NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER OF 2022

    0
    280

    SHANGHAI, May 12, 2022 /PRNewswire/ — Noah Holdings Limited (“Noah” or the “Company”) (NYSE: NOAH), a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors, today announced its unaudited financial results for the first quarter of 2022.

    FIRST QUARTER 2022 FINANCIAL HIGHLIGHTS

    • Net revenues for the first quarter of 2022 were RMB795.7 million (US$125.5 million), a 35.0% decrease from the corresponding period in 2021, and a 36.9% decrease from the fourth quarter of 2021, mainly due to decreases in one-time commissions and performance-based incomes.

    (RMB millions,

    except percentages)

    Q1 2021

    Q1 2022

    YoY Change

    Wealth management

    946.4

    578.5

    (38.9%)

    Asset management

    270.0

    200.6

    (25.7%)

    Other businesses

    8.3

    16.6

    101.1%

    Total net revenues

    1,224.7

    795.7

    (35.0%)

    • Income from operations for the first quarter of 2022 was RMB313.8 million (US$49.5 million), a 37.5% decrease from the corresponding period in 2021, due to the decreased net revenues for the first quarter of 2022, but a 137.2% increase from the fourth quarter of 2021, due to less expenses and provision of credit losses incurred, which is partially offset by a decrease in net revenues.

    (RMB millions,

    except percentages)

    Q1 2021

    Q1 2022

    YoY Change

    Wealth management

    418.1

    235.4

    (43.7%)

    Asset management

    114.5

    93.9

    (18.0%)

    Other businesses

    (30.2)

    (15.5)

    (48.7%)

    Total income from operations

    502.4

    313.8

    (37.5%)

    • Net income attributable to Noah shareholders for the first quarter of 2022 was RMB305.2 million (US$48.2 million), a 32.8% decrease from the corresponding period in 2021, but an 8.5% increase from the fourth quarter of 2021.
    • Non-GAAP[1] net income attributable to Noah shareholders for the first quarter of 2022 was RMB313.5 million (US$49.5 million), a 32.1% decrease from the corresponding period in 2021, but an 8.2% increase from the fourth quarter of 2021.

    [1] Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

    FIRST QUARTER 2022 OPERATIONAL UPDATES

    Wealth Management Business

    We offer investment products and provide value-added services to high net worth investors in China and overseas for our wealth management business. We primarily distribute private equity, private secondary, mutual funds and other products denominated in RMB and other currencies.

    • Total number of registered clients as of March 31, 2022 was 415,082, an 8.1% increase from March 31, 2021, and a 0.8% increase from December 31, 2021.
    • Total number of active clients[2], which excluded mutual fund-only clients during the first quarter of 2022 was 2,818, a 55.3% decrease from the first quarter of 2021, and a 21.2% decrease from the fourth quarter of 2021. Including mutual fund-only clients, the number of clients who transacted with us during the first quarter of 2022 was 14,970, a 46.2% decrease from the first quarter of 2021, and a 14.2% decrease from the fourth quarter of 2021. The decreases were mainly related to the adverse performance of secondary market in the first quarter.
    • Aggregate value of investment products distributed during the first quarter of 2022 was RMB15.0 billion (US$2.4 billion), a 44.6% decrease from the first quarter of 2021, primarily due to a 68.7%, 33.2% and 17.8% decrease of private secondary products, private equity products and mutual fund products, respectively. The aggregate value decreased by 28.7% compared with the fourth quarter of 2021, due to a 39.5% and 30.3% decrease of private secondary products and mutual fund products, respectively and partially offset by a 4.6% increase of private equity products.

    Product type

    Three months ended March 31,

    2021

    2022

    (RMB in billions, except percentages)

    Mutual fund products

    8.6

    31.9%

    7.1

    47.4%

    Private secondary products 

    12.9

    47.5%

    4.0

    26.9%

    Private equity products

    4.8

    17.6%

    3.2

    21.2%

    Other products[3]

    0.8

    3.0%

    0.7

    4.5%

    All products

    27.1

    100.0%

    15.0

    100.0%

    • Coverage network in mainland China covered 83 cities as of March 31, 2022, compared with 82 cities as of March 31, 2021 and 84 cities as of December 31, 2021.
    • Number of relationship managers was 1,281 as of March 31, 2022, a 2.8% increase from March 31, 2021, but a 2.7% decrease from December 31, 2021.

    [2]  “Active clients” for a given period refers to registered high net worth clients who purchase investment products distributed or provided by Noah during that given period, excluding clients who transacted only on our online mutual fund platform.

    [3]  “Other products” refers to other investment products, which includes insurance products, multi-strategies products and others

    Asset Management Business

    Our asset management business is conducted through Gopher Asset Management Co., Ltd. (“Gopher Asset Management”), a leading multi-asset manager in China with overseas offices in Hong Kong and the United States. Gopher Asset Management develops and manages assets ranging from private equity, public securities, real estate, multi-strategy and other investments denominated in RMB and other currencies. 

    • Total assets under management as of March 31, 2022 remained relatively stable in the amount of RMB156.1 billion (US$24.6 billion), a 1.3% increase from March 31, 2021.

    Investment type

    As of 
    December 31, 
    2021


    Growth

    Allocation/ 
    Redemption

    As of
    March 31, 
    2022

    (RMB billions, except percentages)

    Private equity

    130.9

    83.9%

    4.8

    3.0

    132.7

    85.0%

    Public securities[4]

    11.2

    7.2%

    0.1

    0.9

    10.4

    6.6%

    Real estate

    6.6

    4.3%

    0.6

    1.0

    6.2

    4.1%

    Multi-strategies

    5.9

    3.8%

    0.5

    5.4

    3.4%

    Others

    1.4

    0.8%

    1.4

    0.9%

    All Investments

    156.0

    100.0%

    5.5

    5.4

    156.1

    100.0%

    [4] The asset allocation/redemption of public securities also includes market appreciation or depreciation.

    Other Businesses

    Our other businesses segment has been transitioned to “Noah Digital International”, and to provide more comprehensive services and investment products to our clients.

    Ms. Jingbo Wang, co-founder and CEO of Noah, said, “In the first quarter of 2022, I am happy to see the number of our core clients, diamond and black card, continued to grow at 7.3% and 30.6% year-on-year respectively amid volatile market environment, showing the effectiveness of our client-centric reform. Despite weaker transaction value in mutual funds and private secondary products, which is in line with the market trend, and thanks to the sophistication of our clients and our investor education efforts, we allocated 4.6% more long-duration private equity products in the quarter compared with the fourth quarter of 2021. With the successful implementation of our new compensation scheme in 2021, as well as strict cost control and strategic investment, our operating margin restored to nearly 40% in the first quarter. We are mindful of the global macro outlook and the impact of the recent COVID-19 lockdowns in China, and recommend our clients to adopt a Protection before Growth strategy in 2022, by reevaluating and proactively rebalancing the asset allocation to construct a well-positioned portfolio that is safe and effective. We remain confident in the resilience of Chinese economy, the growth of the wealth management and asset management industries here, as well as the support from our clients, and hope to meet the full-year non-GAAP net income guidance that we published in the last earnings release.”

    FIRST QUARTER 2022 FINANCIAL RESULTS

    Net Revenues

    Net revenues for the first quarter of 2022 were RMB795.7 million (US$125.5 million), a 35.0% decrease from the corresponding period in 2021, primarily due to decreases in one-time commissions and performance-based income, partially offset by increases in recurring service fees and other service fees.

    – Wealth Management Business

    • Net revenues from one-time commissions for the first quarter of 2022 were RMB92.6 million (US$14.6 million), a 68.4% decrease from the corresponding period in 2021, primarily due to a 68.7% decrease in transaction value of private secondary products that we distributed.
    • Net revenues from recurring service fees for the first quarter of 2022 were RMB310.8 million (US$49.0 million), a 0.9% decrease from the corresponding period in 2021.
    • Net revenues from performance-based income for the first quarter of 2022 were RMB156.0 million (US$24.6 million), compared with RMB325.6 million in the corresponding period of 2021. The decrease was primarily due to less performance-based income that were shared from private secondary products providers.
    • Net revenues from other service fees for the first quarter of 2022 were RMB19.0 million (US$3.0 million), compared with RMB13.9 million in the corresponding period in 2021, primarily due to more value-added services we offered to our high net worth clients.

    – Asset Management Business

    • Net revenues from one-time commissions for the first quarter of 2022 was RMB9.2 million (US$1.5 million), a 69.1% decrease from the corresponding period in 2021 due to less private equity products sold.
    • Net revenues from recurring service fees for the first quarter of 2022 were RMB173.3 million (US$27.3 million), a 7.5% increase from the corresponding period in 2021 due to increase in assets under management.
    • Net revenues from performance-based income for the first quarter of 2022 were RMB18.1 million (US$2.9 million), compared with RMB77.5 million in the corresponding period of 2021. The decrease was primarily due to less performance-based income realized from private equity products.

    – Other Businesses

    • Net revenues for the first quarter of 2022 were RMB16.6 million (US$2.6 million), compared with RMB8.3 million from the corresponding period in 2021.

    Operating Costs and Expenses

    Operating costs and expenses for the first quarter of 2022 were RMB481.9 million (US$76.0 million), a 33.3% decrease from the corresponding period in 2021. Operating costs and expenses primarily consisted of compensation and benefits of RMB357.9 million (US$56.5 million), selling expenses of RMB59.9 million (US$9.5 million), general and administrative expenses of RMB58.2 million (US$9.2 million), reversal of provision of credit losses of RMB9.2 million (US$1.5 million) and other operating expenses of RMB29.6 million (US$4.7 million).

    • Operating costs and expenses for the wealth management business for the first quarter of 2022 were RMB343.1 million (US$54.1 million), a 35.1% decrease from the corresponding period in 2021, primarily due to less relationship manager compensation relating to transaction value of investment products distributed and less selling, general and administrative expenses incurred.
    • Operating costs and expenses for the asset management business for the first quarter of 2022 were RMB106.7 million (US$16.8 million), a 31.4% decrease from the corresponding period in 2021, primarily due to less performance fee compensation as well as less selling, general and administrative expenses incurred.
    • Operating costs and expenses for other businesses for the first quarter of 2022 were RMB32.1 million (US$5.1 million), a 16.6% decrease from the corresponding period in 2021, primarily due to less compensation and benefits.

    Operating Margin

    Operating margin for the first quarter of 2022 was 39.4%, compared with 41.0% for the corresponding period in 2021.

    • Operating margin for the wealth management business for the first quarter of 2022 was 40.7%, compared with 44.2% for the corresponding period in 2021.
    • Operating margin for the asset management business for the first quarter of 2022 was 46.8%, compared with 42.4% for the corresponding period in 2021.
    • Loss from operation for the other businesses for the first quarter of 2022 was RMB15.5 million (US$2.4 million), compared with an operating loss of RMB30.2 million for the corresponding period in 2021, due to more revenues generated in the first quarter of 2022.

    Investment Income

    Investment income for the first quarter of 2022 was RMB25.4 million (US$4.0 million), compared with RMB34.4 million for the corresponding period in 2021.

    Income Tax Expenses

    Income tax expenses for the first quarter of 2022 were RMB77.3 million (US$12.2 million), a 40.4% decrease from the corresponding period in 2021. The decrease was primarily due to less taxable income. 

    Net Income

    – Net Income

    • Net income for the first quarter of 2022 was RMB304.2 million (US$48.0 million), a 32.8% decrease from the corresponding period in 2021.
    • Net margin for the first quarter of 2022 was 38.2%, up from 37.0% for the corresponding period in 2021.
    • Net income attributable to Noah shareholders for the first quarter of 2022 was RMB305.2 million (US$48.2 million), a 32.8% decrease from the corresponding period in 2021.
    • Net margin attributable to Noah shareholders for the first quarter of 2022 was 38.4%, up from 37.1% for the corresponding period in 2021.
    • Net income attributable to Noah shareholders per basic and diluted ADS for the first quarter of 2022 was RMB4.54 (US$0.72) and RMB4.52 (US$0.71), respectively, compared with RMB6.77 and RMB6.72 for the corresponding period in 2021, respectively.

    Non-GAAP Net Income Attributable to Noah Shareholders

    • Non-GAAP net income attributable to Noah shareholders for the first quarter of 2022 was RMB313.5 million (US$49.5 million), a 32.1% decrease from the corresponding period in 2021, but an 8.6% increase from the fourth quarter of 2021.
    • Non-GAAP net margin attributable to Noah shareholders for the first quarter of 2022 was 39.4%, up from 37.7% for the corresponding period in 2021.
    • Non-GAAP net income attributable to Noah shareholders per diluted ADS for the first quarter of 2022 was RMB4.65 (US$0.73), down from RMB6.84 for the corresponding period in 2021.

    Balance Sheet and Cash Flow

    As of March 31, 2022, the Company had RMB3,899.9 million (US$615.2 million) in cash and cash equivalents, compared with RMB3,404.6 million as of December 31, 2021 and RMB4,904.3 million as of March 31, 2021, respectively.

    Net cash inflow from the Company’s operating activities during the first quarter of 2022 was RMB501.2 million (US$79.1 million), primarily due to operating cash inflow generated by net income and collection of accounts receivables.

    Net cash inflow from the Company’s investing activities during the first quarter of 2022 was RMB9.3 million (US$1.5 million), primarily due to the collection of loans originated.

    Net cash outflow from the Company’s financing activities was RMB12.1 million (US$1.9 million) in the first quarter of 2022, primarily due to payment of assumed liability resulting from certain asset acquisition.

    2022 FORECAST

    The Company estimates that non-GAAP net income attributable to Noah shareholders for the full year 2022 will be in the range of RMB1.45 billion to RMB1.55 billion. This estimate reflects management’s current business outlook and is subject to change.

    CONFERENCE CALL

    Senior management will host a combined English and Chinese language conference call to discuss the Company’s first quarter of 2022 unaudited financial results and recent business activities.

    The conference call may be accessed with the following details:

     

    Conference call details

    Date/Time

     

    Wednesday, May 11, 2022 at 8:00 p.m., U.S. Eastern Time

    Thursday, May 12, 2022 at 8:00 a.m., Hong Kong Time

    Dial in details

    – United States Toll Free

    1-888-317-6003

    – Mainland China Toll Free

    4001-206-115

    – Hong Kong Toll Free

    800-963-976

    – International

    1-412-317-6061

    Conference Title

    Noah Holdings 1Q22 Earnings Conference Call

    Participant Password

    8316018

    A telephone replay will be available starting one hour after the end of the conference call until May 18, 2022 at +1-877-344-7529 (US Toll Free) or 1-412-317-0088 (International Toll). The replay access code is 9378127.

    A live and archived webcast of the conference call will be available at Noah’s investor relations website under the Announcements & Events section at ir.noahgroup.com.

    DISCUSSION ON NON-GAAP MEASURES       

    In addition to disclosing financial results prepared in accordance with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based compensation and net of tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.

    The non-GAAP financial measures disclosed by the Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other companies.

    When evaluating the Company’s operating performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.  

    ABOUT NOAH HOLDINGS LIMITED

    Noah Holdings Limited (NYSE: NOAH) is a leading and pioneer wealth management service provider in China offering comprehensive one-stop advisory services on global investment and asset allocation primarily for high net worth investors. In the first quarter of 2022, Noah distributed RMB15.0 billion (US$2.4 billion) of investment products. Through Gopher Asset Management, Noah had assets under management of RMB156.1 billion (US$24.6 billion) as of March 31, 2022.

    Noah’s wealth management business primarily distributes private equity, public securities and insurance products denominated in RMB and other currencies. Noah delivers customized financial solutions to clients through a network of 1,281 relationship managers across 83 cities in mainland China, and serves the international investment needs of its clients through offices in Hong Kong, Taiwan, New York, Silicon Valley and Singapore. The Company’s wealth management business had 415,082 registered clients as of March 31, 2022. Through Gopher Asset Management, Noah manages private equity, public securities, real estate, multi-strategy and other investments denominated in Renminbi and other currencies. Noah also provides other businesses.

    For more information, please visit Noah at ir.noahgroup.com.

    FOREIGN CURRENCY TRANSLATION

    In this announcement, the unaudited financial results for the first quarter of 2022 ended March 31, 2022 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.3393 to US$1.00, the effective noon buying rate for March 31, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board.

    SAFE HARBOR STATEMENT

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the outlook for 2022 and quotations from management in this announcement, as well as Noah’s strategic and operational plans, contain forward-looking statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Noah’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: its goals and strategies; its future business development, financial condition and results of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings; competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding these and other risks is included in Noah’s filings with the U.S. Securities and Exchange Commission, including its annual reports on Form 20-F. All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake any obligation to update any such information, including forward-looking statements, as a result of new information, future events or otherwise, except as required under the applicable law.

    ____________________________________

    — FINANCIAL AND OPERATIONAL TABLES FOLLOW —

    Noah Holdings Limited 

    Condensed Consolidated Balance Sheets

    (unaudited)

    As of

    December 31,

    March 31, 

    March 31, 

    2021

    2022

    2022

    RMB’000

    RMB’000

    USD’000

    Assets

    Current assets:

    Cash and cash equivalents

    3,404,603

    3,899,892

    615,193

    Restricted cash

    510

    512

    81

    Short-term investments

    92,803

    64,347

    10,150

    Accounts receivable, net

    808,029

    396,485

    62,544

    Loans receivable, net

    595,766

    578,355

    91,233

    Amounts due from related parties

    451,389

    532,533

    84,005

    Other current assets 

    163,710

    170,813

    26,945

    Total current assets 

    5,516,810

    5,642,937

    890,151

    Long-term investments, net

    668,572

    699,174

    110,292

    Investment in affiliates

    1,402,083

    1,430,346

    225,632

    Property and equipment, net

    2,580,935

    2,544,521

    401,388

    Operating lease right-of-use assets, net

    223,652

    212,993

    33,599

    Deferred tax assets

    335,905

    335,911

    52,989

    Other non-current assets 

    161,832

    162,206

    25,587

    Total Assets

    10,889,789

    11,028,088

    1,739,638

    Liabilities and Equity

    Current liabilities:

    Accrued payroll and welfare expenses 

    946,547

    880,353

    138,872

    Income tax payable

    190,260

    236,915

    37,372

    Deferred revenues

    63,631

    79,970

    12,615

    Other current liabilities

    649,255

    518,214

    81,746

    Contingent liabilities

    433,345

    431,080

    68,001

    Total current liabilities

    2,283,038

    2,146,532

    338,606

    Operating lease liabilities, non-current

    130,956

    120,790

    19,054

    Deferred tax liabilities

    234,134

    232,848

    36,731

    Other non-current liabilities

    100,020

    83,931

    13,240

    Total Liabilities 

    2,748,148

    2,584,101

    407,631

    Equity

    8,141,641

    8,443,987

    1,332,007

    Total Liabilities and Equity

    10,889,789

    11,028,088

    1,739,638

    Noah Holdings Limited

    Condensed Consolidated Income Statements

    (In RMB’000, except for ADS data, per ADS data and percentages)

    (unaudited)

    Three months ended 

    March 31,

    March 31,

    March 31,

    Change

    2021

    2022

    2022

    Revenues:

    RMB’000

    RMB’000

    USD’000

    Revenues from others:

    One-time commissions

    278,704

    81,154

    12,802

    (70.9%)

    Recurring service fees

    220,513

    193,379

    30,505

    (12.3%)

    Performance-based income

    276,524

    142,911

    22,544

    (48.3%)

    Other service fees

    23,713

    38,760

    6,114

    63.5%

    Total revenues from others

    799,454

    456,204

    71,965

    (42.9%)

    Revenues from funds Gopher
    manages:

    One-time commissions

    46,146

    21,155

    3,337

    (54.2%)

    Recurring service fees

    256,697

    293,052

    46,228

    14.2%

    Performance-based income

    128,556

    32,067

    5,058

    (75.1%)

    Total revenues from funds Gopher
    manages

    431,399

    346,274

    54,623

    (19.7%)

    Total revenues

    1,230,853

    802,478

    126,588

    (34.8%)

    Less: VAT related surcharges 

    (6,117)

    (6,786)

    (1,070)

    10.9%

    Net revenues

    1,224,736

    795,692

    125,518

    (35.0%)

    Operating costs and expenses:

    Compensation and benefits

    Relationship manager
    compensation

    (206,872)

    (109,995)

    (17,351)

    (46.8%)

    Others

    (375,253)

    (247,910)

    (39,107)

    (33.9%)

    Total compensation and benefits

    (582,125)

    (357,905)

    (56,458)

    (38.5%)

    Selling expenses

    (83,455)

    (59,906)

    (9,450)

    (28.2%)

    General and administrative
       expenses 

    (80,285)

    (58,207)

    (9,182)

    (27.5%)

    (Provision for) reversal of credit
        losses

    (3,407)

    9,198

    1,451

    N.A.

    Other operating expenses 

    (27,088)

    (29,635)

    (4,675)

    9.4%

    Government subsidies 

    54,014

    14,558

    2,296

    (73.0%)

    Total operating costs and
       expenses 

    (722,346)

    (481,897)

    (76,018)

    (33.3%)

    Income from operations 

    502,390

    313,795

    49,500

    (37.5%)

    Other income:

    Interest income 

    22,927

    12,637

    1,993

    (44.9%)

    Investment income 

    34,361

    25,373

    4,002

    (26.2%)

    Other expense

    (486)

    (278)

    (44)

    (42.8%)

    Total other income

    56,802

    37,732

    5,951

    (33.6%)

    Income before taxes and income
       from equity in affiliates

    559,192

    351,527

    55,451

    (37.1%)

    Income tax expense

    (129,846)

    (77,336)

    (12,199)

    (40.4%)

    Income from equity in affiliates

    23,513

    30,020

    4,736

    27.7%

    Net income

    452,859

    304,211

    47,988

    (32.8%)

    Less: net loss attributable to non-
       controlling interests

    (1,234)

     

    (1,031)

     

    (163)

     

    (16.5%)

    Net income attributable to Noah
       shareholders 

    454,093

    305,242

    48,151

    (32.8%)

    Income per ADS, basic

    6.77

    4.54

    0.72

    (32.9%)

    Income per ADS, diluted

    6.72

    4.52

    0.71

    (32.7%)

    Margin analysis:

    Operating margin

    41.0%

    39.4%

    39.4%

    Net margin

    37.0%

    38.2%

    38.2%

    Weighted average ADS
    equivalent[1]:

    Basic

    67,091,780

    67,235,270

    67,235,270

    Diluted

    67,572,038

    67,480,826

    67,480,826

    ADS equivalent outstanding at
       end of period

     

    59,976,690

     

    60,173,494

     

    60,173,494

     

    [1] Assumes all outstanding ordinary shares are represented by ADSs. Each ordinary share represents
    two ADSs.

    Noah Holdings Limited 

    Condensed Comprehensive Income Statements 

    (unaudited)

    Three months ended 

    March 31,
    2021

    March 31,
    2022

    March 31,
    2022

    Change

    RMB’000

    RMB’000

    USD’000

    Net income

    452,859

    304,211

    47,988

    (32.8%)

    Other comprehensive income, net of tax:

    Foreign currency translation
    adjustments

    8,409

    (9,148)

    (1,443)

    N.A.

    Comprehensive income

    461,268

    295,063

    46,545

    (36.0%)

    Less: Comprehensive loss attributable
              to non-controlling interests

    (1,201)

    (882)

    (139)

    (26.6%)

    Comprehensive income attributable to
              Noah shareholders

    462,469

    295,945

    46,684

     

    (36.0%)

    Noah Holdings Limited

    Supplemental Information 

    (unaudited) 

    As of 

    March 31, 
    2021

    March 31, 
    2022

    Change

    Number of registered clients 

    384,021

    415,082

    8.1%

    Number of relationship managers 

    1,246

    1,281

    2.8%

    Number of cities under coverage in
        mainland China

    82

    83

    1.2%

    Three months ended 

    March 31,
    2021

    March 31, 
    2022

    Change

    (in millions of RMB, except number of active clients and
    percentages)

    Number of active clients 

    6,299

    2,818

    (55.3%)

    Number of active clients including mutual
       fund-only clients

    27,846

    14,970

    (46.2%)

    Transaction value: 

    Private equity products 

    4,763

    3,180

    (33.2%)

    Private secondary products

    12,864

    4,027

    (68.7%)

    Mutual fund products 

    8,645

    7,110

    (17.8%)

    Other products

    820

    679

    (17.2%)

    Total transaction value

    27,092

    14,996

    (44.6%)

    Noah Holdings Limited 

    Segment Condensed Income Statements 

    (unaudited) 

    Three months ended March 31, 2022

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others:

    One-time commissions

    81,154

    81,154

    Recurring service fees

    193,379

    193,379

    Performance-based income

    142,911

    142,911

    Other service fees

    19,113

    19,647

    38,760

    Total revenues from others

    436,557

    19,647

    456,204

    Revenues from funds Gopher
    manages:

    One-time commissions

    11,859

    9,296

    21,155

    Recurring service fees

    118,871

    174,181

    293,052

    Performance-based income

    13,868

    18,199

    32,067

    Total revenues from funds Gopher
        manages

     

    144,598

     

    201,676

     

    346,274

    Total revenues

    581,155

    201,676

    19,647

    802,478

    Less: VAT related surcharges 

    (2,711)

    (1,039)

    (3,036)

    (6,786)

    Net revenues

    578,444

    200,637

    16,611

    795,692

    Operating costs and expenses:

    Compensation and benefits

    Relationship manager
    compensation

     

    (99,688)

     

    (10,307)

     

     

    (109,995)

    Other compensations

    (148,135)

    (89,517)

    (10,258)

    (247,910)

    Total compensation and benefits

    (247,823)

    (99,824)

    (10,258)

    (357,905)

    Selling expenses

    (52,043)

    (4,234)

    (3,629)

    (59,906)

    General and administrative
        expenses 

     

    (42,754)

     

    (10,029)

     

    (5,424)

     

    (58,207)

    (Provision for) reversal of credit
        losses

     

    (603)

     

    (227)

     

    10,028

     

    9,198

    Other operating expenses

    (5,516)

    (1,270)

    (22,849)

    (29,635)

    Government subsidies 

    5,639

    8,885

    34

    14,558

    Total operating costs and expenses 

    (343,100)

    (106,699)

    (32,098)

    (481,897)

    Income (loss) from operations

    235,344

    93,938

    (15,487)

    313,795

    Noah Holdings Limited

    Segment Condensed Income Statements

     (unaudited)

     

             Three months ended March 31, 2021

    Wealth Management

     Business

    Asset Management

    Business

    Other Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Revenues from others:

    One-time commissions

    278,463

    241

    278,704

    Recurring service fees

    219,319

    1,194

    220,513

    Performance-based income

    276,524

    276,524

    Other service fees

    14,017

    1,390

    8,306

    23,713

    Total revenues from others

    788,323

    2,825

    8,306

    799,454

    Revenues from funds Gopher
       manages:

    One-time commissions

    16,270

    29,876

    46,146

    Recurring service fees

    95,971

    160,726

    256,697

    Performance-based income

    50,726

    77,830

    128,556

    Total revenues from funds Gopher
        manages

    162,967

    268,432

    431,399

    Total revenues

    951,290

    271,257

    8,306

    1,230,853

    Less: VAT related surcharges

    (4,838)

    (1,229)

    (50)

    (6,117)

    Net revenues

    946,452

    270,028

    8,256

    1,224,736

    Operating costs and expenses:

    Compensation and benefits

    Relationship manager
    compensation

     

    (206,790)

     

    (82)

     

     

    (206,872)

    Other compensations

    (215,289)

    (138,854)

    (21,110)

    (375,253)

    Total compensation and benefits

    (422,079)

    (138,936)

    (21,110)

    (582,125)

    Selling expenses

    (66,827)

    (12,001)

    (4,627)

    (83,455)

    General and administrative expenses

     

    (55,924)

     

    (18,094)

     

    (6,267)

     

    (80,285)

    Provision for credit losses

    (3,407)

    (3,407)

    Other operating expenses

    (22,083)

    (1,805)

    (3,200)

    (27,088)

    Government subsidies

    38,596

    15,283

    135

    54,014

    Total operating costs and expenses

    (528,317)

    (155,553)

    (38,476)

    (722,346)

    Income (loss) from operations

    418,135

    114,475

    (30,220)

    502,390

    Noah Holdings Limited

    Supplement Revenue Information for Segment

    (unaudited)

    Three months ended March 31, 2022

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    425,237

    166,774

    19,647

    611,658

    Hong Kong

    90,431

    11,991

    102,422

    Others

    65,487

    22,911

    88,398

    Total revenues

    581,155

    201,676

    19,647

    802,478

    Three months ended March 31, 2021

    Wealth 
    Management
    Business

    Asset 
    Management
    Business

    Other
    Businesses

    Total

    RMB’000

    RMB’000

    RMB’000

    RMB’000

    Revenues:

    Mainland China

    697,471

    187,621

    8,306

    893,398

    Hong Kong

    230,621

    76,431

    307,052

    Others

    23,198

    7,205

    30,403

    Total revenues

    951,290

    271,257

    8,306

    1,230,853

    Noah Holdings Limited

    Reconciliation of GAAP to Non-GAAP Results 

    (In RMB, except for per ADS data and percentages) 

    (unaudited) [5]

    Three months ended 

    March 31, 

    March 31, 

    Change 

    2021

    2022

    RMB’000

    RMB’000

    Net income attributable to Noah shareholders

    454,093

    305,242

    (32.8%)

    Adjustment for share-based compensation

    10,144

    10,846

    6.9%

    Less: Tax effect of adjustments

    2,354

    2,607

    10.7%

    Adjusted net income attributable to Noah
       shareholders (non-GAAP)

    461,883

    313,481

    (32.1%)

    Net margin attributable to Noah shareholders

    37.1%

    38.4%

    Non-GAAP net margin attributable to Noah
       shareholders

    37.7%

     

    39.4%

    Net income attributable to Noah shareholders per
       ADS, diluted

    6.72

     

    4.52

     

    (32.7%)

    Non-GAAP net income attributable to Noah
       shareholders per ADS, diluted

    6.84

     

    4.65

     

    (32.0%)

    [5]   Noah’s Non-GAAP financial measures reflect the respective most directly comparable GAAP financial measures excluding the effects of all forms of share-based compensation and net of relevant tax impact, if any.

    Cision View original content:https://www.prnewswire.com/news-releases/noah-holdings-limited-announces-unaudited-financial-results-for-the-first-quarter-of-2022-301544807.html