Vipshop Reports Unaudited First Quarter 2022 Financial Results

    0
    378

    Conference Call to Be Held at 7:30 A.M. U.S. Eastern Time on May 19, 2022

    GUANGZHOU, China, May 19, 2022 /PRNewswire/ — Vipshop Holdings Limited (NYSE: VIPS), a leading online discount retailer for brands in China (“Vipshop” or the “Company”), today announced its unaudited financial results for the quarter ended March 31, 2022.

    First Quarter 2022 Highlights

    • Total net revenues for the first quarter of 2022 were RMB25.2 billion (US$4.0 billion), as compared with RMB28.4 billion in the prior year period.
    • GMV[1] for the first quarter of 2022 was RMB42.6 billion, as compared with RMB46.1 billion in the prior year period.
    • Gross profit for the first quarter of 2022 was RMB5.0 billion (US$790.1 million), as compared with RMB5.6 billion in the prior year period.
    • Net income attributable to Vipshop’s shareholders for the first quarter of 2022 was RMB1.1 billion (US$172.8 million), as compared with RMB1.5 billion in the prior year period.
    • Non-GAAP net income attributable to Vipshop’s shareholders[2] for the first quarter of 2022 was RMB1.4 billion (US$223.8 million), as compared with RMB1.7 billion in the prior year period.
    • The number of active customers[3] for the first quarter of 2022 was 42.2 million, as compared with 45.8 million in the prior year period.
    • Total orders[4] for the first quarter of 2022 were 166.4 million, as compared with 175.5 million in the prior year period.

    Mr. Eric Shen, Chairman and Chief Executive Officer of Vipshop, stated, “Our business demonstrated strong execution and operational agility in the first quarter, against a challenging macro environment and prolonged COVID-19 impact. We continued to execute on our merchandising strategy to support core brand partners, bring in new and trendy brands, as well as expand high-value customer base. Besides, by leveraging our merchandising capabilities, we expanded non-apparel product offerings to quickly address the changing consumer demand, which partially offset the sluggish demand in discretionary items. We are pleased that our proven business model enabled us to sustain a healthy level of profits. While we remain cautious amid ongoing uncertainties, we are firmly committed to our strategic positioning as a discount platform for branded products, looking to create exceptional value for both brand partners and customers.”

    Mr. David Cui, Chief Financial Officer of Vipshop, further commented, “In the first quarter, we achieved resilient margins thanks to our initiatives to manage cost and expenses with greater discipline. Looking forward, we will continue to optimize operational efficiency and deliver healthy and sustainable profitability. Besides, we fully utilized the remaining amount under the US$500 million share repurchase program during the first quarter, and announced another US$1 billion program in March 2022. This demonstrates our confidence in our long-term business potential and value creation to our shareholders.”  

    First Quarter 2022 Financial Results

    REVENUES

    Total net revenues for the first quarter of 2022 were RMB25.2 billion (US$4.0 billion), as compared with RMB28.4 billion in the prior year period, primarily attributable to soft consumer demand for discretionary categories and adverse impact on warehousing and logistics networks caused by COVID-19 resurgence in China.

    GROSS PROFIT

    Gross profit for the first quarter of 2022 was RMB5.0 billion (US$790.1 million), as compared with RMB5.6 billion in the prior year period. Gross margin for the first quarter of 2022 increased to 19.8% from 19.7% in the prior year period.

    OPERATING EXPENSES

    Total operating expenses for the first quarter of 2022 decreased by 11.0% year over year to RMB3.9 billion (US$615.1 million) from RMB4.4 billion in the prior year period. As a percentage of total net revenues, total operating expenses for the first quarter of 2022 was 15.4%, which stayed flat as compared with the prior year period.

    • Fulfillment expenses for the first quarter of 2022 decreased by 5.5% year over year to RMB1.7 billion (US$267.4 million) from RMB1.8 billion in the prior year period. As a percentage of total net revenues, fulfillment expenses for the first quarter of 2022 was 6.7%, as compared with 6.3% in the prior year period.
    • Marketing expenses for the first quarter of 2022 decreased by 41.3% year over year to RMB759.3 million (US$119.8 million) from RMB1.3 billion in the prior year period, primarily attributable to more prudent marketing strategy. As a percentage of total net revenues, marketing expenses for the first quarter of 2022 decreased to 3.0% from 4.6% in the prior year period.
    • Technology and content expenses for the first quarter of 2022 increased to RMB390.4 million (US$61.6 million) from RMB337.5 million in the prior year period. As a percentage of total net revenues, technology and content expenses for the first quarter of 2022 increased to 1.5% from 1.2% in the prior year period.
    • General and administrative expenses for the first quarter of 2022 were RMB1.1 billion (US$166.4 million), as compared with RMB956.7 million in the prior year period. As a percentage of total net revenues, general and administrative expenses for the first quarter of 2022 was 4.2%, as compared with 3.4% in the prior year period.

    INCOME FROM OPERATIONS

    Income from operations for the first quarter of 2022 was RMB1.3 billion (US$202.3 million), as compared with RMB1.5 billion in the prior year period. Operating margin for the first quarter of 2022 was 5.1%, as compared with 5.3% in the prior year period.

    Non-GAAP income from operations[5] for the first quarter of 2022, which excluded share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, was RMB1.5 billion (US$239.8 million), as compared with RMB1.7 billion in the prior year period. Non-GAAP operating margin[6] for the first quarter of 2022 was 6.0%, as compared with 6.1% in the prior year period.

    NET INCOME

    Net income attributable to Vipshop’s shareholders for the first quarter of 2022 was RMB1.1 billion (US$172.8 million), as compared with RMB1.5 billion in the prior year period. Net margin attributable to Vipshop’s shareholders for the first quarter of 2022 was 4.3%, as compared with 5.4% in the prior year period. Net income attributable to Vipshop’s shareholders per diluted ADS[7] for the first quarter of 2022 was RMB1.61 (US$0.25), as compared with RMB2.18 in the prior year period.

    Non-GAAP net income attributable to Vipshop’s shareholders for the first quarter of 2022, which excluded (i) share-based compensation expenses, (ii) investment gain (loss) and revaluation of investments excluding dividends, (iii) reconciling items on the share of equity method investments, (iv) amortization of intangible assets resulting from business acquisitions, and (v) tax effects on non-GAAP adjustments, was RMB1.4 billion (US$223.8 million), as compared with RMB1.7 billion in the prior year period. Non-GAAP net margin attributable to Vipshop’s shareholders[8] for the first quarter of 2022 was 5.6%, as compared with 6.0% in the prior year period. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS[9] for the first quarter of 2022 was RMB2.09 (US$0.33), as compared with RMB2.41 in the prior year period.

    For the quarter ended March 31, 2022, the Company’s weighted average number of ADSs used in computing diluted income per ADS was 680,268,635.

    BALANCE SHEET AND CASH FLOW

    As of March 31, 2022, the Company had cash and cash equivalents and restricted cash of RMB14.3 billion (US$2.3 billion) and short term investments of RMB5.0 billion (US$791.8 million).

    For the quarter ended March 31, 2022, net cash used in operating activities was RMB1.2 billion (US$188.7 million), and free cash flow[10], a non-GAAP measurement of liquidity, was as follows:

    For the three months ended

    Mar 31, 2021

     

    RMB’000

    Mar 31, 2022

     

    RMB’000

    Mar 31, 2022

     

    US$’000

    Net cash used in operating activities

    (439,020)

    (1,196,285)

    (188,709)

    Reconciling items:

      Net impact from Internet financing
    activities[11]

     

    (53,855)

     

    139,862

     

    22,063

      Capital expenditures

    (733,448)

    (645,684)

    (101,854)

    Free cash outflow

    (1,226,323)

    (1,702,107)

    (268,500)

    For the trailing twelve months ended

    Mar 31, 2021

     

    RMB’000

    Mar 31, 2022

     

    RMB’000

    Mar 31, 2022

     

    US$’000

    Net cash generated from operating activities

    13,080,035

    5,987,379

    944,486

    Reconciling items:

       Net impact from Internet financing activities[11]

    (634,484)

    104,171

    16,433

       Capital expenditures

    (2,313,299)

    (3,490,880)

    (550,673)

    Free cash inflow

    10,132,252

    2,600,670

    410,246

    Share Repurchase Program

    As of March 31, 2022, the Company had fully utilized its US$500 million share repurchase program that it announced on March 30, 2021, resulting in repurchases of 7,514,514 Class A ordinary shares in aggregate.

    On March 31, 2022, the Company’s board of directors authorized a new share repurchase program under which the Company may repurchase up to US$1 billion of its ADSs or Class A ordinary shares for a 24-month period. 

    Business Outlook

    For the second quarter of 2022, the Company expects its total net revenues to be between RMB22.2 billion and RMB23.7 billion, representing a year-over-year decrease rate of approximately 25% to 20%. These forecasts reflect the Company’s current and preliminary view on the market and operational conditions, which is subject to change.

    Exchange Rate

    The Company’s business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi. This announcement contains currency conversions of Renminbi amounts into U.S. dollars solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars are made at a rate of RMB6.3393 to US$1.00, the effective noon buying rate on March 31, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the Renminbi amounts could have been, or could be, converted, realized or settled into U.S. dollars at that rate on March 31, 2022, or at any other rate.

    Conference Call Information

    The Company will hold a conference call on Thursday, May 19, 2022 at 7:30 am US Eastern Time, 7:30 pm Beijing Time to discuss the financial results.

    All participants wishing to join the conference call must pre-register online using the link provided below. Once pre-registration has been completed, participants will receive dial-in numbers, a passcode, and a unique registrant ID via email. To join the conference, participants should use the dial-in details in the email and then enter the event passcode followed by the registrant ID.

    A replay of the conference call will be accessible until May 26, 2022 via the following dial-in details:         

    United States Toll Free:

    +1-855-452-5696  

    International:     

    +61-2-8199-0299 

    Conference ID:   

    #9768591  

    A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.vip.com

    [1] “Gross merchandise value (GMV)” is defined as the total Renminbi value of all products and services sold through the Company’s online sales business, online marketplace platform, offline stores, Shan Shan Outlets and city outlets during the relevant period, including through the Company’s websites and mobile apps, third-party websites and mobile apps, Vipshop offline stores, Vipmaxx offline stores, Shan Shan Outlets and the city outlets in Hefei, Anhui province that is operated by the Company, which were fulfilled by either the Company or its third-party merchants, regardless of whether or not the goods were delivered or returned. GMV includes shipping charges paid by buyers to sellers. For prudent considerations, the Company does not consider products or services to be sold if the relevant orders were placed and canceled pre-shipment and only included orders that left the Company’s or other third-party vendors’ warehouses.

    [2] Non-GAAP net income attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) investment gain (loss) and revaluation of investments excluding dividends, (iii) reconciling items on the share of equity method investments, (iv) amortization of intangible assets resulting from business acquisitions, and (v) tax effects on non-GAAP adjustments.

    [3] “Active customers” is defined as registered members who have purchased from the Company’s online sales business or the Company’s online marketplace platforms at least once during the relevant period.

    [4] “Total orders” is defined as the total number of orders placed during the relevant period, including the orders for products and services sold through the Company’s online sales business and the Company’s online marketplace platforms (excluding, for the avoidance of doubt, orders from the Company’s offline stores and outlets), net of orders returned.

    [5] Non-GAAP income from operations is a non-GAAP financial measure, which is defined as income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions.

    [6] Non-GAAP operating income margin is a non-GAAP financial measure, which is defined as non-GAAP income from operations as a percentage of total net revenues.

    [7] “ADS” means American depositary share, each of which represents 0.2 Class A ordinary share.

    [8] Non-GAAP net margin attributable to Vipshop’s shareholders is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, as a percentage of total net revenues.

    [9] Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is a non-GAAP financial measure, which is defined as non-GAAP net income attributable to Vipshop’s shareholders, divided by the weighted average number of diluted ADS outstanding for computing diluted earnings per ADS.

    [10] Free cash flow is a non-GAAP financial measure, which is defined as net cash from (used in) operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights.

    [11] Net impact from Internet financing activities represents net cash flow relating to the Company’s financial products, which are primarily consumer financing and supplier financing that the Company provides to its customers and suppliers.

    About Vipshop Holdings Limited

    Vipshop Holdings Limited is a leading online discount retailer for brands in China. Vipshop offers high quality and popular branded products to consumers throughout China at a significant discount to retail prices. Since it was founded in August 2008, the Company has rapidly built a sizeable and growing base of customers and brand partners. For more information, please visit https://ir.vip.com/.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Vipshop’s strategic and operational plans, contain forward-looking statements. Vipshop may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Vipshop’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Vipshop’s goals and strategies; Vipshop’s future business development, results of operations and financial condition; the expected growth of the online discount retail market in China; Vipshop’s ability to attract customers and brand partners and further enhance its brand recognition; Vipshop’s expectations regarding demand for and market acceptance of flash sales products and services; competition in the discount retail industry; the potential impact of the COVID-19 to Vipshop’s business operations and the economy in China and elsewhere generally; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Vipshop’s filings with the SEC. All information provided in this press release is as of the date of this press release, and Vipshop does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    Use of Non-GAAP Financial Measures

    The condensed consolidated financial information is derived from the Company’s unaudited interim condensed consolidated financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that comparative consolidated statements of income and cash flows for the period presented and detailed footnote disclosures required by Accounting Standards Codification 270, Interim Reporting (“ASC270”), have been omitted. Vipshop uses non-GAAP net income attributable to Vipshop’s shareholders, non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS, non-GAAP income from operations, non-GAAP operating income margin, non-GAAP net margin attributable to Vipshop’s shareholders, and free cash flow, each of which is a non-GAAP financial measure. Non-GAAP net income attributable to Vipshop’s shareholders is net income attributable to Vipshop’s shareholders excluding (i) share-based compensation expenses, (ii) investment gain (loss) and revaluation of investments excluding dividends, (iii) reconciling items on the share of equity method investments, (iv) amortization of intangible assets resulting from business acquisitions, and (v) tax effects on non-GAAP adjustments. Non-GAAP net income attributable to Vipshop’s shareholders per diluted ADS is computed using non-GAAP net income attributable to Vipshop’s shareholders divided by weighted average number of diluted ADS outstanding for computing diluted earnings per ADS. Non-GAAP income from operations is income from operations excluding share-based compensation expenses and amortization of intangible assets resulting from business acquisitions. Non-GAAP operating income margin is non-GAAP income from operations as a percentage of total net revenues Non-GAAP net margin attributable to Vipshop’s shareholders is non-GAAP net income attributable to Vipshop’s shareholders as a percentage of total net revenues Free cash flow is net cash from operating activities adding back the impact from Internet financing activities and less capital expenditures, which include purchase and deposits of property and equipment and land use rights. Impact from Internet financing activities added back or deducted from free cash flow contains changes in the balances of financial products, which are primarily consumer financing and supplier financing that the Company provides to customers and suppliers. The Company believes that separate analysis and exclusion of the non-cash impact of (i) share-based compensation, (ii) investment gain (loss) and revaluation of investments excluding dividends, (iii) reconciling items on the share of equity method investments, (iv) amortization of intangible assets resulting from business acquisitions, and (v) tax effects on non-GAAP adjustments add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, (ii) investment gain (loss) and revaluation of investments excluding dividends,  (iii) reconciling items on the share of equity method investments, (iv) amortization of intangible assets resulting from business acquisitions, and (v) tax effects on non-GAAP adjustments. Free cash flow enables the Company to assess liquidity and cash flow, taking into account the impact from Internet financing activities and the financial resources needed for the expansion of fulfillment infrastructure,technology platform and Shan Shan Outlets. Share-based compensation expenses have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. One of the key limitations of free cash flow is that it does not represent the residual cash flow available for discretionary expenditures.

    The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Vipshop Holdings Limited Reconciliations of GAAP and Non-GAAP Results” at the end of this release.

    Investor Relations Contact

    Tel: +86 (20) 2233-0732
    Email: IR@vipshop.com

     Vipshop Holdings Limited 

     Unaudited Condensed Consolidated Statements of Income and Comprehensive Income  

     (In thousands, except for share and per share data) 

    Three Months Ended

     March 31,2021 

     March 31,2022 

     March 31,2022 

    RMB’000

    RMB’000

     USD’000 

    Product revenues 

    27,221,752

    23,926,432

    3,774,302

    Other revenues (1)

    1,176,745

    1,318,086

    207,923

     Total net revenues 

    28,398,497

    25,244,518

    3,982,225

     Cost of revenues 

    (22,803,674)

    (20,236,053)

    (3,192,159)

     Gross profit 

    5,594,823

    5,008,465

    790,066

     Operating expenses: 

     Fulfillment expenses (2) 

    (1,793,138)

    (1,694,943)

    (267,371)

     Marketing expenses 

    (1,294,068)

    (759,275)

    (119,773)

     Technology and content expenses 

    (337,516)

    (390,371)

    (61,580)

     General and administrative expenses 

    (956,688)

    (1,054,714)

    (166,377)

     Total operating expenses 

    (4,381,410)

    (3,899,303)

    (615,101)

     Other operating income 

    298,000

    173,452

    27,361

     Income from operations 

    1,511,413

    1,282,614

    202,326

     Investment gain(loss) and revaluation of investments 

    97,936

    (34,458)

    (5,436)

     Interest expense 

    (3,696)

    (4,735)

    (747)

     Interest income 

    153,424

    199,694

    31,501

     Exchange gain(loss) 

    30,950

    (12,182)

    (1,922)

     Income before income tax expense and share of income (loss)  of equity
    method investees 

    1,790,027

    1,430,933

    225,722

     Income tax expenses  

    (306,959)

    (291,843)

    (46,037)

     Share of income (loss) of equity method investees 

    64,642

    (43,006)

    (6,784)

     Net income 

    1,547,710

    1,096,084

    172,901

     Net income attributable to non-controlling interests 

    (2,240)

    (421)

    (66)

     Net income attributable to Vipshop’s shareholders 

    1,545,470

    1,095,663

    172,835

     Shares used in calculating earnings per share (3): 

     Weighted average number of Class A and Class B ordinary shares: 

     —Basic 

    136,459,216

    135,256,731

    135,256,731

     —Diluted 

    141,842,600

    136,053,727

    136,053,727

     Net earnings per Class A and Class B ordinary share 

     Net income attributable to Vipshop’s shareholders——Basic 

    11.33

    8.10

    1.28

     Net income attributable to Vipshop’s shareholders——Diluted 

    10.90

    8.05

    1.27

     Net earnings per ADS (1 ordinary share equals to 5 ADSs) 

     Net income attributable to Vipshop’s shareholders——Basic 

    2.27

    1.62

    0.26

     Net income attributable to Vipshop’s shareholders——Diluted 

    2.18

    1.61

    0.25

    (1) Other revenues primarily consist of product promotion and online advertising revenues, lease income mainly earned from the Shan Shan
    Outlets ,fees charged to third-party merchants which the Company provides platform access for sales of their products, revenue from third-party
    logistics services, loan facilitation service income and membership fee income.

     (2) Fulfillment expenses include shipping and handling expenses, which amounted RMB  1.2 billion and RMB 1.2 billion  in the three month
    periods ended March 31,2021 and March 31,2022, respectively. 

    (3) Authorized share capital is re-classified and re-designated into Class A ordinary shares and Class B ordinary shares, with each Class A
    ordinary share being entitled to one vote and each Class B ordinary share being entitled to ten votes on all matters that are subject to shareholder
    vote.

    Three Months Ended

     March 31,2021 

     March 31,2022 

     March 31,2022 

    RMB’000

     RMB’000 

     USD’000 

     Share-based compensation expenses are included in the operating
    expenses as follows: 

     Fulfillment expenses 

    19,750

    18,267

    2,882

     Marketing expenses 

    4,289

    2,365

    373

     Technology and content expenses 

    52,581

    55,207

    8,709

     General and administrative expenses 

    143,517

    161,832

    25,528

     Total 

    220,137

    237,671

    37,492

     Vipshop Holdings Limited 

     Unaudited Condensed Consolidated Balance Sheets 

     (In thousands, except for share and per share data) 

     December 31,2021 

     March 31,2022 

     March 31,2022 

    RMB’000

     RMB’000 

     USD’000 

    ASSETS

    CURRENT ASSETS

    Cash and cash equivalents

    16,297,410

    13,648,072

    2,152,930

    Restricted cash 

    873,859

    657,137

    103,661

    Short term investments

    5,381,618

    5,019,373

    791,787

    Accounts receivable, net

    459,128

    419,134

    66,117

    Amounts due from related parties,net

    637,825

    660,629

    104,212

    Other receivables and prepayments,net

    2,326,866

    2,500,967

    394,518

    Loan receivables,net

    131

    99

    16

    Inventories

    6,865,108

    5,236,163

    825,984

    Total current assets

    32,841,945

    28,141,574

    4,439,225

    NON-CURRENT ASSETS

    Property and equipment, net

    14,376,712

    14,713,745

    2,321,036

    Deposits for property and equipment

    382,121

    182,622

    28,808

    Land use rights, net

    6,612,165

    6,581,020

    1,038,130

    Intangible assets, net

    320,943

    339,474

    53,551

    Investment in equity method investees

    2,476,868

    2,583,150

    407,482

    Other investments

    2,482,911

    2,271,554

    358,329

    Other long-term assets

    296,366

    63,613

    10,035

    Goodwill

    589,165

    589,165

    92,939

    Deferred tax assets, net

    760,023

    723,062

    114,060

    Operating lease right-of-use assets

    1,148,322

    886,171

    139,790

    Total non-current assets

    29,445,596

    28,933,576

    4,564,160

    TOTAL ASSETS

    62,287,541

    57,075,150

    9,003,385

     LIABILTIES AND  EQUITY  

     CURRENT LIABILITIES 

     Short term loans 

    1,975,184

    1,928,968

    304,287

     Accounts payable 

    13,144,935

    10,303,527

    1,625,341

     Advance from customers  

    1,828,781

    1,329,602

    209,740

     Accrued expenses and other current liabilities  

    7,658,677

    6,497,100

    1,024,892

     Amounts due to related parties  

    429,088

    353,489

    55,761

     Deferred income  

    449,693

    399,735

    63,057

     Operating lease liabilities 

    284,659

    268,012

    42,278

    Total current liabilities

    25,771,017

    21,080,433

    3,325,356

     NON-CURRENT LIABILITIES 

    Deferred tax liability 

    437,202

    427,065

    67,368

    Deferred income-non current 

    1,026,155

    1,025,383

    161,750

     Operating lease liabilities 

    952,813

    709,601

    111,937

     Other long term liabilities  

    272,038

    Total non-current liabilities

    2,688,208

    2,162,049

    341,055

    TOTAL LIABILITIES

    28,459,225

    23,242,482

    3,666,411

    EQUITY:

    Class A ordinary shares (US$0.0001 par value, 483,489,642 shares
    authorized,122,975,885 and 123,170,036 shares issued,of which
    120,232,895 and 115,655,522 shares were outstanding as of December
    31,2021 and March 31,2022, respectively) 

    80

    80

    13

    Class B ordinary shares (US$0.0001 par value, 16,510,358 shares
    authorized, and 15,560,358 and 15,560,358 shares issued and outstanding
    as of December 31, 2021 and March 31,2022, respectively) 

    11

    11

    2

    Treasury shares,at cost(2,742,990 and 7,514,514 Class A shares as of
    December 31, 2021 and March 31,2022, respectively )

    (1,927,719)

    (3,187,776)

    (502,859)

    Additional paid-in capital

    12,227,637

    12,417,179

    1,958,762

    Retained earnings

    22,421,488

    23,517,152

    3,709,740

    Accumulated other comprehensive loss

    (88,599)

    (90,001)

    (14,197)

    Non-controlling interests

    1,195,418

    1,176,023

    185,513

    Total shareholders’ equity

    33,828,316

    33,832,668

    5,336,974

    TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 

    62,287,541

    57,075,150

    9,003,385

     Vipshop Holdings Limited  

     Reconciliations of GAAP and Non-GAAP Results 

    Three Months Ended

     March 31,2021 

     March 31,2022 

     March 31,2022 

    RMB’000

     RMB’000 

     USD’000 

     Income from operations 

    1,511,413

    1,282,614

    202,326

     Share-based compensation expenses 

    220,137

    237,671

    37,492

     Amortization of intangible assets resulting from business acquisitions  

    5,896

     Non-GAAP income from operations 

    1,737,446

    1,520,285

    239,818

     Net income attributable to Vipshop’s shareholders 

    1,545,470

    1,095,663

    172,835

     Share-based compensation expenses 

    220,137

    237,671

    37,492

     Investment gain (loss) and revaluation of investments excluding dividends 

    (54,111)

    35,735

    5,637

     Reconciling items on the share of equity method investments(4) 

    (9,972)

    51,514

    8,126

     Amortization of intangible assets resulting from business acquisitions  

    5,896

     Tax effects on non-GAAP adjustments 

    5,273

    (1,757)

    (277)

     Non-GAAP net income attributable to Vipshop’s shareholders 

    1,712,693

    1,418,826

    223,813

    (4) To exclude the GAAP to non-GAAP reconciling items relating to investment gain(loss) and evaluation of investments on the share of equity
    method investments.

     Shares used in calculating earnings per share: 

     Weighted average number of Class A and Class B ordinary shares: 

     —Basic 

    136,459,216

    135,256,731

    135,256,731

     —Diluted 

    141,842,600

    136,053,727

    136,053,727

     Non-GAAP net income per Class A and Class B ordinary share 

     Non-GAAP net income attributable to Vipshop’s shareholders——Basic 

    12.55

    10.49

    1.65

     Non-GAAP net income attributable to Vipshop’s shareholders——Diluted 

    12.07

    10.43

    1.65

     Non-GAAP net income per ADS (1 ordinary share equal to 5 ADSs) 

     Non-GAAP net income attributable to Vipshop’s shareholders——Basic 

    2.51

    2.10

    0.33

     Non-GAAP net income attributable to Vipshop’s shareholders——Diluted 

    2.41

    2.09

    0.33

    Cision View original content:https://www.prnewswire.com/news-releases/vipshop-reports-unaudited-first-quarter-2022-financial-results-301550996.html