as well as corporate strategy and investor communications. Ms. Peng joined the Company in 2015 as vice president of investor relations. Since then, she has played a key role in driving the company’s success in various capital market transactions. From 2007 to 2015, Ms. Peng worked for SINA Corporation as director of investor relations and a corporate treasurer. Prior to that, she worked for several public and private companies in TMT space where she served various roles in accounting, financial planning and analysis, M&As and corporate communications. Ms. Peng started her career in auditing at Ernst &Young from 2001. Ms. Peng received her bachelor degree in Economics from Peking University in 2001.

    Business Outlook

    For the first quarter of 2022, the Company expects total net revenues to be between RMB3.1 billion to RMB3.2 billion, representing a decrease of 10.7% to 7.8% year-over-year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

    Note 1: Non-GAAP measures

    To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions.

    Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

    Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

    Our non-GAAP information (including non-GAAP cost and operating expenses, income (loss) from operations, net income (loss), net income (loss) attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions. A limitation of using these non-GAAP financial measures is that share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

    Conference Call

    Hello Group’s management will host an earnings conference call on Thursday, March 24, 2022, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on March 24, 2022).

    All participants must preregister online prior to the call to receive the dial-in details. Once preregistration has been complete, participants will receive dial-in numbers, direct event passcode, and a unique registrant ID.

    PRE-REGISTER LINK http://apac.directeventreg.com/registration/event/1244109

    To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your registrant ID, and you will join the conference instantly.

    A telephone replay of the call will be available after the conclusion of the conference call through 8:00 a.m. U.S. Eastern Time, April 1, 2022. The dial-in details for the replay are as follows:

    International:     +61-2- 9003- 4211
    U.S. Toll Free:   +1-855- 4525-696
    Passcode:         1244109

    Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of the Company’s website at http://ir.immomo.com.

    About Hello Group Inc.

    We are a leading player in China’s online social and entertainment space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. It is designed to help its users find and establish romantic connections as well as meet interesting people. We also operate a number of other applications to serve different social and entertainment demands from our users.

    For investor and media inquiries, please contact:

    Hello Group Inc.

    Investor Relations
    Phone: +86-10-5731-0538
    Email: ir@immomo.com  

    Christensen

    In China
    Mr. Eric Yuan
    Phone: +86-10-5900-1548
    E-mail: Eyuan@christensenir.com  

    In US

    Ms. Linda Bergkamp
    Phone: +1-480-614-3004
    Email: lbergkamp@christensenir.com

    Safe Harbor Statement

    This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the first quarter of 2022, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

    Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter of 2021 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the first quarter of 2022 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth.  Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the impact of the COVID-19 pandemic on the Company’s business operations and the economy in China, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors.  For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

    All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.      

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Operations

    (All amounts in thousands, except share and per share data)

    Three months

    Year

    Ended December 31

    Ended December 31

    2020

    2021

    2021

    2020

    2021

    2021

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    2,327,875

    2,148,785

    337,191

    9,637,579

    8,378,945

    1,314,839

    Value-added service

    1,401,269

    1,475,733

    231,575

    5,112,182

    5,971,792

    937,104

    Mobile marketing

    52,663

    25,369

    3,981

    198,197

    159,010

    24,952

    Mobile games

    7,334

    19,294

    3,028

    39,564

    47,712

    7,487

    Other services

    6,060

    5,048

    792

    36,666

    18,260

    2,866

    Total net revenues

    3,795,201

    3,674,229

    576,567

    15,024,188

    14,575,719

    2,287,248

    Cost and expenses:

    Cost of revenues

    (2,042,781)

    (2,191,520)

    (343,897)

    (7,976,781)

    (8,383,431)

    (1,315,543)

    Research and development

    (327,295)

    (316,024)

    (49,591)

    (1,167,677)

    (1,131,781)

    (177,601)

    Sales and marketing

    (697,722)

    (659,604)

    (103,506)

    (2,813,922)

    (2,604,309)

    (408,673)

    General and administrative

    (222,191)

    (165,257)

    (25,932)

    (763,150)

    (624,700)

    (98,029)

    Impairment loss ongoodwill and intangible assets

    (4,397,012)

    (689,987)

    (4,397,012)

    (689,987)

    Total cost and expenses

    (3,289,989)

    (7,729,417)

    (1,212,913)

    (12,721,530)

    (17,141,233)

    (2,689,833)

    Other operating income

    88,385

    38,558

    6,051

    228,777

    175,947

    27,610

    Income (loss) from operations

    593,597

    (4,016,630)

    (630,295)

    2,531,435

    (2,389,567)

    (374,975)

    Interest income

    100,880

    99,573

    15,625

    444,471

    384,279

    60,302

    Interest expense

    (19,047)

    (18,444)

    (2,894)

    (78,872)

    (73,776)

    (11,577)

    Other gain or loss, net

    7,500

    2,000

    314

    1,500

    (16,000)

    (2,511)

    Income (loss) before income tax and share of income on
    equity method investments

    682,930

    (3,933,501)

    (617,250)

    2,898,534

    (2,095,064)

    (328,761)

    Income tax expenses

    (5,481)

    (296,491)

    (46,526)

    (755,620)

    (822,556)

    (129,077)

    Income (loss) before share of income on equity method
    investments

    677,449

    (4,229,992)

    (663,776)

    2,142,914

    (2,917,620)

    (457,838)

    Share of loss on equity method investments

    (26,319)

    (14,045)

    (2,204)

    (42,522)

    (8,084)

    (1,269)

    Net income (loss)

    651,130

    (4,244,037)

    (665,980)

    2,100,392

    (2,925,704)

    (459,107)

    Less: net loss attributable to non-controlling interest

    (320)

    (1,319)

    (207)

    (3,092)

    (11,996)

    (1,882)

    Net income (loss) attributable to the shareholders of Hello
    Group Inc.

    651,450

    (4,242,718)

    (665,773)

    2,103,484

    (2,913,708)

    (457,225)

    Net income (loss) per share attributable to ordinary
    shareholders

    Basic

    1.57

    (10.75)

    (1.69)

    5.05

    (7.20)

    (1.13)

    Diluted

    1.49

    (10.75)

    (1.69)

    4.83

    (7.20)

    (1.13)

    Weighted average shares used in calculating net income (loss)
    per ordinary share

    Basic

    414,839,350

    394,694,993

    394,694,993

    416,914,898

    404,701,910

    404,701,910

    Diluted

    449,683,596

    394,694,993

    394,694,993

    452,081,642

    404,701,910

    404,701,910

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Comprehensive Income

    (All amounts in thousands, except share and per share data)

    Three months

    Year 

    Ended December 31

    Ended December 31

    2020

    2021

    2021

    2020

    2021

    2021

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Net income (loss)

    651,130

    (4,244,037)

    (665,980)

    2,100,392

    (2,925,704)

    (459,107)

    Other comprehensive loss, net of tax:

    Foreign currency translation adjustment

    (69,010)

    (7,331)

    (1,150)

    (141,677)

    (39,161)

    (6,145)

    Comprehensive income (loss)

    582,120

    (4,251,368)

    (667,130)

    1,958,715

    (2,964,865)

    (465,252)

    Less: comprehensive loss attributed to the non-
    controlling interest

    (9,059)

    (3,280)

    (515)

    (26,004)

    (16,603)

    (2,605)

    Comprehensive income (loss) attributable to
    Hello Group Inc.

    591,179

    (4,248,088)

    (666,615)

    1,984,719

    (2,948,262)

    (462,647)

    Hello Group Inc.

    Unaudited Condensed Consolidated Balance Sheets

    (All amounts in thousands, except share and per share data)

    December 31

    December 31

    December 31

    2020

    2021

    2021

    RMB

    RMB

    US$

    Assets

    Current assets

      Cash and cash equivalents

    3,363,942

    5,570,563

    874,143

      Short-term deposits

    7,566,250

    2,860,000

    448,796

      Restricted cash

    2,130

    Accounts receivable, net of allowance for doubtful accounts of
    RMB15,390 and RMB15,127 as of December 31, 2020 and 2021,
    respectively

    200,831

    205,225

    32,204

      Prepaid expenses and other current assets

    613,696

    775,072

    121,626

    Total current assets

    11,746,849

    9,410,860

    1,476,769

      Long-term deposits

    5,550,000

    7,200,000

    1,129,837

      Long-term restricted cash

    76,471

    12,000

      Right-of-use assets, net

    278,175

    257,934

    40,475

      Property and equipment, net

    265,765

    180,664

    28,350

      Intangible assets, net

    687,211

    27,320

    4,287

      Rental deposits

    21,794

    19,204

    3,014

      Long-term investments

    454,996

    820,006

    128,677

      Other non-current assets

    94,868

    83,930

    13,170

      Deferred tax assets

    32,495

    34,849

    5,469

      Goodwill

    4,088,403

    Total assets

    23,220,556

    18,111,238

    2,842,048

    Liabilities and equity

    Current liabilities

    Accounts payable

    699,394

    726,207

    113,957

    Deferred revenue

    511,617

    539,967

    84,733

    Accrued expenses and other current liabilities

    854,835

    911,050

    142,964

    Amount due to related parties

    19,462

    5,016

    787

    Lease liabilities due within one year

    132,793

    162,950

    25,570

    Income tax payable

    236,490

    125,773

    19,737

    Deferred consideration in connection with business acquisitions

    62,149

    44,802

    7,030

    Total current liabilities

    2,516,740

    2,515,765

    394,778

      Deferred tax liabilities

    171,803

    213,384

    33,485

      Convertible senior notes

    4,658,966

    4,565,292

    716,394

      Share-based compensation liability

    875,616

      Lease liabilities

    136,436

    103,105

    16,179

      Other non-current liabilities

    25,666

    128,095

    20,101

    Total liabilities

    8,385,227

    7,525,641

    1,180,937

    Shareholder’s equity (i)

    14,835,329

    10,585,597

    1,661,111

    Total liabilities and shareholder’s equity

    23,220,556

    18,111,238

    2,842,048

    (i): As of December 31, 2021, the number of ordinary shares outstanding was 395,200,884.

    Hello Group Inc.

    Unaudited Condensed Consolidated Statement of Cash Flows

    (All amounts in thousands, except share and per share data)

    Three months

    Year

    Ended December 31

    Ended December 31

    2020

    2021

    2021

    2020

    2021

    2021

    RMB

    RMB

    US$

    RMB

    RMB

    US$

    Cash flows from operating activities:

      Net income (loss)

    651,130

    (4,244,037)

    (665,980)

    2,100,392

    (2,925,704)

    (459,107)

      Adjustments to reconcile net income (loss) to net cash provided by
      operating activities:

      Depreciation of property and equipment

    55,375

    34,226

    5,371

    208,990

    155,537

    24,407

      Amortization of intangible assets

    37,741

    1,279

    201

    157,258

    109,062

    17,114

      Share-based compensation

    157,584

    126,576

    19,862

    678,686

    475,771

    74,658

    Share of loss on equity method investments

    26,319

    14,045

    2,204

    42,522

    8,084

    1,269

    Impairment loss on goodwill and intangible assets

    4,397,012

    689,987

    4,397,012

    689,987

    Gain or loss on long-term investments

    (7,500)

    (2,000)

    (314)

    (1,500)

    16,000

    2,511

    Gain on subsidiary deconsolidation

    (6,676)

    Gain on disposal of subsidiaries

    (15,526)

    (2,436)

    Loss or gain on disposal of property and equipment

    3

    (36)

    (6)

    (282)

    1,236

    194

    Provision of  losses (income) on receivable and other assets

    19,663

    (505)

    (79)

    46,075

    (263)

    (41)

    Cash received on investment income distribution

    1,153

      Changes in operating assets and liabilities:

      Accounts receivable

    34,533

    13,984

    2,194

    52,247

    (10,374)

    (1,628)

    Prepaid expenses and other current assets

    104,636

    52,504

    8,239

    (59,117)

    (151,162)

    (23,721)

      Amount due from a related party

    4,382

      Rental deposits

    (4,372)

    1,171

    184

    (4,265)

    (343)

    (54)

      Deferred tax assets

    1,535

    (338)

    (53)

    4,569

    (2,354)

    (369)

      Other non-current assets

    (166,665)

    42,125

    6,610

    (138,484)

    34,075

    5,347

      Accounts payable

    66,948

    11,053

    1,734

    (11,716)

    30,475

    4,782

      Income tax payable

    (95,341)

    (39,285)

    (6,165)

    82,514

    (110,716)

    (17,374)

      Deferred revenue

    24,740

    9,652

    1,515

    8,910

    35,106

    5,509

    Accrued expenses and other current liabilities

    41,048

    99,497

    15,613

    (120,363)

    60,668

    9,520

      Amount due to related parties

    (12,406)

    (9,751)

    (1,530)

    (10,144)

    (14,447)

    (2,267)

      Deferred tax liability

    (9,435)

    207,114

    32,501

    (39,315)

    180,173

    28,273

      Share-based compensation liability

    (678,153)

    (106,417)

      Other non-current liabilities

    113,553

    (48,777)

    (7,654)

    85,053

    (34,959)

    (5,486)

    Net cash provided by operating activities

    1,039,089

    665,509

    104,434

    3,080,889

    1,559,198

    244,671

    Cash flows from investing activities:

      Purchase of property and equipment

    (16,095)

    (19,201)

    (3,013)

    (124,143)

    (95,323)

    (14,958)

      Payment for long-term investments

    (9,000)

    (115,052)

    (18,054)

    (13,500)

    (415,052)

    (65,131)

      Purchase of short-term deposits

    (3,654,500)

    (400,000)

    (62,769)

    (14,949,665)

    (4,976,688)

    (780,951)

      Cash received on maturity of short-term deposits

    3,954,500

    3,550,000

    557,072

    19,577,159

    9,667,570

    1,517,053

      Payment for short-term investments

    (10,000)

      Cash received from sales of short-term investment

    10,000

      Cash received on investment income distribution

    5,610

    880

      Cash of disposed subsidiaries

    (8,750)

    (1,373)

      Cash received from sales of long term investment

    12,000

    20,000

    3,138

    12,000

    20,000

    3,138

      Purchase of long-term deposits

    (900,000)

    (1,600,000)

    (251,075)

    (5,250,000)

    (1,850,000)

    (290,305)

      Cash received on maturity of long term deposits

    200,000

    31,384

    200,000

    31,384

      Other investing activities

    2

    569

    89

    (317)

    2,975

    467

    Net cash  (used in) provided by investing activities

    (613,093)

    1,636,316

    256,772

    (748,466)

    2,550,342

    400,204

    Cash flows from financing activities:

      Deferred payment for business acquisition

    (50)

    (8)

    (18,355)

    (12,957)

    (2,033)

      Proceeds from exercise of share options

    171

    5

    1

    226

    776

    122

    Repurchase of ordinary shares

    (197,799)

    (330,206)

    (862,865)

    (135,402)

      Repurchase of subsidiary’s share options

    (932)

    (5,070)

    (796)

    (25,832)

    (59,120)

    (9,277)

      Dividends payment

    (1,123,983)

    (852,743)

    (133,814)

    Net cash used in financing activities

    (198,560)

    (5,115)

    (803)

    (1,498,150)

    (1,786,909)

    (280,404)

    Effect of exchange rate changes

    (37,770)

    (12,972)

    (2,035)

    (80,944)

    (41,669)

    (6,538)

    Net increase in cash and cash equivalents 

    189,666

    2,283,738

    358,368

    753,329

    2,280,962

    357,933

    Cash, cash equivalents and restricted cash at the beginning of period

    3,176,406

    3,363,296

    527,775

    2,612,743

    3,366,072

    528,210

    Cash, cash equivalents and restricted cash at the end of period

    3,366,072

    5,647,034

    886,143

    3,366,072

    5,647,034

    886,143

    Hello Group Inc.

    Reconciliation of Non-GAAP financial measures to comparable GAAP measures

    (All amounts in thousands, except per share data)

    1.

    Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

    Three months

    Three months

    Three months

    Ended December 31, 2020

    Ended December 31, 2021

    Ended December 31, 2021

    GAAP

    Amortization of
    intangible assets
    from business
    acquisitions 

    Share-based
    compensation

    Tax impacts

    Non-GAAP

    GAAP

    Impairment
    loss on
    goodwill and
    intangible
    assets

    Share-
    based
    compensation

    Non-GAAP

    GAAP

    Impairment loss
    on goodwill and
    intangible
    assets 

    Share-based
    compensation

    Non-GAAP

    (ii)

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

     RMB

    RMB 

    RMB

    US$

    US$

    US$

    US$

    Cost of revenues

    (2,042,781)

    17,694

    4,242

    (2,020,845)

    (2,191,520)

    3,393

    (2,188,127)

    (343,897)

    532

    (343,365)

    Research and development

    (327,295)

    2,247

    38,515

    (286,533)

    (316,024)

    36,303

    (279,721)

    (49,591)

    5,697

    (43,894)

    Sales and marketing

    (697,722)

    16,547

    27,122

    (654,053)

    (659,604)

    11,024

    (648,580)

    (103,506)

    1,730

    (101,776)

    General and administrative

    (222,191)

    87,705

    (134,486)

    (165,257)

    75,856

    (89,401)

    (25,932)

    11,903

    (14,029)

    Impairment loss on goodwill and intangible assets

    (4,397,012)

    4,397,012

    (689,987)

    689,987

    Cost and operating expenses

    (3,289,989)

    36,488

    157,584

    (3,095,917)

    (7,729,417)

    4,397,012

    126,576

    (3,205,829)

    (1,212,913)

    689,987

    19,862

    (503,064)

    Income (loss) from operations

    593,597

    36,488

    157,584

    787,669

    (4,016,630)

    4,397,012

    126,576

    506,958

    (630,295)

    689,987

    19,862

    79,554

    Net income (loss) attributable to Hello Group Inc.

    651,450

    36,488

    157,584

    (9,122)

    836,400

    (4,242,718)

    4,397,012

    126,576

    280,870

    (665,773)

    689,987

    19,862

    44,076

    Hello Group Inc.

    Reconciliation of Non-GAAP financial measures to comparable GAAP measures

    (All amounts in thousands, except per share data)

    1

    Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures-continued.

    Year

    Year 

    Year

    Ended December 31, 2020

    Ended December 31, 2021

    Ended December 31, 2021

    GAAP

    Amortization of
    intangible assets
    from business
    acquisitions 

    Share-based
    compensation

    Tax
    impacts

    Non-GAAP

    GAAP

    Impairment
    loss on
    goodwill and
    intangible
    assets

    Amortization of
    intangible assets
    from business
    acquisitions

    Share-based
    compensation

    Tax
    impacts

    Non-GAAP

    GAAP

    Impairment
    loss on
    goodwill and
    intangible
    assets 

    Amortization of
    intangible
    assets from
    business
    acquisitions

    Share-based
    compensation

    Tax impacts

    Non-GAAP

    (ii)

    (ii)

    (ii)

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    US$

    US$

    US$

    US$

    US$

    Cost of revenues

    (7,976,781)

    73,740

    18,449

    (7,884,592)

    (8,383,431)

    51,853

    17,941

    (8,313,637)

    (1,315,543)

    8,137

    2,815

    (1,304,591)

    Research and development

    (1,167,677)

    9,365

    175,870

    (982,442)

    (1,131,781)

    3,660

    139,571

    (988,550)

    (177,601)

    574

    21,902

    (155,125)

    Sales and marketing

    (2,813,922)

    68,960

    158,902

    (2,586,060)

    (2,604,309)

    48,491

    70,821

    (2,484,997)

    (408,673)

    7,609

    11,113

    (389,951)

    General and administrative

    (763,150)

    325,465

    (437,685)

    (624,700)

    247,438

    (377,262)

    (98,029)

    38,828

    (59,201)

    Impairment loss on goodwill and intangible assets

    (4,397,012)

    4,397,012

    (689,987)

    689,987

    Cost and operating expenses

    (12,721,530)

    152,065

    678,686

    (11,890,779)

    (17,141,233)

    4,397,012

    104,004

    475,771

    (12,164,446)

    (2,689,833)

    689,987

    16,320

    74,658

    (1,908,868)

    Income (loss)  from operations

    2,531,435

    152,065

    678,686

    3,362,186

    (2,389,567)

    4,397,012

    104,004

    475,771

    2,587,220

    (374,975)

    689,987

    16,320

    74,658

    405,990

    Net income (loss)  attributable toHello Group Inc.

    2,103,484

    152,065

    678,686

    (38,016)

    2,896,219

    (2,913,708)

    4,397,012

    104,004

    475,771

    (26,002)

    2,037,077

    (457,225)

    689,987

    16,320

    74,658

    (4,080)

    319,660

    (ii) Includes tax impacts related to the amortization of intangible assets from business acquisition. 

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

      Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated[1]

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    1,947,958

    200,827

    2,148,785

    337,191

    Value-added service

    1,239,351

    236,382

    1,475,733

    231,575

    Mobile marketing

    25,369

    25,369

    3,981

    Mobile games

    19,294

    19,294

    3,028

    Other services

    3,667

    1,381

    5,048

    792

    Total net revenues

    3,235,639

    437,209

    1,381

    3,674,229

    576,567

    Cost and expenses (iii):

    Cost of revenues

    (1,962,718)

    (228,290)

    (512)

    (2,191,520)

    (343,897)

    Research and development

    (233,512)

    (82,512)

    (316,024)

    (49,591)

    Sales and marketing

    (377,672)

    (281,534)

    (398)

    (659,604)

    (103,506)

    General and administrative

    (147,957)

    (10,362)

    (6,938)

    (165,257)

    (25,932)

    Impairment loss on goodwill and intangible assets

    (4,397,012)

    (4,397,012)

    (689,987)

    Total cost and expenses

    (2,721,859)

    (602,698)

    (7,848)

    (4,397,012)

    (7,729,417)

    (1,212,913)

    Other operating income

    35,532

    3,023

    3

    38,558

    6,051

    Income (loss) from operations

    549,312

    (162,466)

    (6,464)

    (4,397,012)

    (4,016,630)

    (630,295)

    Interest income

    99,399

    139

    35

    99,573

    15,625

    Interest expense

    (18,444)

    (18,444)

    (2,894)

    Other gain or loss, net

    2,000

    2,000

    314

    Income (loss) before income tax and share of income on
    equity method investments

    632,267

    (162,327)

    (6,429)

    (4,397,012)

    (3,933,501)

    (617,250)

    Income tax (expenses) benefits

    (311,479)

    14,988

    (296,491)

    (46,526)

    Income (loss) before share of income on equity method
    investments

    320,788

    (147,339)

    (6,429)

    (4,397,012)

    (4,229,992)

    (663,776)

    Share of loss on equity method investments

    (14,045)

    (14,045)

    (2,204)

    Net income (loss)

    306,743

    (147,339)

    (6,429)

    (4,397,012)

    (4,244,037)

    (665,980)

    (iii) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three months

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    2,729

    664

    3,393

    532

    Research and development

    19,569

    16,734

    36,303

    5,697

    Sales and marketing

    10,997

    27

    11,024

    1,730

    General and administrative

    75,808

    48

    75,856

    11,903

    Total cost and expenses

    109,103

    17,473

    126,576

    19,862

    [1] The impairment loss on goodwill and intangible assets  is presented as an unallocated item in the segment information because our management does not consider this as part of the segment operating performance measure.

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    549,312

    (162,466)

    (6,464)

    (4,397,012)

    (4,016,630)

    (630,295)

    Share-based compensation

    109,103

    17,473

    126,576

    19,862

    Impairment loss on goodwill and intangible assets

    4,397,012

    4,397,012

    689,987

    Non-GAAP income (loss) from operations

    658,415

    (144,993)

    (6,464)

    506,958

    79,554

    Net income (loss)

    306,743

    (147,339)

    (6,429)

    (4,397,012)

    (4,244,037)

    (665,980)

    Share-based compensation

    109,103

    17,473

    126,576

    19,862

    Impairment loss on goodwill and intangible assets

    4,397,012

    4,397,012

    689,987

    Non-GAAP net income (loss)

    415,846

    (129,866)

    (6,429)

    279,551

    43,869

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended December 31, 2020

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$[2]

    Net revenues:

    Live video service

    1,923,544

    404,331

    2,327,875

    356,762

    Value-added service

    1,065,062

    336,207

    1,401,269

    214,754

    Mobile marketing

    52,663

    52,663

    8,071

    Mobile games

    7,334

    7,334

    1,124

    Other services

    2,743

    3,317

    6,060

    929

    Total net revenues

    3,051,346

    740,538

    3,317

    3,795,201

    581,640

    Cost and expenses (iv):

    Cost of revenues

    (1,676,071)

    (365,350)

    (1,360)

    (2,042,781)

    (313,070)

    Research and development

    (243,555)

    (83,740)

    (327,295)

    (50,160)

    Sales and marketing

    (361,115)

    (336,558)

    (49)

    (697,722)

    (106,931)

    General and administrative

    (202,831)

    (11,891)

    (7,469)

    (222,191)

    (34,052)

    Total cost and expenses

    (2,483,572)

    (797,539)

    (8,878)

    (3,289,989)

    (504,213)

    Other operating income

    83,110

    3,945

    1,330

    88,385

    13,546

    Income (loss) from operations

    650,884

    (53,056)

    (4,231)

    593,597

    90,973

    Interest income

    100,347

    486

    47

    100,880

    15,461

    Interest expense

    (19,047)

    (19,047)

    (2,919)

    Other gain or loss, net

    7,500

    7,500

    1,149

    Income (loss) before income tax and share of income on equity
    method investments

    739,684

    (52,570)

    (4,184)

    682,930

    104,664

    Income tax (expenses) benefits

    (7,565)

    2,084

    (5,481)

    (840)

    Income (loss) before share of income on equity method
    investments

    732,119

    (50,486)

    (4,184)

    677,449

    103,824

    Share of loss on equity method investments

    (26,319)

    (26,319)

    (4,034)

    Net income (loss)

    705,800

    (50,486)

    (4,184)

    651,130

    99,790

    (iv)            Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Three months

    Ended December 31, 2020

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    2,844

    1,398

    4,242

    650

    Research and development

    31,946

    6,569

    38,515

    5,903

    Sales and marketing

    21,452

    5,670

    27,122

    4,157

    General and administrative

    84,706

    644

    2,355

    87,705

    13,441

    Total cost and expenses

    140,948

    14,281

    2,355

    157,584

    24,151

    [2] All translations from RMB to U.S. dollars are made at a rate of RMB6.525 to US$1.00, the effective noon buying rate for December 31, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board.

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Three months

    Ended December 31, 2020

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    650,884

    (53,056)

    (4,231)

    593,597

    90,973

    Share-based compensation

    140,948

    14,281

    2,355

    157,584

    24,151

    Amortization of intangible assets from
    business acquisitions

    36,488

    36,488

    5,592

    Non-GAAP income (loss) from operations

    791,832

    (2,287)

    (1,876)

    787,669

    120,716

    Net income (loss)

    705,800

    (50,486)

    (4,184)

    651,130

    99,790

    Share-based compensation

    140,948

    14,281

    2,355

    157,584

    24,151

    Amortization of intangible assets from
    business acquisitions

    36,488

    36,488

    5,592

    Tax impacts

    (9,122)

    (9,122)

    (1,398)

    Non-GAAP net income (loss)

    846,748

    (8,839)

    (1,829)

    836,080

    128,135

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Year

      Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    7,475,809

    903,136

    8,378,945

    1,314,839

    Value-added service

    4,845,744

    1,126,048

    5,971,792

    937,104

    Mobile marketing

    159,010

    159,010

    24,952

    Mobile games

    47,712

    47,712

    7,487

    Other services

    12,930

    5,330

    18,260

    2,866

    Total net revenues

    12,541,205

    2,029,184

    5,330

    14,575,719

    2,287,248

    Cost and expenses (v):

    Cost of revenues

    (7,301,048)

    (1,044,852)

    (37,531)

    (8,383,431)

    (1,315,543)

    Research and development

    (828,688)

    (303,093)

    (1,131,781)

    (177,601)

    Sales and marketing

    (1,420,130)

    (1,180,146)

    (4,033)

    (2,604,309)

    (408,673)

    General and administrative

    (619,922)

    18,401

    (23,179)

    (624,700)

    (98,029)

    Impairment loss on goodwill and intangible assets

    (4,397,012)

    (4,397,012)

    (689,987)

    Total cost and expenses

    (10,169,788)

    (2,509,690)

    (64,743)

    (4,397,012)

    (17,141,233)

    (2,689,833)

    Other operating income

    138,884

    37,029

    34

    175,947

    27,610

    Income (loss) from operations

    2,510,301

    (443,477)

    (59,379)

    (4,397,012)

    (2,389,567)

    (374,975)

    Interest income

    383,028

    1,091

    160

    384,279

    60,302

    Interest expense

    (73,776)

    (73,776)

    (11,577)

    Other gain or loss, net

    (16,000)

    (16,000)

    (2,511)

    Income (loss) before income tax and share of income on
    equity method investments

    2,803,553

    (442,386)

    (59,219)

    (4,397,012)

    (2,095,064)

    (328,761)

    Income tax (expenses) benefits

    (844,987)

    22,431

    (822,556)

    (129,077)

    Income (loss) before share of income on equity method
    investments

    1,958,566

    (419,955)

    (59,219)

    (4,397,012)

    (2,917,620)

    (457,838)

    Share of loss on equity method investments

    (8,084)

    (8,084)

    (1,269)

    Net income (loss)

    1,950,482

    (419,955)

    (59,219)

    (4,397,012)

    (2,925,704)

    (459,107)

    (v) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Year

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    10,541

    7,400

    17,941

    2,815

    Research and development

    97,828

    41,743

    139,571

    21,902

    Sales and marketing

    48,154

    22,667

    70,821

    11,113

    General and administrative

    314,216

    -66,778

    247,438

    38,828

    Total cost and expenses

    470,739

    5,032

    475,771

    74,658

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Year

    Ended December 31, 2021

    Momo

    Tantan

    QOOL

    Unallocated

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    2,510,301

    (443,477)

    (59,379)

    (4,397,012)

    (2,389,567)

    (374,975)

    Share-based compensation

    470,739

    5,032

    475,771

    74,658

    Impairment loss on goodwill and intangible
    assets

    4,397,012

    4,397,012

    689,987

    Amortization of intangible assets from
    business acquisitions

    104,004

    104,004

    16,320

    Non-GAAP income (loss) from operations

    2,981,040

    (334,441)

    (59,379)

    2,587,220

    405,990

    Net income (loss)

    1,950,482

    (419,955)

    (59,219)

    (4,397,012)

    (2,925,704)

    (459,107)

    Share-based compensation

    470,739

    5,032

    475,771

    74,658

    Impairment loss on goodwill and intangible
    assets

    4,397,012

    4,397,012

    689,987

    Amortization of intangible assets from
    business acquisitions

    104,004

    104,004

    16,320

    Tax impacts

    (26,002)

    (26,002)

    (4,080)

    Non-GAAP net income (loss)

    2,421,221

    (336,921)

    (59,219)

    2,025,081

    317,778

    Hello Group Inc.

    Unaudited Condensed Segment Report

    (All amounts in thousands, except share and per share data)

    Year

    Ended December 31, 2020

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Net revenues:

    Live video service

    8,638,810

    998,769

    9,637,579

    1,477,024

    Value-added service

    3,742,637

    1,369,545

    5,112,182

    783,476

    Mobile marketing

    198,197

    198,197

    30,375

    Mobile games

    39,564

    39,564

    6,063

    Other services

    11,911

    24,755

    36,666

    5,620

    Total net revenues

    12,631,119

    2,368,314

    24,755

    15,024,188

    2,302,558

    Cost and expenses (vi):

    Cost of revenues

    (6,865,836)

    (1,088,816)

    (22,129)

    (7,976,781)

    (1,222,495)

    Research and development

    (844,826)

    (322,851)

    (1,167,677)

    (178,954)

    Sales and marketing

    (1,454,123)

    (1,359,709)

    (90)

    (2,813,922)

    (431,252)

    General and administrative

    (664,458)

    (73,019)

    (25,673)

    (763,150)

    (116,958)

    Total cost and expenses

    (9,829,243)

    (2,844,395)

    (47,892)

    (12,721,530)

    (1,949,659)

    Other operating income

    223,312

    3,945

    1,520

    228,777

    35,062

    Income (loss) from operations

    3,025,188

    (472,136)

    (21,617)

    2,531,435

    387,961

    Interest income

    440,878

    3,353

    240

    444,471

    68,118

    Interest expense

    (78,872)

    (78,872)

    (12,088)

    Other gain or loss, net

    1,500

    1,500

    230

    Income (loss) before income tax and share of
    income on equity method investments

    3,388,694

    (468,783)

    (21,377)

    2,898,534

    444,221

    Income tax (expenses) benefits

    (770,333)

    14,713

    (755,620)

    (115,804)

    Income (loss) before share of income on equity
    method investments

    2,618,361

    (454,070)

    (21,377)

    2,142,914

    328,417

    Share of loss on equity method investments

    (42,522)

    (42,522)

    (6,517)

    Net income (loss)

    2,575,839

    (454,070)

    (21,377)

    2,100,392

    321,900

    (vi) Share-based compensation was allocated in cost of revenues and operating expenses as follows:

    Year

    Ended December 31, 2020

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Cost of revenues

    15,189

    3,260

    18,449

    2,827

    Research and development

    127,714

    48,156

    175,870

    26,953

    Sales and marketing

    142,908

    15,994

    158,902

    24,353

    General and administrative

    292,356

    22,882

    10,227

    325,465

    49,880

    Total cost and expenses

    578,167

    90,292

    10,227

    678,686

    104,013

    Hello Group Inc.

    Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

    (All amounts in thousands, except share and per share data)

    Year

    Ended December 31, 2020

    Momo

    Tantan

    QOOL

    Total

    Total

    RMB

    RMB

    RMB

    RMB

    US$

    Income (loss) from operations

    3,025,188

    (472,136)

    (21,617)

    2,531,435

    387,961

    Share-based compensation

    578,167

    90,292

    10,227

    678,686

    104,013

    Amortization of intangible assets from business
    acquisitions

    152,065

    152,065

    23,305

    Non-GAAP income (loss) from operations

    3,603,355

    (229,779)

    (11,390)

    3,362,186

    515,279

    Net income (loss)

    2,575,839

    (454,070)

    (21,377)

    2,100,392

    321,900

    Share-based compensation

    578,167

    90,292

    10,227

    678,686

    104,013

    Amortization of intangible assets from business
    acquisitions

    152,065

    152,065

    23,305

    Tax impacts

    (38,016)

    (38,016)

    (5,826)

    Non-GAAP net income (loss)

    3,154,006

    (249,729)

    (11,150)

    2,893,127

    443,392

    Cision View original content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-2021-301509804.html

    Source: Hello Group Inc.